CG Power and Industrial Solutions Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Excellent return on equity (ROE 20.8%)
- ✓Efficient capital deployment (ROCE 27%)
- ✓Virtually debt-free
Concerns
- ✗Premium to sector peers (P/E 116x vs industry 53.3x)
- ✗High premium to book value (P/B 18.5x)
- ✗Trading near 52-week high (₹944)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹408 | ₹3.0L Cr | 49.2 | 12.44 | 27.6 | 36.5 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,216 | ₹2.9L Cr | 31.4 | 6.87 | 24 | 32 | 0 |
| CUMMINSIND Cummins India Limited | ₹5,776 | ₹1.6L Cr | 65.3 | 18.88 | 30.2 | 39.5 | 0 |
| ABB ABB India Limited | ₹7,160 | ₹1.5L Cr | 99.4 | 19.35 | 22.4 | 29.9 | 0.01 |
| POLYCAB Polycab India Limited | ₹9,670 | ₹1.4L Cr | 53.7 | 12.12 | 24.5 | 34.3 | 0.02 |
| BHEL Bharat Heavy Electricals Limited | ₹387 | ₹1.4L Cr | 89.4 | 5.15 | 6.29 | 8.51 | 0.45 |
| TMCV Tata Motors Limited | ₹369 -1.19% | ₹1.4L Cr | 24.7 | 10.71 | 43.4 | — | 0.44 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
CGPOWER · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 58.12% | 58.11% | 58.09% | 58.07% | 58.06% | 58.06% |
| FII | 16.05% | 15.18% | 14.64% | 14.58% | 14.30% | 12.97% |
| DII | 9.15% | 10.09% | 11.07% | 11.43% | 11.91% | 13.58% |
| Public | 16.69% | 16.61% | 16.19% | 15.92% | 15.73% | 15.39% |
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026
Interim Dividend - Rs 1.30 Per Share
Record: 31 Jan 2026
Interim Dividend - Rs 1.30 Per Share
Record: 21 Mar 2025
Interim Dividend - Rs 1.30 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.2K Cr ▲8.6% | ₹2.9K Cr ▲1.6% | ₹2.9K Cr ▲4.5% | ₹2.8K Cr ▲9.4% | ₹2.5K Cr ▲4.3% | ₹2.4K Cr ▲8.3% | ₹2.2K Cr ▲1.6% | ₹2.2K Cr |
| Op. Profit | ₹397 Cr ▲5.3% | ₹377 Cr ▼1.0% | ₹381 Cr ▲9.8% | ₹347 Cr ▲4.8% | ₹331 Cr ▲12.2% | ₹295 Cr ▼9.8% | ₹327 Cr ▲15.1% | ₹284 Cr |
| OPM | 13.0% ▲0.0% | 13.0% ▲0.0% | 13.0% ▲0.0% | 13.0% ▲0.0% | 13.0% ▲8.3% | 12.0% ▼20.0% | 15.0% ▲15.4% | 13.0% |
| Net Profit | ₹284 Cr ▲0.0% | ₹284 Cr ▲6.4% | ₹267 Cr ▼2.6% | ₹274 Cr ▲15.1% | ₹238 Cr ▲8.2% | ₹220 Cr ▼8.7% | ₹241 Cr ▲3.0% | ₹234 Cr |
| EPS (₹) | 1.81 ▼0.5% | 1.82 ▲3.4% | 1.76 ▼1.1% | 1.78 ▲13.4% | 1.57 ▲8.3% | 1.45 ▼8.2% | 1.58 ▲3.3% | 1.53 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.4K Cr ▲25.3% | ₹9.9K Cr ▲23.2% | ₹8.0K Cr ▲15.4% | ₹7.0K Cr ▲27.2% | ₹5.5K Cr ▲85.0% | ₹3.0K Cr ▼42.0% | ₹5.1K Cr ▼36.1% | ₹8.0K Cr ▼0.4% | ₹8.0K Cr ▲45.6% | ₹5.5K Cr |
| Expenses | ₹10.8K Cr ▲25.7% | ₹8.6K Cr ▲24.4% | ₹6.9K Cr ▲15.7% | ₹6.0K Cr ▲23.4% | ₹4.8K Cr ▲69.8% | ₹2.8K Cr ▼43.9% | ₹5.1K Cr ▼34.0% | ₹7.7K Cr ▼2.5% | ₹7.9K Cr ▲39.8% | ₹5.6K Cr |
| Op. Profit | ₹1.6K Cr ▲23.2% | ₹1.3K Cr ▲15.5% | ₹1.1K Cr ▲13.6% | ₹1.0K Cr ▲55.3% | ₹647 Cr ▲457.8% | ₹116 Cr ▲274.2% | ₹31 Cr ▼89.6% | ₹299 Cr ▲116.7% | ₹138 Cr ▲207.8% | ₹-128 Cr |
| OPM | 13.0% ▲0.0% | 13.0% ▼7.1% | 14.0% ▲0.0% | 14.0% ▲16.7% | 12.0% ▲200.0% | 4.0% ▲300.0% | 1.0% ▼75.0% | 4.0% ▲100.0% | 2.0% ▲200.0% | -2.0% |
| Other Income | ₹211 Cr ▲30.2% | ₹162 Cr ▼76.3% | ₹684 Cr ▲139.2% | ₹286 Cr ▼49.7% | ₹569 Cr ▼65.6% | ₹1.7K Cr ▲292.2% | ₹-861 Cr ▼642.2% | ₹-116 Cr ▼58.9% | ₹-73 Cr ▼1360.0% | ₹-5 Cr |
| Interest | ₹12 Cr ▼42.9% | ₹21 Cr ▲23.5% | ₹17 Cr ▼39.3% | ₹28 Cr ▼65.9% | ₹82 Cr ▼60.2% | ₹206 Cr ▼43.6% | ₹365 Cr ▼15.5% | ₹432 Cr ▲1.4% | ₹426 Cr ▲129.0% | ₹186 Cr |
| Depreciation | ₹196 Cr ▲75.0% | ₹112 Cr ▲17.9% | ₹95 Cr ▲1.1% | ₹94 Cr ▼5.1% | ₹99 Cr ▼28.3% | ₹138 Cr ▼34.6% | ₹211 Cr ▼6.2% | ₹225 Cr ▼10.7% | ₹252 Cr ▲76.2% | ₹143 Cr |
| PBT | ₹1.6K Cr ▲20.8% | ₹1.3K Cr ▼21.4% | ₹1.7K Cr ▲46.7% | ₹1.2K Cr ▲12.9% | ₹1.0K Cr ▼27.5% | ₹1.4K Cr ▲201.4% | ₹-1.4K Cr ▼196.2% | ₹-475 Cr ▲22.5% | ₹-613 Cr ▼32.4% | ₹-463 Cr |
| Tax % | 26.0% ▼7.1% | 28.0% ▲64.7% | 17.0% ▼5.6% | 18.0% ▲50.0% | 12.0% ▲20.0% | 10.0% ▲300.0% | -5.0% ▼171.4% | 7.0% ▼58.8% | 17.0% ▲183.3% | 6.0% |
| Net Profit | ₹1.2K Cr ▲23.2% | ₹973 Cr ▼31.9% | ₹1.4K Cr ▲48.3% | ₹963 Cr ▲5.5% | ₹913 Cr ▼28.7% | ₹1.3K Cr ▲196.2% | ₹-1.3K Cr ▼162.5% | ₹-507 Cr ▲29.1% | ₹-715 Cr ▼45.6% | ₹-491 Cr |
| EPS (₹) | 7.66 ▲20.3% | 6.37 ▼31.8% | 9.34 ▲48.3% | 6.3 ▼0.5% | 6.33 ▼34.6% | 9.68 ▲145.8% | -21.12 ▼163.0% | -8.03 ▲30.0% | -11.47 ▼46.5% | -7.83 |
| Div Payout | 17.0% ▼15.0% | 20.0% ▲42.9% | 14.0% ▼41.7% | 24.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹315 Cr ▲2.9% | ₹306 Cr ▲0.3% | ₹305 Cr ▲0.0% | ₹305 Cr ▲5.9% | ₹288 Cr ▲7.5% | ₹268 Cr ▲114.4% | ₹125 Cr ▲0.0% | ₹125 Cr ▲0.0% | ₹125 Cr ▲0.0% | ₹125 Cr |
| Reserves | ₹7.1K Cr ▲102.0% | ₹3.5K Cr ▲30.5% | ₹2.7K Cr ▲82.6% | ₹1.5K Cr ▲107.7% | ₹715 Cr ▲303.1% | ₹-352 Cr ▲83.1% | ₹-2.1K Cr ▼203.8% | ₹2.0K Cr ▼27.3% | ₹2.8K Cr ▼30.7% | ₹4.0K Cr |
| Borrowings | ₹117 Cr ▲185.4% | ₹41 Cr ▲141.2% | ₹17 Cr ▲6.3% | ₹16 Cr ▼95.6% | ₹367 Cr ▼75.3% | ₹1.5K Cr ▼46.2% | ₹2.8K Cr ▼16.4% | ₹3.3K Cr ▲8.4% | ₹3.0K Cr ▲102.5% | ₹1.5K Cr |
| Other Liabilities | ₹4.0K Cr ▲14.2% | ₹3.5K Cr ▲36.2% | ₹2.6K Cr ▼9.5% | ₹2.9K Cr ▲0.3% | ₹2.9K Cr ▼4.8% | ₹3.0K Cr ▼21.5% | ₹3.8K Cr ▼21.9% | ₹4.9K Cr ▼0.1% | ₹4.9K Cr ▲7.2% | ₹4.6K Cr |
| Total Liabilities | ₹11.6K Cr ▲56.6% | ₹7.4K Cr ▲31.8% | ₹5.6K Cr ▲20.5% | ₹4.7K Cr ▲10.6% | ₹4.2K Cr ▼4.0% | ₹4.4K Cr ▼4.8% | ₹4.6K Cr ▼55.2% | ₹10.3K Cr ▼4.6% | ₹10.8K Cr ▲6.4% | ₹10.2K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹2.0K Cr ▲36.9% | ₹1.5K Cr ▲39.7% | ₹1.1K Cr ▲9.1% | ₹971 Cr ▼10.2% | ₹1.1K Cr ▼5.7% | ₹1.1K Cr ▼23.0% | ₹1.5K Cr ▼27.4% | ₹2.0K Cr ▼13.3% | ₹2.4K Cr ▲38.7% | ₹1.7K Cr |
| CWIP | ₹455 Cr ▲17.9% | ₹386 Cr ▲310.6% | ₹94 Cr ▲147.4% | ₹38 Cr ▲8.6% | ₹35 Cr ▲75.0% | ₹20 Cr ▼28.6% | ₹28 Cr ▼69.2% | ₹91 Cr ▲7.1% | ₹85 Cr ▲39.3% | ₹61 Cr |
| Investments | ₹783 Cr ▲78.8% | ₹438 Cr ▼25.5% | ₹588 Cr ▲58700.0% | ₹1 Cr ▼97.6% | ₹41 Cr ▲1950.0% | ₹2 Cr ▲0.0% | ₹2 Cr ▼98.5% | ₹130 Cr ▼53.4% | ₹279 Cr ▲33.5% | ₹209 Cr |
| Other Assets | ₹8.3K Cr ▲63.3% | ₹5.1K Cr ▲31.6% | ₹3.9K Cr ▲6.2% | ₹3.7K Cr ▲19.4% | ₹3.1K Cr ▼5.1% | ₹3.2K Cr ▲4.2% | ₹3.1K Cr ▼61.5% | ₹8.0K Cr ▼0.5% | ₹8.1K Cr ▼1.3% | ₹8.2K Cr |
| Total Assets | ₹11.6K Cr ▲56.6% | ₹7.4K Cr ▲31.8% | ₹5.6K Cr ▲20.5% | ₹4.7K Cr ▲10.6% | ₹4.2K Cr ▼4.0% | ₹4.4K Cr ▼4.8% | ₹4.6K Cr ▼55.2% | ₹10.3K Cr ▼4.6% | ₹10.8K Cr ▲6.4% | ₹10.2K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹944 Cr ▼8.2% | ₹1.0K Cr ▲8.6% | ₹947 Cr ▲96.1% | ₹483 Cr ▲299.6% | ₹-242 Cr ▼135.0% | ₹692 Cr ▼14.7% | ₹811 Cr ▲113.4% | ₹380 Cr ▲170.4% | ₹-540 Cr ▼785.2% | ₹-61 Cr |
| Investing CF | ₹-568 Cr ▲56.1% | ₹-1.3K Cr ▼6061.9% | ₹-21 Cr ▼109.3% | ₹227 Cr ▲545.1% | ₹-51 Cr ▲71.3% | ₹-178 Cr ▲76.1% | ₹-745 Cr ▲27.7% | ₹-1.0K Cr ▼307.4% | ₹497 Cr ▲15.0% | ₹432 Cr |
| Financing CF | ₹-167 Cr ▲32.1% | ₹-246 Cr ▲59.8% | ₹-612 Cr ▲23.5% | ₹-800 Cr ▼235.6% | ₹590 Cr ▲211.7% | ₹-528 Cr ▼147.9% | ₹-213 Cr ▼141.4% | ₹514 Cr ▲928.0% | ₹50 Cr ▲122.5% | ₹-222 Cr |
| Net Cash Flow | ₹210 Cr ▲141.0% | ₹-512 Cr ▼262.5% | ₹315 Cr ▲446.2% | ₹-91 Cr ▼130.6% | ₹297 Cr ▲2221.4% | ₹-14 Cr ▲90.5% | ₹-147 Cr ▼6.5% | ₹-138 Cr ▼2071.4% | ₹7 Cr ▼95.3% | ₹149 Cr |
| Free Cash Flow | ₹519 Cr ▼35.5% | ₹805 Cr ▼6.9% | ₹865 Cr ▲109.4% | ₹413 Cr ▲260.7% | ₹-257 Cr ▼139.6% | ₹649 Cr ▼4.8% | ₹682 Cr ▲236.0% | ₹203 Cr ▲134.3% | ₹-592 Cr ▼302.7% | ₹292 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74d ▲5.7% | 70d ▲2.9% | 68d ▲7.9% | 63d ▼12.5% | 72d ▲94.6% | 37d ▼51.9% | 77d ▼29.4% | 109d ▼12.1% | 124d ▼13.9% | 144d |
| Inventory Days | 60d ▲22.4% | 49d ▲19.5% | 41d ▼14.6% | 48d ▼39.2% | 79d ▲88.1% | 42d ▼50.0% | 84d ▼1.2% | 85d ▲2.4% | 83d ▲40.7% | 59d |
| Days Payable | 99d ▲1.0% | 98d ▲4.3% | 94d ▼12.1% | 107d ▼44.0% | 191d ▲33.6% | 143d ▼11.7% | 162d ▲24.6% | 130d ▲0.0% | 130d ▼1.5% | 132d |
| Cash Conv. Cycle | 35d ▲66.7% | 21d ▲40.0% | 15d ▲400.0% | 3d ▲107.5% | -40d ▲36.5% | -63d ▼6200.0% | -1d ▼101.6% | 64d ▼16.9% | 77d ▲8.5% | 71d |
| Working Capital Days | 16d ▲100.0% | 8d ▲100.0% | 4d ▲106.5% | -62d ▲70.0% | -207d ▲27.4% | -285d ▼196.9% | -96d ▼81.1% | -53d ▼118.7% | 283d ▲502.1% | 47d |
| ROCE | 37.0% ▼21.3% | 47.0% ▼23.0% | 61.0% ▲45.2% | 42.0% ▲425.0% | 8.0% ▲300.0% | -4.0% ▼300.0% | 2.0% ▲300.0% | -1.0% ▲75.0% | -4.0% ▼180.0% | 5.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About CG Power and Industrial Solutions Limited
CG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.
Capital Goods · Electrical Equipment