Mazagon Dock Shipbuilders Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Excellent return on equity (ROE 29.2%)
- ✓Efficient capital deployment (ROCE 36%)
- ✓Attractively valued vs sector (P/E 36.6x vs industry 52.7x)
- ✓Virtually debt-free
Concerns
- ✗High premium to book value (P/B 9.6x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HAL Hindustan Aeronautics Limited | ₹4,568 | ₹3.0L Cr | 33 | 7.44 | 24 | 32 | 0 |
| BEL Bharat Electronics Limited | ₹407 | ₹3.0L Cr | 49.4 | 12.41 | 27.6 | 36.5 | 0 |
| ABB ABB India Limited | ₹7,530 | ₹1.6L Cr | 104 | 20.35 | 22.4 | 29.9 | 0.01 |
| TMCV Tata Motors Limited | ₹412 +0.59% | ₹1.5L Cr | 38.6 | 10.71 | 34 | 35.9 | 0.44 |
| CUMMINSIND Cummins India Limited | ₹5,590 | ₹1.5L Cr | 62.3 | 18.27 | 30.2 | 39.5 | 0 |
| BHEL Bharat Heavy Electricals Limited | ₹417 | ₹1.5L Cr | 60.4 | 5.55 | 6.23 | 9.14 | 0.45 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹912 | ₹1.4L Cr | 118 | 18.02 | 20.5 | 26.7 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
MAZDOCK · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 84.83% | 84.83% | 84.83% | 84.83% | 84.83% | 84.83% |
| FII | 3.32% | 2.38% | 2.44% | 1.45% | 1.55% | 2.26% |
| DII | 0.43% | 0.66% | 0.83% | 1.00% | 1.46% | 1.69% |
| Public | 11.42% | 12.12% | 11.89% | 12.72% | 12.16% | 11.21% |
Corporate Events
To consider and approve the Audited Financial Results (Standalone & Consolidated) for thequarter and financial year ended on 31 March 2026 and recommend Final Dividend, if any, for the financial year 2025-26.
Interim Dividend - Rs 7.50 Per Share
Interim Dividend - Rs 6 Per Share
Dividend - Rs 2.71 Per Share
Interim Dividend - Rs 3 Per Share
Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
Interim Dividend - Rs 23.19 Per Share
Annual General Meeting/Dividend - Rs 12.11 Per Share
Interim Dividend - Rs 15.34 Per Share
Annual General Meeting/Dividend - Rs 6.86 Per Share
Latest News
All news →Navy commissions indigenous stealth frigate Mahendragiri
*Navy commissions indigenous stealth frigate Mahendragiri* This week, the Indian Navy will commission the stealth frigate INS Mahendragiri, built at Mazagon Dock Shipbuilders. The event highlights India's growing indigenous defence manufacturing capabilities. While no direct financial figures are disclosed, such milestones often boost defence sector sentiment. 📊 *STOCKS:* | 🏢 *SECTOR:* Defence | #MEDIUMIMPACT #Defence
Mazagon Dock acquires Colombo Dockyard for ₹452 crore
*Mazagon Dock acquires Colombo Dockyard for ₹452 crore* in a strategic expansion move. The acquisition strengthens its footprint in ship repair and defence logistics in South Asia. **₹452 crore** deal enhances regional capabilities and order book visibility. 📊 *STOCKS:* MAZDOCK | 🏢 *SECTOR:* Corporate | #MEDIUMIMPACT #Acquisition
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.6K Cr ▲22.9% | ₹2.9K Cr ▲11.5% | ₹2.6K Cr ▼17.3% | ₹3.2K Cr ▲1.0% | ₹3.1K Cr ▲14.0% | ₹2.8K Cr ▲17.0% | ₹2.4K Cr ▼24.1% | ₹3.1K Cr |
| Op. Profit | ₹887 Cr ▲27.6% | ₹695 Cr ▲130.1% | ₹302 Cr ▲153.8% | ₹119 Cr ▼85.4% | ₹817 Cr ▲59.9% | ₹511 Cr ▼20.4% | ₹642 Cr ▲22.5% | ₹524 Cr |
| OPM | 25.0% ▲4.2% | 24.0% ▲118.2% | 11.0% ▲175.0% | 4.0% ▼84.6% | 26.0% ▲36.8% | 19.0% ▼29.6% | 27.0% ▲58.8% | 17.0% |
| Net Profit | ₹880 Cr ▲17.5% | ₹749 Cr ▲65.7% | ₹452 Cr ▲39.1% | ₹325 Cr ▼59.7% | ₹807 Cr ▲37.9% | ₹585 Cr ▼15.9% | ₹696 Cr ▲5.0% | ₹663 Cr |
| EPS (₹) | 21.81 ▲17.4% | 18.58 ▲65.7% | 11.21 ▲39.1% | 8.06 ▼59.7% | 20.01 ▲38.0% | 14.5 ▼16.0% | 17.26 ▲5.1% | 16.43 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.0K Cr ▲13.8% | ₹11.4K Cr ▲20.8% | ₹9.5K Cr ▲21.0% | ₹7.8K Cr ▲36.5% | ₹5.7K Cr ▲41.6% | ₹4.0K Cr ▼17.5% | ₹4.9K Cr ▲6.3% | ₹4.6K Cr ▲3.5% | ₹4.5K Cr ▲27.2% | ₹3.5K Cr |
| Expenses | ₹10.7K Cr ▲14.7% | ₹9.4K Cr ▲16.3% | ₹8.1K Cr ▲14.6% | ₹7.0K Cr ▲32.8% | ₹5.3K Cr ▲38.5% | ₹3.8K Cr ▼17.7% | ₹4.6K Cr ▲6.6% | ₹4.4K Cr ▲1.2% | ₹4.3K Cr ▲27.4% | ₹3.4K Cr |
| Op. Profit | ₹2.3K Cr ▲9.7% | ₹2.1K Cr ▲45.9% | ₹1.4K Cr ▲76.8% | ₹801 Cr ▲81.6% | ₹441 Cr ▲95.1% | ₹226 Cr ▼14.1% | ₹263 Cr ▲0.8% | ₹261 Cr ▲66.2% | ₹157 Cr ▲21.7% | ₹129 Cr |
| OPM | 17.0% ▼5.6% | 18.0% ▲20.0% | 15.0% ▲50.0% | 10.0% ▲25.0% | 8.0% ▲33.3% | 6.0% ▲20.0% | 5.0% ▼16.7% | 6.0% ▲50.0% | 4.0% ▲0.0% | 4.0% |
| Other Income | ₹1.1K Cr ▲1.6% | ₹1.1K Cr ▲1.8% | ₹1.1K Cr ▲60.3% | ₹687 Cr ▲73.5% | ₹396 Cr ▼11.6% | ₹448 Cr ▼17.9% | ₹546 Cr ▼11.5% | ₹617 Cr ▲9.2% | ₹565 Cr ▼26.2% | ₹766 Cr |
| Interest | ₹72 Cr ▲620.0% | ₹10 Cr ▲11.1% | ₹9 Cr ▲0.0% | ₹9 Cr ▼35.7% | ₹14 Cr ▲27.3% | ₹11 Cr ▼15.4% | ₹13 Cr ▼63.9% | ₹36 Cr ▲80.0% | ₹20 Cr ▲17.6% | ₹17 Cr |
| Depreciation | ₹97 Cr ▼15.7% | ₹115 Cr ▲38.6% | ₹83 Cr ▲9.2% | ₹76 Cr ▲1.3% | ₹75 Cr ▲25.0% | ₹60 Cr ▼13.0% | ₹69 Cr ▲7.8% | ₹64 Cr ▲23.1% | ₹52 Cr ▲33.3% | ₹39 Cr |
| PBT | ₹3.2K Cr ▲5.7% | ₹3.1K Cr ▲26.3% | ₹2.4K Cr ▲72.8% | ₹1.4K Cr ▲87.3% | ₹749 Cr ▲24.0% | ₹604 Cr ▼16.9% | ₹727 Cr ▼6.6% | ₹778 Cr ▲19.7% | ₹650 Cr ▼22.5% | ₹839 Cr |
| Tax % | 25.0% ▼3.8% | 26.0% ▲4.0% | 25.0% ▲0.0% | 25.0% ▲0.0% | 25.0% ▲0.0% | 25.0% ▼47.9% | 48.0% ▲20.0% | 40.0% ▲2.6% | 39.0% ▲5.4% | 37.0% |
| Net Profit | ₹2.6K Cr ▲6.8% | ₹2.4K Cr ▲24.6% | ₹1.9K Cr ▲73.1% | ₹1.1K Cr ▲83.1% | ₹611 Cr ▲18.9% | ₹514 Cr ▲9.1% | ₹471 Cr ▼11.5% | ₹532 Cr ▲7.3% | ₹496 Cr ▼15.2% | ₹585 Cr |
| EPS (₹) | 64.04 ▲7.0% | 59.83 ▲24.6% | 48.02 ▲73.1% | 27.74 ▲83.2% | 15.14 ▲18.8% | 12.74 ▲9.3% | 11.66 ▼1.9% | 11.88 ▲7.3% | 11.07 ▼90.6% | 117.49 |
| Div Payout | 28.0% ▼3.4% | 29.0% ▲0.0% | 29.0% ▲0.0% | 29.0% ▲0.0% | 29.0% ▲3.6% | 28.0% ▼39.1% | 46.0% ▲142.1% | 19.0% ▼61.2% | 49.0% ▲44.1% | 34.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▼9.8% | ₹224 Cr ▲0.0% | ₹224 Cr ▼10.0% | ₹249 Cr |
| Reserves | ₹8.7K Cr ▲12.5% | ₹7.7K Cr ▲28.1% | ₹6.0K Cr ▲32.6% | ₹4.6K Cr ▲24.7% | ₹3.7K Cr ▲13.2% | ₹3.2K Cr ▲13.0% | ₹2.9K Cr ▼4.5% | ₹3.0K Cr ▲14.7% | ₹2.6K Cr ▼4.4% | ₹2.7K Cr |
| Borrowings | ₹2 Cr ▼90.0% | ₹20 Cr ▲1900.0% | ₹1 Cr ▼83.3% | ₹6 Cr ▼50.0% | ₹12 Cr ▼60.0% | ₹30 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Liabilities | ₹17.0K Cr ▼18.2% | ₹20.8K Cr ▼10.2% | ₹23.2K Cr ▼6.0% | ₹24.7K Cr ▼4.6% | ₹25.9K Cr ▲19.5% | ₹21.7K Cr ▲21.2% | ₹17.9K Cr ▲1.4% | ₹17.6K Cr ▲6.6% | ₹16.5K Cr ▲1.1% | ₹16.4K Cr |
| Total Liabilities | ₹26.0K Cr ▼9.9% | ₹28.8K Cr ▼2.2% | ₹29.5K Cr ▼0.0% | ₹29.5K Cr ▼1.0% | ₹29.8K Cr ▲18.4% | ₹25.1K Cr ▲20.0% | ₹20.9K Cr ▲0.4% | ₹20.9K Cr ▲7.6% | ₹19.4K Cr ▲0.1% | ₹19.3K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹1.4K Cr ▼1.5% | ₹1.5K Cr ▲74.9% | ₹838 Cr ▼18.2% | ₹1.0K Cr ▲6.1% | ₹965 Cr ▲19.6% | ₹807 Cr ▼3.5% | ₹836 Cr ▲3.2% | ₹810 Cr ▲14.9% | ₹705 Cr ▲29.1% | ₹546 Cr |
| CWIP | ₹210 Cr ▲57.9% | ₹133 Cr ▲84.7% | ₹72 Cr ▲16.1% | ₹62 Cr ▼28.7% | ₹87 Cr ▲8.8% | ₹80 Cr ▲0.0% | ₹80 Cr ▼10.1% | ₹89 Cr ▲4.7% | ₹85 Cr ▼13.3% | ₹98 Cr |
| Investments | ₹833 Cr ▲8.9% | ₹765 Cr ▲12.7% | ₹679 Cr ▲15.3% | ₹589 Cr ▲8.7% | ₹542 Cr ▲4.4% | ₹519 Cr ▲7.2% | ₹484 Cr ▲12.3% | ₹431 Cr ▲0.5% | ₹429 Cr ▲14.1% | ₹376 Cr |
| Other Assets | ₹23.5K Cr ▼11.2% | ₹26.4K Cr ▼5.1% | ₹27.9K Cr ▲0.3% | ₹27.8K Cr ▼1.3% | ₹28.2K Cr ▲18.7% | ₹23.7K Cr ▲21.5% | ₹19.5K Cr ▲0.1% | ₹19.5K Cr ▲7.5% | ₹18.2K Cr ▼0.9% | ₹18.3K Cr |
| Total Assets | ₹26.0K Cr ▼9.9% | ₹28.8K Cr ▼2.2% | ₹29.5K Cr ▼0.0% | ₹29.5K Cr ▼1.0% | ₹29.8K Cr ▲18.4% | ₹25.1K Cr ▲20.0% | ₹20.9K Cr ▲0.4% | ₹20.9K Cr ▲7.6% | ₹19.4K Cr ▲0.1% | ₹19.3K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹2.1K Cr ▲203.8% | ₹684 Cr ▼54.9% | ₹1.5K Cr ▲1030.1% | ₹-163 Cr ▼339.7% | ₹68 Cr ▲170.8% | ₹-96 Cr ▼247.7% | ₹65 Cr ▼86.8% | ₹491 Cr ▲149.0% | ₹-1.0K Cr ▼234.5% | ₹746 Cr |
| Investing CF | ₹-1.3K Cr ▼191.5% | ₹1.4K Cr ▲1046.7% | ₹-150 Cr ▼146.0% | ₹326 Cr ▼6.3% | ₹348 Cr ▼23.3% | ₹454 Cr ▲8.9% | ₹417 Cr ▲19.8% | ₹348 Cr ▼29.4% | ₹493 Cr ▼12.0% | ₹560 Cr |
| Financing CF | ₹-712 Cr ▼58.9% | ₹-448 Cr ▼105.5% | ₹-218 Cr ▼19.1% | ₹-183 Cr ▼14.4% | ₹-160 Cr ▲73.6% | ₹-605 Cr ▼380.2% | ₹-126 Cr ▲79.3% | ₹-608 Cr ▼148.2% | ₹-245 Cr ▼105.9% | ₹-119 Cr |
| Net Cash Flow | ₹67 Cr ▼96.0% | ₹1.7K Cr ▲44.2% | ₹1.1K Cr ▲6142.1% | ₹-19 Cr ▼107.4% | ₹257 Cr ▲204.5% | ₹-246 Cr ▼169.1% | ₹356 Cr ▲54.1% | ₹231 Cr ▲130.6% | ₹-755 Cr ▼163.6% | ₹1.2K Cr |
| Free Cash Flow | ₹1.6K Cr ▲360.8% | ₹347 Cr ▼75.2% | ₹1.4K Cr ▲790.1% | ₹-203 Cr ▼880.8% | ₹26 Cr ▲113.3% | ₹-196 Cr ▼78.2% | ₹-110 Cr ▼135.4% | ₹311 Cr ▲127.1% | ₹-1.1K Cr ▼286.8% | ₹615 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34d ▼52.1% | 71d ▲51.1% | 47d ▼26.6% | 64d ▼26.4% | 87d ▼18.7% | 107d ▼8.5% | 117d ▲28.6% | 91d ▲16.7% | 78d ▼4.9% | 82d |
| Inventory Days | 373d ▼9.2% | 411d ▼32.1% | 605d ▼42.0% | 1044d ▼8.6% | 1142d ▲66.0% | 688d ▲29.1% | 533d ▼4.7% | 559d ▼28.5% | 782d ▲25.7% | 622d |
| Days Payable | 301d ▼6.2% | 321d ▼12.3% | 366d ▼56.2% | 836d ▼32.3% | 1234d ▲75.3% | 704d ▲71.7% | 410d ▲16.1% | 353d ▲102.9% | 174d ▲8.8% | 160d |
| Cash Conv. Cycle | 106d ▼34.6% | 162d ▼43.2% | 285d ▲4.8% | 272d ▲6900.0% | -4d ▼104.4% | 91d ▼62.1% | 240d ▼19.2% | 297d ▼56.6% | 685d ▲25.9% | 544d |
| Working Capital Days | -356d ▲16.4% | -426d ▲19.3% | -528d ▲18.1% | -645d ▼6.3% | -607d ▼95.2% | -311d ▲30.0% | -444d ▼3.0% | -431d ▲29.1% | -608d ▼5.7% | -575d |
| ROCE | 43.0% ▼2.3% | 44.0% ▲33.3% | 33.0% ▲57.1% | 21.0% ▼8.7% | 23.0% ▼4.2% | 24.0% ▼11.1% | 27.0% ▲17.4% | 23.0% ▼23.3% | 30.0% ▼11.8% | 34.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About Mazagon Dock Shipbuilders Limited
Mazagon Dock Shipbuilders Limited (MDL), Mumbai, established in 1774, is a prominent shipyard in India. Initially a small dry dock, MDL has evolved into a renowned shipbuilding company. It has constructed 801 vessels since 1960, including warships, submarines, cargo/passenger ships, and offshore platforms. [1]
Capital Goods · Industrial Manufacturing