Motilal Oswal Financial Services Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Strong return on equity (ROE 15.6%)
- ✓Attractively valued vs sector (P/E 27.9x vs industry 35.7x)
Concerns
- ✗Elevated debt levels (D/E 1.6x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HDFCBANK HDFC Bank Limited | ₹748 | ₹11.5L Cr | 15.2 | 1.98 | 13.8 | 7.04 | — |
| SBIN State Bank of India | ₹977 | ₹8.8L Cr | 10.6 | 1.51 | 15.4 | 6.13 | — |
| ICICIBANK ICICI Bank Limited | ₹1,261 | ₹8.8L Cr | 16.2 | 2.51 | 16.1 | 7.2 | — |
| BAJFINANCE Bajaj Finance Limited | ₹890 | ₹5.5L Cr | 28.6 | 4.86 | 18.2 | 10.8 | — |
| LICI Life Insurance Corporation Of India | ₹400 | ₹5.1L Cr | 8.83 | 2.86 | 37.8 | 35.1 | 0 |
| AXISBANK Axis Bank Limited | ₹1,273 | ₹3.9L Cr | 14.8 | 1.85 | 13.2 | 6.24 | — |
| KOTAKBANK Kotak Mahindra Bank Limited | ₹377 | ₹3.8L Cr | 19.8 | 2.07 | 11.2 | 6.93 | — |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
MOTILALOFS · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 69.39% | 69.16% | 69.04% | 68.86% | 68.71% | 68.45% |
| FII | 6.48% | 6.73% | 6.46% | 6.34% | 5.88% | 6.01% |
| DII | 6.76% | 6.94% | 6.06% | 6.41% | 6.39% | 5.71% |
| Public | 17.36% | 17.16% | 18.42% | 18.39% | 19.01% | 19.83% |
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026 and other business matters
Interim Dividend - Rs 6 Per Share
Record: 30 Jan 2026
Interim Dividend - Rs 5 Per Sh
Record: 31 Jan 2025
Bonus 3:1
Interim Dividend - Rs 14 Per Share
Dividend - Rs 3 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.1K Cr ▲14.2% | ₹1.8K Cr ▼32.4% | ₹2.7K Cr ▲130.0% | ₹1.2K Cr ▼40.3% | ₹2.0K Cr ▼29.8% | ₹2.8K Cr ▲22.8% | ₹2.3K Cr ▲7.4% | ₹2.2K Cr |
| Op. Profit | ₹1.1K Cr ▲31.5% | ₹840 Cr ▼51.2% | ₹1.7K Cr ▲514.3% | ₹280 Cr ▼73.6% | ₹1.1K Cr ▼41.6% | ₹1.8K Cr ▲30.8% | ₹1.4K Cr ▲12.1% | ₹1.2K Cr |
| OPM | 52.0% ▲15.6% | 45.0% ▼28.6% | 63.0% ▲162.5% | 24.0% ▼54.7% | 53.0% ▼17.2% | 64.0% ▲6.7% | 60.0% ▲5.3% | 57.0% |
| Net Profit | ₹566 Cr ▲55.9% | ₹363 Cr ▼68.8% | ₹1.2K Cr ▲1946.0% | ₹-63 Cr ▼111.1% | ₹566 Cr ▼49.6% | ₹1.1K Cr ▲26.9% | ₹884 Cr ▲21.9% | ₹725 Cr |
| EPS (₹) | 9.42 ▲56.0% | 6.04 ▼68.8% | 19.38 ▲1894.4% | -1.08 ▼111.5% | 9.42 ▼49.7% | 18.71 ▲26.7% | 14.77 ▲21.8% | 12.13 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.4K Cr ▲12.4% | ₹8.3K Cr ▲17.4% | ₹7.1K Cr ▲70.1% | ₹4.2K Cr ▼2.8% | ₹4.3K Cr ▲18.5% | ₹3.6K Cr ▲53.8% | ₹2.4K Cr ▼3.8% | ₹2.5K Cr ▼10.9% | ₹2.8K Cr ▲43.1% | ₹1.9K Cr |
| Expenses | ₹5.5K Cr ▲45.1% | ₹3.8K Cr ▲25.5% | ₹3.0K Cr ▲31.4% | ₹2.3K Cr ▲5.6% | ₹2.2K Cr ▲35.3% | ₹1.6K Cr ▲4.1% | ₹1.5K Cr ▲0.2% | ₹1.5K Cr ▲13.7% | ₹1.4K Cr ▲48.3% | ₹915 Cr |
| Op. Profit | ₹3.9K Cr ▼14.9% | ₹4.5K Cr ▲11.4% | ₹4.1K Cr ▲117.5% | ₹1.9K Cr ▼11.5% | ₹2.1K Cr ▲5.2% | ₹2.0K Cr ▲148.3% | ₹812 Cr ▼10.5% | ₹907 Cr ▼34.9% | ₹1.4K Cr ▲38.3% | ₹1.0K Cr |
| OPM | 41.0% ▼25.5% | 55.0% ▼3.5% | 57.0% ▲26.7% | 45.0% ▼8.2% | 49.0% ▼12.5% | 56.0% ▲64.7% | 34.0% ▼8.1% | 37.0% ▼27.5% | 51.0% ▼1.9% | 52.0% |
| Other Income | ₹42 Cr ▼46.2% | ₹78 Cr ▲9.9% | ₹71 Cr ▲273.7% | ₹19 Cr ▲5.6% | ₹18 Cr ▲122.5% | ₹-80 Cr ▼1100.0% | ₹8 Cr ▼33.3% | ₹12 Cr ▲1100.0% | ₹1 Cr ▲103.7% | ₹-27 Cr |
| Interest | ₹1.3K Cr ▲2.9% | ₹1.3K Cr ▲24.9% | ₹1.0K Cr ▲74.3% | ₹596 Cr ▲25.5% | ₹475 Cr ▲10.5% | ₹430 Cr ▼13.0% | ₹494 Cr ▼4.4% | ₹517 Cr ▼2.1% | ₹528 Cr ▲19.5% | ₹442 Cr |
| Depreciation | ₹111 Cr ▲12.1% | ₹99 Cr ▲19.3% | ₹83 Cr ▲43.1% | ₹58 Cr ▲20.8% | ₹48 Cr ▲0.0% | ₹48 Cr ▲20.0% | ₹40 Cr ▲66.7% | ₹24 Cr ▼35.1% | ₹37 Cr ▲12.1% | ₹33 Cr |
| PBT | ₹2.5K Cr ▼23.6% | ₹3.2K Cr ▲6.4% | ₹3.0K Cr ▲144.1% | ₹1.2K Cr ▼23.1% | ₹1.6K Cr ▲10.8% | ₹1.5K Cr ▲411.6% | ₹285 Cr ▼24.6% | ₹378 Cr ▼54.4% | ₹829 Cr ▲63.8% | ₹506 Cr |
| Tax % | 24.0% ▲9.1% | 22.0% ▲15.8% | 19.0% ▼24.0% | 25.0% ▲31.6% | 19.0% ▲5.6% | 18.0% ▼25.0% | 24.0% ▼4.0% | 25.0% ▲0.0% | 25.0% ▼10.7% | 28.0% |
| Net Profit | ₹1.9K Cr ▼25.4% | ₹2.5K Cr ▲2.5% | ₹2.4K Cr ▲161.6% | ₹935 Cr ▼28.7% | ₹1.3K Cr ▲3.7% | ₹1.3K Cr ▲565.8% | ₹190 Cr ▼36.2% | ₹298 Cr ▼52.8% | ₹632 Cr ▲70.4% | ₹371 Cr |
| EPS (₹) | 31.06 ▼25.6% | 41.74 ▲1.9% | 40.96 ▲160.2% | 15.74 ▼28.4% | 21.97 ▲2.2% | 21.49 ▲593.2% | 3.1 ▼38.5% | 5.04 ▼53.0% | 10.72 ▲72.1% | 6.23 |
| Div Payout | 19.0% ▲58.3% | 12.0% ▲33.3% | 9.0% ▼43.8% | 16.0% ▲45.5% | 11.0% ▼8.3% | 12.0% ▼62.5% | 32.0% ▼23.8% | 42.0% ▲110.0% | 20.0% ▼9.1% | 22.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹60 Cr ▲0.0% | ₹60 Cr ▲300.0% | ₹15 Cr ▲0.0% | ₹15 Cr ▲0.0% | ₹15 Cr ▲0.0% | ₹15 Cr ▲0.0% | ₹15 Cr ▲0.0% | ₹15 Cr ▲0.0% | ₹15 Cr ▲7.1% | ₹14 Cr |
| Reserves | ₹12.8K Cr ▲16.3% | ₹11.0K Cr ▲26.4% | ₹8.7K Cr ▲39.8% | ₹6.2K Cr ▲10.2% | ₹5.7K Cr ▲27.3% | ₹4.4K Cr ▲44.8% | ₹3.1K Cr ▲1.1% | ₹3.0K Cr ▲5.9% | ₹2.9K Cr ▲62.0% | ₹1.8K Cr |
| Borrowings | ₹15.7K Cr ▲6.2% | ₹14.8K Cr ▲7.2% | ₹13.8K Cr ▲34.1% | ₹10.3K Cr ▲67.1% | ₹6.2K Cr ▲8.1% | ₹5.7K Cr ▲23.0% | ₹4.6K Cr ▼10.3% | ₹5.2K Cr ▼3.1% | ₹5.3K Cr ▲5.1% | ₹5.1K Cr |
| Other Liabilities | ₹7.1K Cr ▼12.5% | ₹8.1K Cr ▼12.8% | ₹9.3K Cr ▲44.1% | ₹6.4K Cr ▲27.5% | ₹5.0K Cr ▲29.5% | ₹3.9K Cr ▲64.0% | ₹2.4K Cr ▲10.3% | ₹2.1K Cr ▼2.4% | ₹2.2K Cr ▲38.8% | ₹1.6K Cr |
| Total Liabilities | ₹35.6K Cr ▲5.0% | ₹33.9K Cr ▲6.8% | ₹31.8K Cr ▲38.4% | ₹22.9K Cr ▲36.1% | ₹16.9K Cr ▲20.1% | ₹14.0K Cr ▲39.2% | ₹10.1K Cr ▼2.7% | ₹10.4K Cr ▼0.5% | ₹10.4K Cr ▲23.4% | ₹8.4K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹768 Cr ▲0.0% | ₹768 Cr ▲27.4% | ₹603 Cr ▲29.4% | ₹466 Cr ▲30.5% | ₹357 Cr ▲2.0% | ₹350 Cr ▲5.1% | ₹333 Cr ▲10.3% | ₹302 Cr ▲0.7% | ₹300 Cr ▲2.0% | ₹294 Cr |
| CWIP | ₹116 Cr ▲14.9% | ₹101 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹10.8K Cr ▲22.4% | ₹8.9K Cr ▲36.1% | ₹6.5K Cr ▲35.8% | ₹4.8K Cr ▲2.2% | ₹4.7K Cr ▲19.5% | ₹3.9K Cr ▲27.0% | ₹3.1K Cr ▲15.0% | ₹2.7K Cr ▼4.3% | ₹2.8K Cr ▲58.9% | ₹1.8K Cr |
| Other Assets | ₹23.9K Cr ▼1.2% | ₹24.2K Cr ▼1.9% | ₹24.7K Cr ▲39.4% | ₹17.7K Cr ▲49.7% | ₹11.8K Cr ▲21.0% | ₹9.8K Cr ▲46.6% | ₹6.7K Cr ▼9.6% | ₹7.4K Cr ▲0.9% | ₹7.3K Cr ▲14.5% | ₹6.4K Cr |
| Total Assets | ₹35.6K Cr ▲5.0% | ₹33.9K Cr ▲6.8% | ₹31.8K Cr ▲38.4% | ₹22.9K Cr ▲36.1% | ₹16.9K Cr ▲20.1% | ₹14.0K Cr ▲39.2% | ₹10.1K Cr ▼2.7% | ₹10.4K Cr ▼0.5% | ₹10.4K Cr ▲23.4% | ₹8.4K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹1.2K Cr ▲447.1% | ₹-350 Cr ▲88.6% | ₹-3.1K Cr ▼402.5% | ₹1.0K Cr ▲827.3% | ₹-139 Cr ▼114.6% | ₹952 Cr ▲388.2% | ₹195 Cr ▼21.4% | ₹248 Cr ▲112.5% | ₹-2.0K Cr ▼59.4% | ₹-1.2K Cr |
| Investing CF | ₹-1.1K Cr ▼336.0% | ₹-247 Cr ▲9.9% | ₹-274 Cr ▲38.7% | ₹-447 Cr ▼63.7% | ₹-273 Cr ▲22.7% | ₹-353 Cr ▼2621.4% | ₹14 Cr ▲108.9% | ₹-157 Cr ▲50.0% | ₹-314 Cr ▲17.4% | ₹-380 Cr |
| Financing CF | ₹745 Cr ▼77.5% | ₹3.3K Cr ▼12.3% | ₹3.8K Cr ▲1236.9% | ₹282 Cr ▼67.2% | ₹861 Cr ▲767.4% | ₹-129 Cr ▲8.5% | ₹-141 Cr ▼43.9% | ₹-98 Cr ▼104.0% | ₹2.4K Cr ▲40.9% | ₹1.7K Cr |
| Net Cash Flow | ₹882 Cr ▼67.4% | ₹2.7K Cr ▲517.1% | ₹439 Cr ▼48.0% | ₹845 Cr ▲88.2% | ₹449 Cr ▼4.5% | ₹470 Cr ▲591.2% | ₹68 Cr ▲1071.4% | ₹-7 Cr ▼105.6% | ₹125 Cr ▲30.2% | ₹96 Cr |
| Free Cash Flow | ₹930 Cr ▲287.9% | ₹-495 Cr ▲84.6% | ₹-3.2K Cr ▼436.0% | ₹956 Cr ▲580.4% | ₹-199 Cr ▼122.6% | ₹882 Cr ▲425.0% | ₹168 Cr ▼18.8% | ₹207 Cr ▲110.2% | ₹-2.0K Cr ▼59.1% | ₹-1.3K Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 105d ▲6.1% | 99d ▲10.0% | 90d ▲5.9% | 85d ▼7.6% | 92d ▼20.0% | 115d ▼49.1% | 226d ▲63.8% | 138d ▼42.3% | 239d ▼0.4% | 240d |
| Inventory Days | — | — | — | — | — | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | — | — | — | — |
| Cash Conv. Cycle | 105d ▲6.1% | 99d ▲10.0% | 90d ▲5.9% | 85d ▼7.6% | 92d ▼20.0% | 115d ▼49.1% | 226d ▲63.8% | 138d ▼42.3% | 239d ▼0.4% | 240d |
| Working Capital Days | -189d ▲42.2% | -327d ▲18.7% | -402d ▼44.1% | -279d ▼35.4% | -206d ▼9.0% | -189d ▼83.5% | -103d ▲57.3% | -241d ▼15.3% | -209d ▲24.8% | -278d |
| ROCE | 19.0% ▼9.5% | 21.0% ▲61.5% | 13.0% ▼31.6% | 19.0% ▼13.6% | 22.0% ▲120.0% | 10.0% ▼9.1% | 11.0% ▼38.9% | 18.0% ▲0.0% | 18.0% ▲38.5% | 13.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About Motilal Oswal Financial Services Limited
Motilal Oswal Financial Services Ltd. was founded in 1987 is a well-diversified financial services firm. The company has a network spread 550+ cities and towns comprising 2,500+ Business Locations operated by their Business Partners and 16,00,000+ customers. [1]
Financial Services · Capital Markets