Mazagon Dock Shipbuilders Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Excellent return on equity (ROE 29.2%)
- ✓Efficient capital deployment (ROCE 36%)
- ✓Attractively valued vs sector (P/E 38.2x vs industry 53.3x)
- ✓Virtually debt-free
Concerns
- ✗High premium to book value (P/B 10x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹408 | ₹3.0L Cr | 49.2 | 12.44 | 27.6 | 36.5 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,216 | ₹2.9L Cr | 31.4 | 6.87 | 24 | 32 | 0 |
| CUMMINSIND Cummins India Limited | ₹5,776 | ₹1.6L Cr | 65.3 | 18.88 | 30.2 | 39.5 | 0 |
| ABB ABB India Limited | ₹7,160 | ₹1.5L Cr | 99.4 | 19.35 | 22.4 | 29.9 | 0.01 |
| POLYCAB Polycab India Limited | ₹9,670 | ₹1.4L Cr | 53.7 | 12.12 | 24.5 | 34.3 | 0.02 |
| BHEL Bharat Heavy Electricals Limited | ₹387 | ₹1.4L Cr | 89.4 | 5.15 | 6.29 | 8.51 | 0.45 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹938 | ₹1.4L Cr | 116 | 18.54 | 20.8 | 27 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
MAZDOCK · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 84.83% | 84.83% | 84.83% | 84.83% | 84.83% | 84.83% |
| FII | 3.32% | 2.38% | 2.44% | 1.45% | 1.55% | 2.26% |
| DII | 0.43% | 0.66% | 0.83% | 1.00% | 1.46% | 1.69% |
| Public | 11.42% | 12.12% | 11.89% | 12.72% | 12.16% | 11.21% |
Corporate Events
To consider and approve the Audited Financial Results (Standalone & Consolidated) for thequarter and financial year ended on 31 March 2026 and recommend Final Dividend, if any, for the financial year 2025-26.
Interim Dividend - Rs 7.50 Per Share
Interim Dividend - Rs 6 Per Share
Dividend - Rs 2.71 Per Share
Interim Dividend - Rs 3 Per Share
Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
Interim Dividend - Rs 23.19 Per Share
Annual General Meeting/Dividend - Rs 12.11 Per Share
Interim Dividend - Rs 15.34 Per Share
Annual General Meeting/Dividend - Rs 6.86 Per Share
Latest News
All news →Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.6K Cr ▲22.9% | ₹2.9K Cr ▲11.5% | ₹2.6K Cr ▼17.3% | ₹3.2K Cr ▲1.0% | ₹3.1K Cr ▲14.0% | ₹2.8K Cr ▲17.0% | ₹2.4K Cr ▼24.1% | ₹3.1K Cr |
| Op. Profit | ₹887 Cr ▲27.6% | ₹695 Cr ▲130.1% | ₹302 Cr ▲153.8% | ₹119 Cr ▼85.4% | ₹817 Cr ▲59.9% | ₹511 Cr ▼20.4% | ₹642 Cr ▲22.5% | ₹524 Cr |
| OPM | 25.0% ▲4.2% | 24.0% ▲118.2% | 11.0% ▲175.0% | 4.0% ▼84.6% | 26.0% ▲36.8% | 19.0% ▼29.6% | 27.0% ▲58.8% | 17.0% |
| Net Profit | ₹880 Cr ▲17.5% | ₹749 Cr ▲65.7% | ₹452 Cr ▲39.1% | ₹325 Cr ▼59.7% | ₹807 Cr ▲37.9% | ₹585 Cr ▼15.9% | ₹696 Cr ▲5.0% | ₹663 Cr |
| EPS (₹) | 21.81 ▲17.4% | 18.58 ▲65.7% | 11.21 ▲39.1% | 8.06 ▼59.7% | 20.01 ▲38.0% | 14.5 ▼16.0% | 17.26 ▲5.1% | 16.43 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.0K Cr ▲13.8% | ₹11.4K Cr ▲20.8% | ₹9.5K Cr ▲21.0% | ₹7.8K Cr ▲36.5% | ₹5.7K Cr ▲41.6% | ₹4.0K Cr ▼17.5% | ₹4.9K Cr ▲6.3% | ₹4.6K Cr ▲3.5% | ₹4.5K Cr ▲27.2% | ₹3.5K Cr |
| Expenses | ₹10.7K Cr ▲14.7% | ₹9.4K Cr ▲16.3% | ₹8.1K Cr ▲14.6% | ₹7.0K Cr ▲32.8% | ₹5.3K Cr ▲38.5% | ₹3.8K Cr ▼17.7% | ₹4.6K Cr ▲6.6% | ₹4.4K Cr ▲1.2% | ₹4.3K Cr ▲27.4% | ₹3.4K Cr |
| Op. Profit | ₹2.3K Cr ▲9.7% | ₹2.1K Cr ▲45.9% | ₹1.4K Cr ▲76.8% | ₹801 Cr ▲81.6% | ₹441 Cr ▲95.1% | ₹226 Cr ▼14.1% | ₹263 Cr ▲0.8% | ₹261 Cr ▲66.2% | ₹157 Cr ▲21.7% | ₹129 Cr |
| OPM | 17.0% ▼5.6% | 18.0% ▲20.0% | 15.0% ▲50.0% | 10.0% ▲25.0% | 8.0% ▲33.3% | 6.0% ▲20.0% | 5.0% ▼16.7% | 6.0% ▲50.0% | 4.0% ▲0.0% | 4.0% |
| Other Income | ₹1.1K Cr ▲1.6% | ₹1.1K Cr ▲1.8% | ₹1.1K Cr ▲60.3% | ₹687 Cr ▲73.5% | ₹396 Cr ▼11.6% | ₹448 Cr ▼17.9% | ₹546 Cr ▼11.5% | ₹617 Cr ▲9.2% | ₹565 Cr ▼26.2% | ₹766 Cr |
| Interest | ₹72 Cr ▲620.0% | ₹10 Cr ▲11.1% | ₹9 Cr ▲0.0% | ₹9 Cr ▼35.7% | ₹14 Cr ▲27.3% | ₹11 Cr ▼15.4% | ₹13 Cr ▼63.9% | ₹36 Cr ▲80.0% | ₹20 Cr ▲17.6% | ₹17 Cr |
| Depreciation | ₹97 Cr ▼15.7% | ₹115 Cr ▲38.6% | ₹83 Cr ▲9.2% | ₹76 Cr ▲1.3% | ₹75 Cr ▲25.0% | ₹60 Cr ▼13.0% | ₹69 Cr ▲7.8% | ₹64 Cr ▲23.1% | ₹52 Cr ▲33.3% | ₹39 Cr |
| PBT | ₹3.2K Cr ▲5.7% | ₹3.1K Cr ▲26.3% | ₹2.4K Cr ▲72.8% | ₹1.4K Cr ▲87.3% | ₹749 Cr ▲24.0% | ₹604 Cr ▼16.9% | ₹727 Cr ▼6.6% | ₹778 Cr ▲19.7% | ₹650 Cr ▼22.5% | ₹839 Cr |
| Tax % | 25.0% ▼3.8% | 26.0% ▲4.0% | 25.0% ▲0.0% | 25.0% ▲0.0% | 25.0% ▲0.0% | 25.0% ▼47.9% | 48.0% ▲20.0% | 40.0% ▲2.6% | 39.0% ▲5.4% | 37.0% |
| Net Profit | ₹2.6K Cr ▲6.8% | ₹2.4K Cr ▲24.6% | ₹1.9K Cr ▲73.1% | ₹1.1K Cr ▲83.1% | ₹611 Cr ▲18.9% | ₹514 Cr ▲9.1% | ₹471 Cr ▼11.5% | ₹532 Cr ▲7.3% | ₹496 Cr ▼15.2% | ₹585 Cr |
| EPS (₹) | 64.04 ▲7.0% | 59.83 ▲24.6% | 48.02 ▲73.1% | 27.74 ▲83.2% | 15.14 ▲18.8% | 12.74 ▲9.3% | 11.66 ▼1.9% | 11.88 ▲7.3% | 11.07 ▼90.6% | 117.49 |
| Div Payout | 28.0% ▼3.4% | 29.0% ▲0.0% | 29.0% ▲0.0% | 29.0% ▲0.0% | 29.0% ▲3.6% | 28.0% ▼39.1% | 46.0% ▲142.1% | 19.0% ▼61.2% | 49.0% ▲44.1% | 34.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▲0.0% | ₹202 Cr ▼9.8% | ₹224 Cr ▲0.0% | ₹224 Cr ▼10.0% | ₹249 Cr |
| Reserves | ₹8.7K Cr ▲12.5% | ₹7.7K Cr ▲28.1% | ₹6.0K Cr ▲32.6% | ₹4.6K Cr ▲24.7% | ₹3.7K Cr ▲13.2% | ₹3.2K Cr ▲13.0% | ₹2.9K Cr ▼4.5% | ₹3.0K Cr ▲14.7% | ₹2.6K Cr ▼4.4% | ₹2.7K Cr |
| Borrowings | ₹2 Cr ▼90.0% | ₹20 Cr ▲1900.0% | ₹1 Cr ▼83.3% | ₹6 Cr ▼50.0% | ₹12 Cr ▼60.0% | ₹30 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Liabilities | ₹17.0K Cr ▼18.2% | ₹20.8K Cr ▼10.2% | ₹23.2K Cr ▼6.0% | ₹24.7K Cr ▼4.6% | ₹25.9K Cr ▲19.5% | ₹21.7K Cr ▲21.2% | ₹17.9K Cr ▲1.4% | ₹17.6K Cr ▲6.6% | ₹16.5K Cr ▲1.1% | ₹16.4K Cr |
| Total Liabilities | ₹26.0K Cr ▼9.9% | ₹28.8K Cr ▼2.2% | ₹29.5K Cr ▼0.0% | ₹29.5K Cr ▼1.0% | ₹29.8K Cr ▲18.4% | ₹25.1K Cr ▲20.0% | ₹20.9K Cr ▲0.4% | ₹20.9K Cr ▲7.6% | ₹19.4K Cr ▲0.1% | ₹19.3K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹1.4K Cr ▼1.5% | ₹1.5K Cr ▲74.9% | ₹838 Cr ▼18.2% | ₹1.0K Cr ▲6.1% | ₹965 Cr ▲19.6% | ₹807 Cr ▼3.5% | ₹836 Cr ▲3.2% | ₹810 Cr ▲14.9% | ₹705 Cr ▲29.1% | ₹546 Cr |
| CWIP | ₹210 Cr ▲57.9% | ₹133 Cr ▲84.7% | ₹72 Cr ▲16.1% | ₹62 Cr ▼28.7% | ₹87 Cr ▲8.8% | ₹80 Cr ▲0.0% | ₹80 Cr ▼10.1% | ₹89 Cr ▲4.7% | ₹85 Cr ▼13.3% | ₹98 Cr |
| Investments | ₹833 Cr ▲8.9% | ₹765 Cr ▲12.7% | ₹679 Cr ▲15.3% | ₹589 Cr ▲8.7% | ₹542 Cr ▲4.4% | ₹519 Cr ▲7.2% | ₹484 Cr ▲12.3% | ₹431 Cr ▲0.5% | ₹429 Cr ▲14.1% | ₹376 Cr |
| Other Assets | ₹23.5K Cr ▼11.2% | ₹26.4K Cr ▼5.1% | ₹27.9K Cr ▲0.3% | ₹27.8K Cr ▼1.3% | ₹28.2K Cr ▲18.7% | ₹23.7K Cr ▲21.5% | ₹19.5K Cr ▲0.1% | ₹19.5K Cr ▲7.5% | ₹18.2K Cr ▼0.9% | ₹18.3K Cr |
| Total Assets | ₹26.0K Cr ▼9.9% | ₹28.8K Cr ▼2.2% | ₹29.5K Cr ▼0.0% | ₹29.5K Cr ▼1.0% | ₹29.8K Cr ▲18.4% | ₹25.1K Cr ▲20.0% | ₹20.9K Cr ▲0.4% | ₹20.9K Cr ▲7.6% | ₹19.4K Cr ▲0.1% | ₹19.3K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹2.1K Cr ▲203.8% | ₹684 Cr ▼54.9% | ₹1.5K Cr ▲1030.1% | ₹-163 Cr ▼339.7% | ₹68 Cr ▲170.8% | ₹-96 Cr ▼247.7% | ₹65 Cr ▼86.8% | ₹491 Cr ▲149.0% | ₹-1.0K Cr ▼234.5% | ₹746 Cr |
| Investing CF | ₹-1.3K Cr ▼191.5% | ₹1.4K Cr ▲1046.7% | ₹-150 Cr ▼146.0% | ₹326 Cr ▼6.3% | ₹348 Cr ▼23.3% | ₹454 Cr ▲8.9% | ₹417 Cr ▲19.8% | ₹348 Cr ▼29.4% | ₹493 Cr ▼12.0% | ₹560 Cr |
| Financing CF | ₹-712 Cr ▼58.9% | ₹-448 Cr ▼105.5% | ₹-218 Cr ▼19.1% | ₹-183 Cr ▼14.4% | ₹-160 Cr ▲73.6% | ₹-605 Cr ▼380.2% | ₹-126 Cr ▲79.3% | ₹-608 Cr ▼148.2% | ₹-245 Cr ▼105.9% | ₹-119 Cr |
| Net Cash Flow | ₹67 Cr ▼96.0% | ₹1.7K Cr ▲44.2% | ₹1.1K Cr ▲6142.1% | ₹-19 Cr ▼107.4% | ₹257 Cr ▲204.5% | ₹-246 Cr ▼169.1% | ₹356 Cr ▲54.1% | ₹231 Cr ▲130.6% | ₹-755 Cr ▼163.6% | ₹1.2K Cr |
| Free Cash Flow | ₹1.6K Cr ▲360.8% | ₹347 Cr ▼75.2% | ₹1.4K Cr ▲790.1% | ₹-203 Cr ▼880.8% | ₹26 Cr ▲113.3% | ₹-196 Cr ▼78.2% | ₹-110 Cr ▼135.4% | ₹311 Cr ▲127.1% | ₹-1.1K Cr ▼286.8% | ₹615 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34d ▼52.1% | 71d ▲51.1% | 47d ▼26.6% | 64d ▼26.4% | 87d ▼18.7% | 107d ▼8.5% | 117d ▲28.6% | 91d ▲16.7% | 78d ▼4.9% | 82d |
| Inventory Days | 373d ▼9.2% | 411d ▼32.1% | 605d ▼42.0% | 1044d ▼8.6% | 1142d ▲66.0% | 688d ▲29.1% | 533d ▼4.7% | 559d ▼28.5% | 782d ▲25.7% | 622d |
| Days Payable | 301d ▼6.2% | 321d ▼12.3% | 366d ▼56.2% | 836d ▼32.3% | 1234d ▲75.3% | 704d ▲71.7% | 410d ▲16.1% | 353d ▲102.9% | 174d ▲8.8% | 160d |
| Cash Conv. Cycle | 106d ▼34.6% | 162d ▼43.2% | 285d ▲4.8% | 272d ▲6900.0% | -4d ▼104.4% | 91d ▼62.1% | 240d ▼19.2% | 297d ▼56.6% | 685d ▲25.9% | 544d |
| Working Capital Days | -356d ▲16.4% | -426d ▲19.3% | -528d ▲18.1% | -645d ▼6.3% | -607d ▼95.2% | -311d ▲30.0% | -444d ▼3.0% | -431d ▲29.1% | -608d ▼5.7% | -575d |
| ROCE | 43.0% ▼2.3% | 44.0% ▲33.3% | 33.0% ▲57.1% | 21.0% ▼8.7% | 23.0% ▼4.2% | 24.0% ▼11.1% | 27.0% ▲17.4% | 23.0% ▼23.3% | 30.0% ▼11.8% | 34.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About Mazagon Dock Shipbuilders Limited
Mazagon Dock Shipbuilders Limited (MDL), Mumbai, established in 1774, is a prominent shipyard in India. Initially a small dry dock, MDL has evolved into a renowned shipbuilding company. It has constructed 801 vessels since 1960, including warships, submarines, cargo/passenger ships, and offshore platforms. [1]
Capital Goods · Industrial Manufacturing