KEI Industries Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Efficient capital deployment (ROCE 20.1%)
- ✓Virtually debt-free
Concerns
- ✗Trading near 52-week high (₹5,533)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹408 | ₹3.0L Cr | 49.2 | 12.44 | 27.6 | 36.5 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,216 | ₹2.9L Cr | 31.4 | 6.87 | 24 | 32 | 0 |
| CUMMINSIND Cummins India Limited | ₹5,776 | ₹1.6L Cr | 65.3 | 18.88 | 30.2 | 39.5 | 0 |
| ABB ABB India Limited | ₹7,160 | ₹1.5L Cr | 99.4 | 19.35 | 22.4 | 29.9 | 0.01 |
| POLYCAB Polycab India Limited | ₹9,670 | ₹1.4L Cr | 53.7 | 12.12 | 24.5 | 34.3 | 0.02 |
| BHEL Bharat Heavy Electricals Limited | ₹387 | ₹1.4L Cr | 89.4 | 5.15 | 6.29 | 8.51 | 0.45 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹938 | ₹1.4L Cr | 116 | 18.54 | 20.8 | 27 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
KEI · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 37.08% | 37.08% | 37.08% | 37.06% | 35.01% | 35.01% |
| FII | 30.95% | 31.00% | 30.75% | 31.11% | 29.75% | 25.83% |
| DII | 16.05% | 16.30% | 16.56% | 16.01% | 20.72% | 23.51% |
| Public | 15.91% | 15.60% | 15.60% | 15.82% | 14.52% | 15.65% |
Corporate Events
To consider and approve, inter-alia, the Audited Standalone and Consolidated Financial Results for the quarter and financial year ended on 31st March, 2026.
Interim Dividend - Rs 4.50 Per Share
Interim Dividend - Rs 4 Per Share
Annual General Meeting
Interim Dividend - Rs 3.50 Per Share
Annual General Meeting
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.0K Cr ▲8.4% | ₹2.7K Cr ▲5.3% | ₹2.6K Cr ▼11.1% | ₹2.9K Cr ▲17.9% | ₹2.5K Cr ▲8.2% | ₹2.3K Cr ▲10.6% | ₹2.1K Cr ▼11.4% | ₹2.3K Cr |
| Op. Profit | ₹320 Cr ▲19.0% | ₹269 Cr ▲4.3% | ₹258 Cr ▼14.3% | ₹301 Cr ▲22.4% | ₹246 Cr ▲9.3% | ₹225 Cr ▲2.7% | ₹219 Cr ▼14.1% | ₹255 Cr |
| OPM | 11.0% ▲10.0% | 10.0% ▲0.0% | 10.0% ▲0.0% | 10.0% ▲0.0% | 10.0% ▲0.0% | 10.0% ▼9.1% | 11.0% ▲0.0% | 11.0% |
| Net Profit | ₹235 Cr ▲15.2% | ₹204 Cr ▲4.1% | ₹196 Cr ▼13.7% | ₹227 Cr ▲37.6% | ₹165 Cr ▲6.5% | ₹155 Cr ▲3.3% | ₹150 Cr ▼10.7% | ₹168 Cr |
| EPS (₹) | 24.57 ▲15.4% | 21.29 ▲3.9% | 20.49 ▼13.6% | 23.71 ▲37.4% | 17.25 ▲0.6% | 17.15 ▲3.0% | 16.65 ▼10.8% | 18.67 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.7K Cr ▲20.7% | ₹9.7K Cr ▲19.9% | ₹8.1K Cr ▲17.6% | ₹6.9K Cr ▲20.6% | ₹5.7K Cr ▲36.9% | ₹4.2K Cr ▼14.4% | ₹4.9K Cr ▲15.5% | ₹4.2K Cr ▲22.1% | ₹3.5K Cr ▲31.9% | ₹2.6K Cr |
| Expenses | ₹10.5K Cr ▲20.3% | ₹8.7K Cr ▲20.3% | ₹7.3K Cr ▲17.1% | ₹6.2K Cr ▲20.8% | ₹5.1K Cr ▲37.9% | ₹3.7K Cr ▼15.1% | ₹4.4K Cr ▲15.9% | ₹3.8K Cr ▲21.2% | ₹3.1K Cr ▲32.5% | ₹2.4K Cr |
| Op. Profit | ₹1.2K Cr ▲24.0% | ₹991 Cr ▲16.0% | ₹854 Cr ▲21.7% | ₹702 Cr ▲19.2% | ₹589 Cr ▲29.2% | ₹456 Cr ▼8.2% | ₹497 Cr ▲12.7% | ₹441 Cr ▲30.1% | ₹339 Cr ▲26.0% | ₹269 Cr |
| OPM | 10.0% ▲0.0% | 10.0% ▼9.1% | 11.0% ▲10.0% | 10.0% ▲0.0% | 10.0% ▼9.1% | 11.0% ▲10.0% | 10.0% ▲0.0% | 10.0% ▲0.0% | 10.0% ▲0.0% | 10.0% |
| Other Income | ₹159 Cr ▲120.8% | ₹72 Cr ▲125.0% | ₹32 Cr ▲0.0% | ₹32 Cr ▲113.3% | ₹15 Cr ▼25.0% | ₹20 Cr ▲17.6% | ₹17 Cr ▲142.9% | ₹7 Cr ▼22.2% | ₹9 Cr ▼10.0% | ₹10 Cr |
| Interest | ₹64 Cr ▲14.3% | ₹56 Cr ▲27.3% | ₹44 Cr ▲25.7% | ₹35 Cr ▼12.5% | ₹40 Cr ▼29.8% | ₹57 Cr ▼55.8% | ₹129 Cr ▼5.1% | ₹136 Cr ▲21.4% | ₹112 Cr ▼9.7% | ₹124 Cr |
| Depreciation | ₹91 Cr ▲30.0% | ₹70 Cr ▲14.8% | ₹61 Cr ▲7.0% | ₹57 Cr ▲3.6% | ₹55 Cr ▼5.2% | ₹58 Cr ▲1.8% | ₹57 Cr ▲67.6% | ₹34 Cr ▲6.3% | ₹32 Cr ▲14.3% | ₹28 Cr |
| PBT | ₹1.2K Cr ▲31.5% | ₹937 Cr ▲20.0% | ₹781 Cr ▲21.7% | ₹642 Cr ▲26.4% | ₹508 Cr ▲40.7% | ₹361 Cr ▲10.1% | ₹328 Cr ▲18.0% | ₹278 Cr ▲36.3% | ₹204 Cr ▲61.9% | ₹126 Cr |
| Tax % | 25.0% ▼3.8% | 26.0% ▲0.0% | 26.0% ▲0.0% | 26.0% ▲0.0% | 26.0% ▲4.0% | 25.0% ▲13.6% | 22.0% ▼37.1% | 35.0% ▲20.7% | 29.0% ▲11.5% | 26.0% |
| Net Profit | ₹918 Cr ▲31.9% | ₹696 Cr ▲19.8% | ₹581 Cr ▲21.8% | ₹477 Cr ▲26.9% | ₹376 Cr ▲39.3% | ₹270 Cr ▲5.5% | ₹256 Cr ▲41.4% | ₹181 Cr ▲24.8% | ₹145 Cr ▲54.3% | ₹94 Cr |
| EPS (₹) | 96.07 ▲31.8% | 72.88 ▲13.3% | 64.35 ▲21.6% | 52.93 ▲26.8% | 41.73 ▲39.5% | 29.92 ▲4.5% | 28.64 ▲25.0% | 22.92 ▲24.1% | 18.47 ▲53.4% | 12.04 |
| Div Payout | 5.0% ▲0.0% | 5.0% ▲0.0% | 5.0% ▼16.7% | 6.0% ▲0.0% | 6.0% ▼14.3% | 7.0% ▲40.0% | 5.0% ▲0.0% | 5.0% ▲0.0% | 5.0% ▲0.0% | 5.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹19 Cr ▲0.0% | ₹19 Cr ▲5.6% | ₹18 Cr ▲0.0% | ₹18 Cr ▲0.0% | ₹18 Cr ▲0.0% | ₹18 Cr ▲0.0% | ₹18 Cr ▲12.5% | ₹16 Cr ▲0.0% | ₹16 Cr ▲0.0% | ₹16 Cr |
| Reserves | ₹6.2K Cr ▲7.0% | ₹5.8K Cr ▲84.2% | ₹3.1K Cr ▲21.7% | ₹2.6K Cr ▲21.4% | ₹2.1K Cr ▲20.6% | ₹1.8K Cr ▲17.9% | ₹1.5K Cr ▲95.4% | ₹762 Cr ▲29.4% | ₹589 Cr ▲32.1% | ₹446 Cr |
| Borrowings | ₹235 Cr ▲8.3% | ₹217 Cr ▲30.7% | ₹166 Cr ▲2.5% | ₹162 Cr ▼54.4% | ₹355 Cr ▲6.6% | ₹333 Cr ▼9.3% | ₹367 Cr ▼38.7% | ₹599 Cr ▼28.9% | ₹842 Cr ▲3.6% | ₹813 Cr |
| Other Liabilities | ₹1.6K Cr ▲28.7% | ₹1.2K Cr ▼8.2% | ₹1.3K Cr ▲31.7% | ₹1.0K Cr ▼1.6% | ₹1.0K Cr ▲14.9% | ₹902 Cr ▼35.3% | ₹1.4K Cr ▲0.6% | ₹1.4K Cr ▲79.4% | ₹773 Cr ▲24.3% | ₹622 Cr |
| Total Liabilities | ₹8.0K Cr ▲10.7% | ₹7.2K Cr ▲55.4% | ₹4.7K Cr ▲23.5% | ₹3.8K Cr ▲6.9% | ₹3.5K Cr ▲17.3% | ₹3.0K Cr ▼8.0% | ₹3.3K Cr ▲18.3% | ₹2.8K Cr ▲24.5% | ₹2.2K Cr ▲17.1% | ₹1.9K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹1.1K Cr ▲13.6% | ₹993 Cr ▲29.0% | ₹770 Cr ▲35.8% | ₹567 Cr ▲6.8% | ₹531 Cr ▼1.1% | ₹537 Cr ▼3.1% | ₹554 Cr ▲13.3% | ₹489 Cr ▲20.1% | ₹407 Cr ▲0.5% | ₹405 Cr |
| CWIP | ₹1.1K Cr ▲173.0% | ₹385 Cr ▲218.2% | ₹121 Cr ▲706.7% | ₹15 Cr ▼11.8% | ₹17 Cr ▲142.9% | ₹7 Cr ▼36.4% | ₹11 Cr ▼65.6% | ₹32 Cr ▲39.1% | ₹23 Cr ▲666.7% | ₹3 Cr |
| Investments | ₹2 Cr ▲0.0% | ₹2 Cr ▲0.0% | ₹2 Cr ▲100.0% | ₹1 Cr ▼50.0% | ₹2 Cr ▲100.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▼50.0% | ₹2 Cr ▼33.3% | ₹3 Cr ▲0.0% | ₹3 Cr |
| Other Assets | ₹5.8K Cr ▼0.5% | ₹5.9K Cr ▲55.5% | ₹3.8K Cr ▲18.1% | ₹3.2K Cr ▲7.0% | ₹3.0K Cr ▲20.9% | ₹2.5K Cr ▼8.9% | ₹2.7K Cr ▲20.6% | ₹2.2K Cr ▲25.5% | ₹1.8K Cr ▲20.3% | ₹1.5K Cr |
| Total Assets | ₹8.0K Cr ▲10.7% | ₹7.2K Cr ▲55.4% | ₹4.7K Cr ▲23.5% | ₹3.8K Cr ▲6.9% | ₹3.5K Cr ▲17.3% | ₹3.0K Cr ▼8.0% | ₹3.3K Cr ▲18.3% | ₹2.8K Cr ▲24.5% | ₹2.2K Cr ▲17.1% | ₹1.9K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹-32 Cr ▼105.2% | ₹610 Cr ▲18.7% | ₹514 Cr ▲124.5% | ₹229 Cr ▲48.7% | ₹154 Cr ▲1284.6% | ₹-13 Cr ▼102.1% | ₹623 Cr ▲226.2% | ₹191 Cr ▲758.6% | ₹-29 Cr ▼115.6% | ₹186 Cr |
| Investing CF | ₹-1.5K Cr ▼325.2% | ₹-353 Cr ▼157.7% | ₹-137 Cr ▼136.2% | ₹-58 Cr ▼177.3% | ₹75 Cr ▲581.8% | ₹11 Cr ▲104.0% | ₹-275 Cr ▼261.8% | ₹-76 Cr ▼20.6% | ₹-63 Cr ▲35.7% | ₹-98 Cr |
| Financing CF | ₹1.9K Cr ▲2765.3% | ₹-72 Cr ▲71.9% | ₹-256 Cr ▼725.8% | ₹-31 Cr ▲76.0% | ₹-129 Cr ▼230.3% | ₹99 Cr ▲125.6% | ₹-386 Cr ▼459.4% | ₹-69 Cr ▼130.1% | ₹229 Cr ▲363.2% | ₹-87 Cr |
| Net Cash Flow | ₹386 Cr ▲107.5% | ₹186 Cr ▲53.7% | ₹121 Cr ▼12.9% | ₹139 Cr ▲37.6% | ₹101 Cr ▲4.1% | ₹97 Cr ▲355.3% | ₹-38 Cr ▼184.4% | ₹45 Cr ▼67.2% | ₹137 Cr ▲13600.0% | ₹1 Cr |
| Free Cash Flow | ₹-726 Cr ▼445.7% | ₹210 Cr ▼49.5% | ₹416 Cr ▲146.2% | ₹169 Cr ▲29.0% | ₹131 Cr ▲240.9% | ₹-93 Cr ▼118.6% | ₹501 Cr ▲297.6% | ₹126 Cr ▲238.5% | ₹-91 Cr ▼203.4% | ₹88 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67d ▼1.5% | 68d ▼6.8% | 73d ▼18.0% | 89d ▼24.6% | 118d ▲15.7% | 102d ▲8.5% | 94d ▼13.0% | 108d ▼5.3% | 114d ▲29.5% | 88d |
| Inventory Days | 87d ▲3.6% | 84d ▲6.3% | 79d ▼17.7% | 96d ▼5.9% | 102d ▼1.0% | 103d ▲8.4% | 95d ▼2.1% | 97d ▼14.9% | 114d ▲20.0% | 95d |
| Days Payable | 39d ▼38.1% | 63d ▲16.7% | 54d ▼20.6% | 68d ▼31.3% | 99d ▼28.8% | 139d ▲0.0% | 139d ▲26.4% | 110d ▲0.0% | 110d ▲13.4% | 97d |
| Cash Conv. Cycle | 115d ▲29.2% | 89d ▼10.1% | 99d ▼15.4% | 117d ▼3.3% | 121d ▲83.3% | 66d ▲34.7% | 49d ▼48.4% | 95d ▼20.2% | 119d ▲38.4% | 86d |
| Working Capital Days | 89d ▲27.1% | 70d ▼12.5% | 80d ▼1.2% | 81d ▼13.8% | 94d ▲54.1% | 61d ▲221.1% | 19d ▼32.1% | 28d ▲64.7% | 17d ▼46.9% | 32d |
| ROCE | 21.0% ▼22.2% | 27.0% ▲3.8% | 26.0% ▲8.3% | 24.0% ▲14.3% | 21.0% ▼25.0% | 28.0% ▼3.4% | 29.0% ▲26.1% | 23.0% ▲0.0% | 23.0% ▼17.9% | 28.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About KEI Industries Limited
Incorporated in 1968, KEI Industries Ltd manufactures wires and cables (W&C) like EHV cables, HT cables, LT cables, and sells them in India and overseas[1]
Capital Goods · Industrial Products