Samvardhana Motherson International Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Low debt relative to equity (D/E 0.5x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| MARUTI Maruti Suzuki India Limited | ₹13,545 | ₹4.3L Cr | 29.6 | 3.97 | 14.4 | 19 | 0 |
| M&M Mahindra & Mahindra Limited | ₹3,173 | ₹4.0L Cr | 22.9 | 4.24 | 20.3 | 15.1 | 1.53 |
| BAJAJ-AUTO Bajaj Auto Limited | ₹11,019 | ₹2.9L Cr | 26.6 | 7.93 | 29.2 | 28.2 | 0.58 |
| EICHERMOT Eicher Motors Limited | ₹7,622 | ₹2.1L Cr | 37.4 | 8.33 | 24 | 30.5 | 0.02 |
| TVSMOTOR TVS Motor Company Limited | ₹3,917 | ₹1.7L Cr | 56.6 | 19.49 | 33.6 | 17.4 | 3.89 |
| HYUNDAI Hyundai Motor India Limited | ₹1,949 | ₹1.6L Cr | 29.8 | 7.92 | 29.9 | 38.4 | 0.05 |
| TMPV Tata Motors Passenger Vehicles Limited | ₹328 | ₹1.2L Cr | 1.43 | 1.08 | 75.7 | 2.73 | 0.61 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
MOTHERSON · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 64.79% | 60.36% | 60.35% | 58.12% | 58.12% | 58.13% |
| FII | 10.78% | 12.44% | 12.88% | 13.47% | 14.31% | 12.42% |
| DII | 15.27% | 18.15% | 18.04% | 19.82% | 19.20% | 20.96% |
| Public | 9.10% | 8.98% | 8.68% | 8.55% | 8.31% | 8.44% |
| Govt | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% |
Corporate Events
Dividend - Rs 0.25 Per Share
Samvardhana Motherson International Limited has submitted with the Stock Exchange regarding intimation of date of Board meeting for approval of audited standalone and consolidated financial results of the Company for the quarter and financial year ended
Samvardhana Motherson International Limited has submitted with the Stock Exchange regarding update on the upcoming Board meeting dated May 20, 2026, the Board of Directors shall, inter-alia, evaluate and consider a proposal for an in-principle approval fo
Interim Dividend - Re 0.35 Per Share
Bonus 1:2
Dividend - Re 0.35 Per Share
Interim Dividend - Rs 0.50 Per Share
Annual General Meeting/Dividend - Re 0.80 Per Share
Annual General Meeting/Dividend - Re 0.65 Per Share
Latest News
All news →Motherson to acquire controlling stake in Shenzhen Autocruis
*Motherson to acquire controlling stake in Shenzhen Autocruis* Samvardhana Motherson International Ltd has announced the acquisition of a controlling stake in Shenzhen Autocruis Technology Co., Ltd. The acquisition is executed through SMR Automotive (Langfang) Co., Ltd., an indirect wholly-owned subsidiary. This strategic move strengthens Motherson’s global footprint in automotive electronics. 📊 *STOCKS:* MOTHERSON | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #Acquisition
Motherson commissions first captive solar project in UP
*Motherson commissions first captive solar project in UP* — Samvardhana Motherson has commissioned its first captive solar project in Uttar Pradesh, advancing its industrial decarbonization goals. The move supports long-term cost savings and ESG commitments. 📊 *STOCKS:* MOTHERSON | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #Sustainability
Samvardhana Motherson lists commercial paper
*Samvardhana Motherson lists commercial paper.* The company has issued commercial paper worth **₹200 crore**, to be listed on NSE. This short-term debt instrument will mature in **90 days**. The move supports working capital and general corporate obligations. 📊 *STOCKS:* MOHITIND | 🏢 *SECTOR:* Auto | #LOWIMPACT #Funding
Samvardhana Motherson files regulatory disclosure with stock exchange
*Samvardhana Motherson files regulatory disclosure with stock exchange*. The company has submitted a disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. This is a routine compliance filing with no immediate financial impact. No specific operational or financial details were disclosed. 📊 *STOCKS:* MOTHERSON | 🏢 *SECTOR:* Auto | #LOWIMPACT #Regulatory
Samvardhana Motherson to hold investor meet on June 12, 2026
*Samvardhana Motherson to hold investor meet on June 12, 2026.* The company has informed the stock exchange about the schedule of its upcoming analyst and institutional investor meet. The event aims to provide updates on business performance and strategy. No financial figures or material announcements were disclosed. 📊 *STOCKS:* MOORTHY | 🏢 *SECTOR:* Auto | #LOWIMPACT #InvestorMeet
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹31.4K Cr ▲4.1% | ₹30.2K Cr ▼0.1% | ₹30.2K Cr ▲3.1% | ₹29.3K Cr ▲6.0% | ₹27.7K Cr ▼0.5% | ₹27.8K Cr ▼3.7% | ₹28.9K Cr ▲6.7% | ₹27.1K Cr |
| Op. Profit | ₹3.0K Cr ▲16.5% | ₹2.6K Cr ▲6.2% | ₹2.5K Cr ▼7.0% | ₹2.6K Cr ▼1.6% | ₹2.7K Cr ▲9.7% | ₹2.4K Cr ▼11.8% | ₹2.8K Cr ▼5.5% | ₹2.9K Cr |
| OPM | 10.0% ▲11.1% | 9.0% ▲12.5% | 8.0% ▼11.1% | 9.0% ▼10.0% | 10.0% ▲11.1% | 9.0% ▼10.0% | 10.0% ▼9.1% | 11.0% |
| Net Profit | ₹1.1K Cr ▲26.7% | ₹846 Cr ▲39.6% | ₹606 Cr ▼45.7% | ₹1.1K Cr ▲13.3% | ₹984 Cr ▲3.7% | ₹949 Cr ▼13.5% | ₹1.1K Cr ▼24.0% | ₹1.4K Cr |
| EPS (₹) | 0.97 ▲24.4% | 0.78 ▲62.5% | 0.48 ▼52.0% | 1 ▲20.5% | 0.83 ▲0.0% | 0.83 ▼15.3% | 0.98 ▼27.4% | 1.35 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.3L Cr ▲10.9% | ₹1.1L Cr ▲15.2% | ₹98.7K Cr ▲25.4% | ₹78.7K Cr ▲23.9% | ₹63.5K Cr ▲10.7% | ₹57.4K Cr ▼5.5% | ₹60.7K Cr ▼4.4% | ₹63.5K Cr ▲12.8% | ₹56.3K Cr ▲32.9% | ₹42.4K Cr |
| Expenses | ₹1.1L Cr ▲10.8% | ₹1.0L Cr ▲15.1% | ₹89.4K Cr ▲23.2% | ₹72.5K Cr ▲22.8% | ₹59.1K Cr ▲11.4% | ₹53.0K Cr ▼5.5% | ₹56.1K Cr ▼3.6% | ₹58.2K Cr ▲13.7% | ₹51.2K Cr ▲33.9% | ₹38.2K Cr |
| Op. Profit | ₹12.1K Cr ▲12.7% | ₹10.8K Cr ▲15.4% | ₹9.3K Cr ▲51.2% | ₹6.2K Cr ▲37.7% | ₹4.5K Cr ▲2.4% | ₹4.4K Cr ▼6.1% | ₹4.7K Cr ▼13.0% | ₹5.3K Cr ▲4.3% | ₹5.1K Cr ▲22.9% | ₹4.2K Cr |
| OPM | 10.0% ▲11.1% | 9.0% ▲0.0% | 9.0% ▲12.5% | 8.0% ▲14.3% | 7.0% ▼12.5% | 8.0% ▲0.0% | 8.0% ▲0.0% | 8.0% ▼11.1% | 9.0% ▼10.0% | 10.0% |
| Other Income | ₹259 Cr ▼70.5% | ₹877 Cr ▲526.4% | ₹140 Cr ▼11.4% | ₹158 Cr ▼80.6% | ₹813 Cr ▲43.1% | ₹568 Cr ▼11.5% | ₹642 Cr ▲92.8% | ₹333 Cr ▲166.4% | ₹125 Cr ▼63.9% | ₹346 Cr |
| Interest | ₹1.6K Cr ▼13.7% | ₹1.9K Cr ▲3.9% | ₹1.8K Cr ▲131.9% | ₹781 Cr ▲43.8% | ₹543 Cr ▲6.1% | ₹512 Cr ▼13.7% | ₹593 Cr ▲40.2% | ₹423 Cr ▲2.9% | ₹411 Cr ▲9.6% | ₹375 Cr |
| Depreciation | ₹5.1K Cr ▲14.3% | ₹4.5K Cr ▲17.9% | ₹3.8K Cr ▲21.5% | ₹3.1K Cr ▲6.0% | ₹3.0K Cr ▲1.1% | ₹2.9K Cr ▲7.5% | ₹2.7K Cr ▲32.2% | ₹2.1K Cr ▲30.7% | ₹1.6K Cr ▲48.7% | ₹1.1K Cr |
| PBT | ₹5.6K Cr ▲6.9% | ₹5.3K Cr ▲37.0% | ₹3.8K Cr ▲59.7% | ₹2.4K Cr ▲34.5% | ₹1.8K Cr ▲19.2% | ₹1.5K Cr ▼24.4% | ₹2.0K Cr ▼38.0% | ₹3.2K Cr ▼2.1% | ₹3.3K Cr ▲6.0% | ₹3.1K Cr |
| Tax % | 27.0% ▲28.6% | 21.0% ▲0.0% | 21.0% ▼32.3% | 31.0% ▼8.8% | 34.0% ▲780.0% | -5.0% ▼114.3% | 35.0% ▲2.9% | 34.0% ▲9.7% | 31.0% ▲3.3% | 30.0% |
| Net Profit | ₹4.1K Cr ▼1.4% | ₹4.1K Cr ▲37.3% | ₹3.0K Cr ▲80.8% | ₹1.7K Cr ▲41.3% | ₹1.2K Cr ▼24.7% | ₹1.6K Cr ▲21.3% | ₹1.3K Cr ▼38.3% | ₹2.1K Cr ▼7.2% | ₹2.3K Cr ▲4.1% | ₹2.2K Cr |
| EPS (₹) | 3.66 ▲1.7% | 3.6 ▲34.8% | 2.67 ▲81.6% | 1.47 ▲70.9% | 0.86 ▼41.1% | 1.46 ▼11.5% | 1.65 ▼27.3% | 2.27 ▲0.9% | 2.25 ▲2.7% | 2.19 |
| Div Payout | 16.0% ▲0.0% | 16.0% ▼20.0% | 20.0% ▼31.0% | 29.0% ▼14.7% | 34.0% ▼26.1% | 46.0% ▲15.0% | 40.0% ▲37.9% | 29.0% ▼3.3% | 30.0% ▲66.7% | 18.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹1.1K Cr ▲49.9% | ₹704 Cr ▲3.8% | ₹678 Cr ▲0.0% | ₹678 Cr ▲50.0% | ₹452 Cr ▲43.0% | ₹316 Cr ▲0.0% | ₹316 Cr ▲0.0% | ₹316 Cr ▲50.5% | ₹210 Cr ▲50.0% | ₹140 Cr |
| Reserves | ₹36.1K Cr ▲5.6% | ₹34.2K Cr ▲34.1% | ₹25.5K Cr ▲17.0% | ₹21.8K Cr ▲8.1% | ₹20.1K Cr ▲64.4% | ₹12.2K Cr ▲11.9% | ₹10.9K Cr ▲2.8% | ₹10.6K Cr ▲10.1% | ₹9.7K Cr ▲19.0% | ₹8.1K Cr |
| Borrowings | ₹19.8K Cr ▲14.8% | ₹17.2K Cr ▼13.6% | ₹19.9K Cr ▲44.4% | ₹13.8K Cr ▼2.4% | ₹14.1K Cr ▲18.4% | ₹11.9K Cr ▼9.2% | ₹13.1K Cr ▲13.9% | ₹11.5K Cr ▲11.2% | ₹10.4K Cr ▲0.2% | ₹10.3K Cr |
| Other Liabilities | ₹43.9K Cr ▲10.5% | ₹39.8K Cr ▲4.4% | ₹38.1K Cr ▲51.9% | ₹25.1K Cr ▲19.4% | ₹21.0K Cr ▼9.7% | ₹23.3K Cr ▲12.7% | ₹20.6K Cr ▲1.9% | ₹20.3K Cr ▲21.2% | ₹16.7K Cr ▲25.5% | ₹13.3K Cr |
| Total Liabilities | ₹1.0L Cr ▲9.8% | ₹91.9K Cr ▲9.1% | ₹84.2K Cr ▲37.3% | ₹61.3K Cr ▲10.1% | ₹55.7K Cr ▲16.7% | ₹47.7K Cr ▲6.0% | ₹45.0K Cr ▲5.3% | ₹42.8K Cr ▲15.6% | ₹37.0K Cr ▲15.7% | ₹31.9K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹35.6K Cr ▲7.2% | ₹33.2K Cr ▲10.2% | ₹30.1K Cr ▲30.1% | ₹23.1K Cr ▲8.1% | ₹21.4K Cr ▲6.5% | ₹20.1K Cr ▼3.1% | ₹20.8K Cr ▲12.6% | ₹18.4K Cr ▲25.2% | ₹14.7K Cr ▲20.7% | ₹12.2K Cr |
| CWIP | ₹3.1K Cr ▲18.2% | ₹2.6K Cr ▲5.9% | ₹2.5K Cr ▲69.0% | ₹1.5K Cr ▲12.8% | ₹1.3K Cr ▲49.4% | ₹877 Cr ▲2.9% | ₹852 Cr ▼20.1% | ₹1.1K Cr ▼58.7% | ₹2.6K Cr ▲33.6% | ₹1.9K Cr |
| Investments | ₹6.7K Cr ▲1.4% | ₹6.6K Cr ▲1.2% | ₹6.5K Cr ▲3.7% | ₹6.3K Cr ▼2.7% | ₹6.5K Cr ▲663.8% | ₹846 Cr ▲6.3% | ₹796 Cr ▼6.9% | ₹855 Cr ▲8.0% | ₹792 Cr ▲67.1% | ₹474 Cr |
| Other Assets | ₹55.4K Cr ▲12.1% | ₹49.4K Cr ▲9.8% | ₹45.0K Cr ▲48.1% | ₹30.4K Cr ▲14.6% | ₹26.5K Cr ▲2.4% | ₹25.9K Cr ▲14.5% | ₹22.6K Cr ▲1.0% | ₹22.4K Cr ▲18.7% | ₹18.9K Cr ▲8.9% | ₹17.3K Cr |
| Total Assets | ₹1.0L Cr ▲9.8% | ₹91.9K Cr ▲9.1% | ₹84.2K Cr ▲37.3% | ₹61.3K Cr ▲10.1% | ₹55.7K Cr ▲16.7% | ₹47.7K Cr ▲6.0% | ₹45.0K Cr ▲5.3% | ₹42.8K Cr ▲15.6% | ₹37.0K Cr ▲15.7% | ₹31.9K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹6.3K Cr ▼17.0% | ₹7.6K Cr ▲63.0% | ₹4.6K Cr ▲88.5% | ₹2.5K Cr ▼51.2% | ₹5.1K Cr ▼20.5% | ₹6.4K Cr ▲47.3% | ₹4.3K Cr ▲32.1% | ₹3.3K Cr ▼14.1% | ₹3.8K Cr ▲73.7% | ₹2.2K Cr |
| Investing CF | ₹-4.8K Cr ▲27.2% | ₹-6.6K Cr ▼195.6% | ₹-2.2K Cr ▲2.4% | ₹-2.3K Cr ▼22.2% | ₹-1.9K Cr ▲15.0% | ₹-2.2K Cr ▲33.1% | ₹-3.3K Cr ▼3.9% | ₹-3.2K Cr ▲48.0% | ₹-6.1K Cr ▼222.4% | ₹-1.9K Cr |
| Financing CF | ₹-2.6K Cr ▼299.1% | ₹1.3K Cr ▲146.9% | ₹-2.7K Cr ▼124.7% | ₹-1.2K Cr ▲42.0% | ₹-2.1K Cr ▲25.2% | ₹-2.8K Cr ▼1145.8% | ₹-225 Cr ▲89.9% | ₹-2.2K Cr ▼140.3% | ₹5.5K Cr ▲2198.1% | ₹-263 Cr |
| Net Cash Flow | ₹-1.1K Cr ▼149.9% | ₹2.2K Cr ▲750.4% | ₹-339 Cr ▲68.0% | ₹-1.1K Cr ▼199.2% | ₹1.1K Cr ▼19.6% | ₹1.3K Cr ▲72.8% | ₹769 Cr ▲135.7% | ₹-2.2K Cr ▼167.8% | ₹3.2K Cr ▲16594.7% | ₹19 Cr |
| Free Cash Flow | ₹1.9K Cr ▼47.9% | ₹3.6K Cr ▲44.7% | ₹2.5K Cr ▲9361.5% | ₹26 Cr ▼99.2% | ₹3.1K Cr ▼25.0% | ₹4.2K Cr ▲155.6% | ₹1.6K Cr ▲598.3% | ₹233 Cr ▼77.2% | ₹1.0K Cr ▲295.7% | ₹258 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56d ▼3.4% | 58d ▲48.7% | 39d ▲2.6% | 38d ▲5.6% | 36d ▲16.1% | 31d ▼11.4% | 35d ▼2.8% | 36d ▼10.0% | 40d ▼13.0% | 46d |
| Inventory Days | 64d ▲4.9% | 61d ▼3.2% | 63d ▼1.6% | 64d ▲20.8% | 53d ▲1.9% | 52d ▲13.0% | 46d ▲7.0% | 43d ▼2.3% | 44d ▲18.9% | 37d |
| Days Payable | 142d ▼6.6% | 152d ▲33.3% | 114d ▲0.9% | 113d ▼4.2% | 118d ▲13.5% | 104d ▼1.9% | 106d ▲10.4% | 96d ▼6.8% | 103d ▲22.6% | 84d |
| Cash Conv. Cycle | -21d ▲36.4% | -33d ▼200.0% | -11d ▲0.0% | -11d ▲62.1% | -29d ▼38.1% | -21d ▲12.5% | -24d ▼41.2% | -17d ▲15.0% | -20d ▼1900.0% | -1d |
| Working Capital Days | -16d ▲50.0% | -32d ▼28.0% | -25d ▲7.4% | -27d ▲15.6% | -32d ▼6.7% | -30d ▼114.3% | -14d ▼100.0% | -7d ▼250.0% | -2d ▲66.7% | -6d |
| ROCE | 14.0% ▲0.0% | 14.0% ▲55.6% | 9.0% ▲50.0% | 6.0% ▲0.0% | 6.0% ▼25.0% | 8.0% ▼46.7% | 15.0% ▼16.7% | 18.0% ▼14.3% | 21.0% ▼12.5% | 24.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About Samvardhana Motherson International Limited
Motherson Sumi Systems is engaged primarily in the manufacturer and sale of components to automotive original equipment manufacturers.[1]
Automobile and Auto Components · Auto Components