Cochin Shipyard Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Efficient capital deployment (ROCE 16%)
- ✓Low debt relative to equity (D/E 0.3x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹408 | ₹3.0L Cr | 49.2 | 12.44 | 27.6 | 36.5 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,216 | ₹2.9L Cr | 31.4 | 6.87 | 24 | 32 | 0 |
| CUMMINSIND Cummins India Limited | ₹5,776 | ₹1.6L Cr | 65.3 | 18.88 | 30.2 | 39.5 | 0 |
| ABB ABB India Limited | ₹7,160 | ₹1.5L Cr | 99.4 | 19.35 | 22.4 | 29.9 | 0.01 |
| POLYCAB Polycab India Limited | ₹9,670 | ₹1.4L Cr | 53.7 | 12.12 | 24.5 | 34.3 | 0.02 |
| BHEL Bharat Heavy Electricals Limited | ₹387 | ₹1.4L Cr | 89.4 | 5.15 | 6.29 | 8.51 | 0.45 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹938 | ₹1.4L Cr | 116 | 18.54 | 20.8 | 27 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
COCHINSHIP · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 72.86% | 72.86% | 72.86% | 72.86% | 67.91% | 67.91% |
| FII | 4.11% | 5.23% | 4.94% | 3.84% | 2.91% | 2.88% |
| DII | 2.20% | 2.45% | 2.50% | 3.00% | 6.63% | 6.82% |
| Public | 20.84% | 19.47% | 19.71% | 20.31% | 22.54% | 22.39% |
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026 and dividend
Interim Dividend - Rs 3.50 Per Share
Interim Dividend - Rs 4 Per Share
Dividend - Rs 2.25 Per Share
Interim Dividend - Rs 3.50 Per Share
Interim Dividend - Rs 4 Per Share
Record: 19 Nov 2024
Annual General Meeting/Dividend - Rs 2.25 Per Share
Interim Dividend - Rs 3.50 Per Share
Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
Interim Dividend - Rs 8 Per Share
Latest News
All news →Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.4K Cr ▲20.6% | ₹1.1K Cr ▲4.7% | ₹1.1K Cr ▼39.2% | ₹1.8K Cr ▲53.1% | ₹1.1K Cr ▲0.4% | ₹1.1K Cr ▲48.2% | ₹771 Cr ▼40.0% | ₹1.3K Cr |
| Op. Profit | ₹187 Cr ▲152.7% | ₹74 Cr ▼69.3% | ₹241 Cr ▼9.4% | ₹266 Cr ▲12.2% | ₹237 Cr ▲20.3% | ₹197 Cr ▲11.3% | ₹177 Cr ▼38.5% | ₹288 Cr |
| OPM | 14.0% ▲100.0% | 7.0% ▼69.6% | 23.0% ▲53.3% | 15.0% ▼28.6% | 21.0% ▲23.5% | 17.0% ▼26.1% | 23.0% ▲4.5% | 22.0% |
| Net Profit | ₹145 Cr ▲34.3% | ₹108 Cr ▼42.6% | ₹188 Cr ▼34.5% | ₹287 Cr ▲62.1% | ₹177 Cr ▼6.3% | ₹189 Cr ▲8.6% | ₹174 Cr ▼32.8% | ₹259 Cr |
| EPS (₹) | 5.5 ▲34.5% | 4.09 ▼42.7% | 7.14 ▼34.6% | 10.92 ▲62.3% | 6.73 ▼6.3% | 7.18 ▲8.5% | 6.62 ▼32.7% | 9.84 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.0K Cr ▲4.2% | ₹4.8K Cr ▲25.8% | ₹3.8K Cr ▲61.9% | ₹2.4K Cr ▼25.9% | ₹3.2K Cr ▲13.2% | ₹2.8K Cr ▼17.6% | ₹3.4K Cr ▲15.4% | ₹3.0K Cr ▲25.9% | ₹2.4K Cr |
| Expenses | ₹4.2K Cr ▲7.3% | ₹3.9K Cr ▲33.1% | ₹2.9K Cr ▲40.2% | ₹2.1K Cr ▼18.0% | ₹2.6K Cr ▲22.3% | ₹2.1K Cr ▼22.7% | ₹2.7K Cr ▲13.2% | ₹2.4K Cr ▲26.6% | ₹1.9K Cr |
| Op. Profit | ₹811 Cr ▼9.4% | ₹895 Cr ▲1.5% | ₹882 Cr ▲236.6% | ₹262 Cr ▼58.2% | ₹627 Cr ▼13.3% | ₹723 Cr ▲1.7% | ₹711 Cr ▲24.5% | ₹571 Cr ▲22.8% | ₹465 Cr |
| OPM | 16.0% ▼15.8% | 19.0% ▼17.4% | 23.0% ▲109.1% | 11.0% ▼45.0% | 20.0% ▼23.1% | 26.0% ▲23.8% | 21.0% ▲10.5% | 19.0% ▼5.0% | 20.0% |
| Other Income | ₹410 Cr ▲5.4% | ₹389 Cr ▲25.5% | ₹310 Cr ▲15.2% | ₹269 Cr ▲3.5% | ₹260 Cr ▲28.1% | ₹203 Cr ▼17.1% | ₹245 Cr ▲8.4% | ₹226 Cr ▲19.6% | ₹189 Cr |
| Interest | ₹92 Cr ▲67.3% | ₹55 Cr ▲19.6% | ₹46 Cr ▲7.0% | ₹43 Cr ▼18.9% | ₹53 Cr ▼8.6% | ₹58 Cr ▲16.0% | ₹50 Cr ▲233.3% | ₹15 Cr ▲25.0% | ₹12 Cr |
| Depreciation | ₹130 Cr ▲26.2% | ₹103 Cr ▲37.3% | ₹75 Cr ▲8.7% | ₹69 Cr ▲1.5% | ₹68 Cr ▲13.3% | ₹60 Cr ▲22.4% | ₹49 Cr ▲44.1% | ₹34 Cr ▼10.5% | ₹38 Cr |
| PBT | ₹999 Cr ▼11.2% | ₹1.1K Cr ▲5.0% | ₹1.1K Cr ▲156.2% | ₹418 Cr ▼45.4% | ₹766 Cr ▼5.2% | ₹808 Cr ▼5.8% | ₹858 Cr ▲14.7% | ₹748 Cr ▲23.8% | ₹604 Cr |
| Tax % | 28.0% ▲7.7% | 26.0% ▼3.7% | 27.0% ▲0.0% | 27.0% ▲3.8% | 26.0% ▲4.0% | 25.0% ▼3.8% | 26.0% ▼27.8% | 36.0% ▲5.9% | 34.0% |
| Net Profit | ₹717 Cr ▼13.3% | ₹827 Cr ▲5.6% | ₹783 Cr ▲156.7% | ₹305 Cr ▼45.9% | ₹564 Cr ▼7.4% | ₹609 Cr ▼3.6% | ₹632 Cr ▲32.2% | ₹478 Cr ▲20.7% | ₹396 Cr |
| EPS (₹) | 27.24 ▼13.4% | 31.45 ▲5.6% | 29.77 ▲157.1% | 11.58 ▼46.0% | 21.44 ▼7.3% | 23.13 ▼3.7% | 24.02 ▲32.2% | 18.17 ▲24.6% | 14.58 |
| Div Payout | 6.0% ▼80.6% | 31.0% ▼6.1% | 33.0% ▼54.8% | 73.0% ▲87.2% | 39.0% ▲14.7% | 34.0% ▼2.9% | 35.0% ▼2.8% | 36.0% ▼12.2% | 41.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹132 Cr ▲0.0% | ₹132 Cr ▲0.0% | ₹132 Cr ▲0.0% | ₹132 Cr ▲0.0% | ₹132 Cr ▲0.0% | ₹132 Cr ▲0.0% | ₹132 Cr ▲0.0% | ₹132 Cr ▲0.0% | ₹132 Cr ▼2.9% | ₹136 Cr |
| Reserves | ₹5.7K Cr ▲3.1% | ₹5.6K Cr ▲2.2% | ₹5.4K Cr ▲11.8% | ₹4.9K Cr ▲13.4% | ₹4.3K Cr ▲0.8% | ₹4.3K Cr ▲9.2% | ₹3.9K Cr ▲8.7% | ₹3.6K Cr ▲12.3% | ₹3.2K Cr ▲2.5% | ₹3.1K Cr |
| Borrowings | ₹1.7K Cr ▲44.6% | ₹1.2K Cr ▲106.4% | ₹560 Cr ▲11.6% | ₹502 Cr ▼14.5% | ₹587 Cr ▲6.0% | ₹554 Cr ▲2.6% | ₹540 Cr ▲339.0% | ₹123 Cr ▲0.0% | ₹123 Cr ▲0.0% | ₹123 Cr |
| Other Liabilities | ₹7.0K Cr ▼5.6% | ₹7.4K Cr ▲2.0% | ₹7.3K Cr ▲11.1% | ₹6.5K Cr ▲30.5% | ₹5.0K Cr ▲44.4% | ₹3.5K Cr ▲16.5% | ₹3.0K Cr ▲16.0% | ₹2.6K Cr ▲42.6% | ₹1.8K Cr ▼14.7% | ₹2.1K Cr |
| Total Liabilities | ₹14.5K Cr ▲2.0% | ₹14.3K Cr ▲6.4% | ₹13.4K Cr ▲11.3% | ₹12.0K Cr ▲20.1% | ₹10.0K Cr ▲19.1% | ₹8.4K Cr ▲11.5% | ₹7.5K Cr ▲17.8% | ₹6.4K Cr ▲22.1% | ₹5.3K Cr ▼4.3% | ₹5.5K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹3.2K Cr ▼0.1% | ₹3.2K Cr ▲3.9% | ₹3.0K Cr ▲214.8% | ₹968 Cr ▲1.6% | ₹953 Cr ▼1.8% | ₹970 Cr ▲11.9% | ₹867 Cr ▲13.5% | ₹764 Cr ▲103.2% | ₹376 Cr ▲7.7% | ₹349 Cr |
| CWIP | ₹586 Cr ▲1.4% | ₹578 Cr ▲12.0% | ₹516 Cr ▼76.5% | ₹2.2K Cr ▲35.6% | ₹1.6K Cr ▲28.1% | ₹1.3K Cr ▲7.5% | ₹1.2K Cr ▲47.2% | ₹799 Cr ▲133.6% | ₹342 Cr ▲182.6% | ₹121 Cr |
| Investments | ₹113 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹10.7K Cr ▲1.5% | ₹10.5K Cr ▲6.9% | ₹9.8K Cr ▲10.8% | ₹8.9K Cr ▲19.1% | ₹7.4K Cr ▲20.5% | ₹6.2K Cr ▲12.2% | ₹5.5K Cr ▲13.6% | ₹4.8K Cr ▲7.0% | ₹4.5K Cr ▼9.7% | ₹5.0K Cr |
| Total Assets | ₹14.5K Cr ▲2.0% | ₹14.3K Cr ▲6.4% | ₹13.4K Cr ▲11.3% | ₹12.0K Cr ▲20.1% | ₹10.0K Cr ▲19.1% | ₹8.4K Cr ▲11.5% | ₹7.5K Cr ▲17.8% | ₹6.4K Cr ▲22.1% | ₹5.3K Cr ▼4.3% | ₹5.5K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹-1.2K Cr ▼315.5% | ₹-297 Cr ▼72.7% | ₹-172 Cr ▼109.1% | ₹1.9K Cr ▲35.1% | ₹1.4K Cr ▲96.9% | ₹710 Cr ▲180.6% | ₹253 Cr ▲156.1% | ₹-451 Cr ▼171.5% | ₹631 Cr |
| Investing CF | ₹327 Cr ▼39.2% | ₹538 Cr ▲11.9% | ₹481 Cr ▲1474.3% | ₹-35 Cr ▲96.5% | ₹-1.0K Cr ▼127.3% | ₹-443 Cr ▼356.7% | ₹-97 Cr ▼109.0% | ₹1.1K Cr ▲181.9% | ₹-1.3K Cr |
| Financing CF | ₹696 Cr ▲351.3% | ₹-277 Cr ▲25.3% | ₹-371 Cr ▼34.4% | ₹-276 Cr ▼15.5% | ₹-239 Cr ▲41.0% | ₹-405 Cr ▼31.1% | ₹-309 Cr ▲24.4% | ₹-409 Cr ▼150.4% | ₹812 Cr |
| Net Cash Flow | ₹-211 Cr ▼486.1% | ₹-36 Cr ▲41.9% | ₹-62 Cr ▼103.9% | ₹1.6K Cr ▲938.2% | ₹152 Cr ▲210.1% | ₹-138 Cr ▲10.4% | ₹-154 Cr ▼172.0% | ₹214 Cr ▲63.4% | ₹131 Cr |
| Free Cash Flow | ₹-1.4K Cr ▼74.9% | ₹-792 Cr ▲1.6% | ₹-805 Cr ▼151.8% | ₹1.6K Cr ▲36.8% | ₹1.1K Cr ▲305.4% | ₹280 Cr ▲215.7% | ₹-242 Cr ▲67.2% | ₹-738 Cr ▼232.7% | ₹556 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31d ▲82.4% | 17d ▼41.4% | 29d ▼44.2% | 52d ▲4.0% | 50d ▲8.7% | 46d ▲48.4% | 31d ▼35.4% | 48d ▼46.7% | 90d |
| Inventory Days | 379d ▲17.3% | 323d ▲49.5% | 216d ▲77.0% | 122d ▲82.1% | 67d ▼51.8% | 139d ▲113.8% | 65d ▼7.1% | 70d ▼28.6% | 98d |
| Days Payable | 159d ▲84.9% | 86d ▼12.2% | 98d ▲38.0% | 71d ▲86.8% | 38d ▼70.8% | 130d ▲52.9% | 85d ▲1.2% | 84d ▲1.2% | 83d |
| Cash Conv. Cycle | 250d ▼2.0% | 255d ▲73.5% | 147d ▲42.7% | 103d ▲30.4% | 79d ▲46.3% | 54d ▲440.0% | 10d ▼70.6% | 34d ▼67.3% | 104d |
| Working Capital Days | 17d ▲130.9% | -55d ▲67.3% | -168d ▲60.3% | -423d ▼345.3% | -95d ▼1087.5% | -8d ▼188.9% | 9d ▲133.3% | -27d ▲76.3% | -114d |
| ROCE | 16.0% ▼20.0% | 20.0% ▼4.8% | 21.0% ▲162.5% | 8.0% ▼52.9% | 17.0% ▼15.0% | 20.0% ▼20.0% | 25.0% ▲13.6% | 22.0% | — |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About Cochin Shipyard Limited
Incorporated in the year 1972, Cochin Shipyard Limited(CSL) is a leading player in construction of all kinds of vessels, repairs and refits of all types of vessels including periodic upgradation and life extension of ships. CSL has built & repaired some of the largest ships for its esteemed customers across the globe. It has exported some 45 ships to various clients outside India. It has developed its expertise from building bulk carriers to smaller ships and ships which are more advanced in terms of technology such as Platform Supply vessels, Anchor Handling Tug Supply Vessels. [1]
Capital Goods · Industrial Manufacturing