LMW Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Virtually debt-free
Concerns
- ✗Premium to sector peers (P/E 121x vs industry 53.3x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹408 | ₹3.0L Cr | 49.2 | 12.44 | 27.6 | 36.5 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,216 | ₹2.9L Cr | 31.4 | 6.87 | 24 | 32 | 0 |
| CUMMINSIND Cummins India Limited | ₹5,776 | ₹1.6L Cr | 65.3 | 18.88 | 30.2 | 39.5 | 0 |
| ABB ABB India Limited | ₹7,160 | ₹1.5L Cr | 99.4 | 19.35 | 22.4 | 29.9 | 0.01 |
| POLYCAB Polycab India Limited | ₹9,670 | ₹1.4L Cr | 53.7 | 12.12 | 24.5 | 34.3 | 0.02 |
| BHEL Bharat Heavy Electricals Limited | ₹387 | ₹1.4L Cr | 89.4 | 5.15 | 6.29 | 8.51 | 0.45 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹938 | ₹1.4L Cr | 116 | 18.54 | 20.8 | 27 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
LMW · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 31.13% | 31.13% | 31.13% | 31.13% | 31.13% | 31.13% |
| FII | 4.97% | 5.24% | 5.48% | 5.49% | 5.63% | 5.91% |
| DII | 11.28% | 11.15% | 10.90% | 10.63% | 10.16% | 9.63% |
| Public | 52.60% | 52.47% | 52.49% | 52.75% | 53.06% | 53.32% |
Corporate Events
Dividend - Rs 35 Per Share
LMW Ltd has informed the Exchange that the meeting of the Board of Directors of the Company is scheduled on 20/05/2026, inter alia, to consider and approve the Audited Financial Results of the Company for the quarter and period ended 31st March 2026.
LMW Limited has informed the Exchange that the meeting of the Board of Directors is to be held on 20th May 2026, inter alia, to consider and recommend the Dividend for the Financial Year 2025-26.
Dividend - Rs 30 Per Share
Annual General Meeting/Dividend - Rs 75 Per Share
Annual General Meeting/Dividend - Rs 98.50 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹758 Cr ▼7.8% | ₹822 Cr ▲18.4% | ₹694 Cr ▼13.7% | ₹804 Cr ▲5.0% | ₹766 Cr ▼0.4% | ₹769 Cr ▲14.3% | ₹673 Cr ▼30.7% | ₹971 Cr |
| Op. Profit | ₹42 Cr ▼4.5% | ₹44 Cr ▲214.3% | ₹14 Cr ▼75.9% | ₹58 Cr ▲61.1% | ₹36 Cr ▲12.5% | ₹32 Cr ▲146.2% | ₹13 Cr ▼82.4% | ₹74 Cr |
| OPM | 5.0% ▲0.0% | 5.0% ▲150.0% | 2.0% ▼71.4% | 7.0% ▲40.0% | 5.0% ▲25.0% | 4.0% ▲100.0% | 2.0% ▼75.0% | 8.0% |
| Net Profit | ₹15 Cr ▼63.4% | ₹41 Cr ▲272.7% | ₹11 Cr ▼77.1% | ₹48 Cr ▲152.6% | ₹19 Cr ▼20.8% | ₹24 Cr ▲118.2% | ₹11 Cr ▼83.3% | ₹66 Cr |
| EPS (₹) | 13.72 ▼64.2% | 38.3 ▲256.6% | 10.74 ▼76.0% | 44.76 ▲147.7% | 18.07 ▼21.1% | 22.9 ▲121.9% | 10.32 ▼83.3% | 61.76 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.0K Cr ▼35.9% | ₹4.7K Cr ▼0.5% | ₹4.7K Cr ▲48.8% | ₹3.2K Cr ▲83.6% | ₹1.7K Cr ▲9.7% | ₹1.6K Cr ▼42.0% | ₹2.7K Cr ▲2.6% | ₹2.6K Cr ▲5.8% | ₹2.5K Cr |
| Expenses | ₹2.9K Cr ▼32.6% | ₹4.3K Cr ▼0.2% | ₹4.3K Cr ▲46.0% | ₹2.9K Cr ▲76.5% | ₹1.7K Cr ▲6.0% | ₹1.6K Cr ▼35.9% | ₹2.4K Cr ▲3.0% | ₹2.4K Cr ▲5.7% | ₹2.2K Cr |
| Op. Profit | ₹142 Cr ▼67.4% | ₹435 Cr ▼3.3% | ₹450 Cr ▲82.2% | ₹247 Cr ▲247.9% | ₹71 Cr ▲545.5% | ₹11 Cr ▼96.0% | ₹274 Cr ▼0.7% | ₹276 Cr ▲6.6% | ₹259 Cr |
| OPM | 5.0% ▼44.4% | 9.0% ▼10.0% | 10.0% ▲25.0% | 8.0% ▲100.0% | 4.0% ▲300.0% | 1.0% ▼90.0% | 10.0% ▲0.0% | 10.0% ▲0.0% | 10.0% |
| Other Income | ₹122 Cr ▼14.7% | ₹143 Cr ▼2.7% | ₹147 Cr ▲188.2% | ₹51 Cr ▼8.9% | ₹56 Cr ▼39.1% | ₹92 Cr ▲41.5% | ₹65 Cr ▼36.9% | ₹103 Cr ▲22.6% | ₹84 Cr |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹113 Cr ▲17.7% | ₹96 Cr ▲23.1% | ₹78 Cr ▲30.0% | ₹60 Cr ▲7.1% | ₹56 Cr ▲1.8% | ₹55 Cr ▲0.0% | ₹55 Cr ▼27.6% | ₹76 Cr ▼5.0% | ₹80 Cr |
| PBT | ₹151 Cr ▼68.7% | ₹482 Cr ▼7.1% | ₹519 Cr ▲118.1% | ₹238 Cr ▲235.2% | ₹71 Cr ▲51.1% | ₹47 Cr ▼83.4% | ₹283 Cr ▼6.3% | ₹302 Cr ▲15.3% | ₹262 Cr |
| Tax % | 32.0% ▲45.5% | 22.0% ▼15.4% | 26.0% ▲8.3% | 24.0% ▼35.1% | 37.0% ▼9.8% | 41.0% ▲20.6% | 34.0% ▲17.2% | 29.0% ▲0.0% | 29.0% |
| Net Profit | ₹103 Cr ▼72.5% | ₹374 Cr ▼2.6% | ₹384 Cr ▲112.2% | ₹181 Cr ▲302.2% | ₹45 Cr ▲60.7% | ₹28 Cr ▼84.9% | ₹185 Cr ▼14.0% | ₹215 Cr ▲15.6% | ₹186 Cr |
| EPS (₹) | 96.05 ▼72.5% | 349.77 ▼2.7% | 359.47 ▲112.1% | 169.47 ▲305.9% | 41.75 ▲60.6% | 25.99 ▼85.0% | 173.53 ▼11.4% | 195.92 ▲15.1% | 170.15 |
| Div Payout | 31.0% ▲47.6% | 21.0% ▼22.2% | 27.0% ▲12.5% | 24.0% ▲0.0% | 24.0% ▼36.8% | 38.0% ▲90.0% | 20.0% ▲0.0% | 20.0% ▼4.8% | 21.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr ▲0.0% | ₹11 Cr |
| Reserves | ₹2.8K Cr ▲1.9% | ₹2.8K Cr ▲2.7% | ₹2.7K Cr ▲15.7% | ₹2.3K Cr ▲17.6% | ₹2.0K Cr ▲11.9% | ₹1.8K Cr ▲7.3% | ₹1.6K Cr ▼2.9% | ₹1.7K Cr ▼2.1% | ₹1.7K Cr ▲12.2% | ₹1.5K Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹3 Cr ▲0.0% | ₹3 Cr | ₹0 Cr |
| Other Liabilities | ₹1.4K Cr ▲13.7% | ₹1.2K Cr ▼7.4% | ₹1.3K Cr ▼24.2% | ₹1.8K Cr ▲5.8% | ₹1.7K Cr ▲69.5% | ₹977 Cr ▲42.4% | ₹686 Cr ▼7.7% | ₹743 Cr ▼16.0% | ₹885 Cr ▲9.5% | ₹808 Cr |
| Total Liabilities | ₹4.2K Cr ▲5.5% | ₹4.0K Cr ▼0.6% | ₹4.0K Cr ▼1.4% | ₹4.1K Cr ▲12.2% | ₹3.6K Cr ▲32.2% | ₹2.8K Cr ▲17.6% | ₹2.3K Cr ▼4.5% | ₹2.5K Cr ▼6.8% | ₹2.6K Cr ▲11.3% | ₹2.4K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹967 Cr ▼2.3% | ₹990 Cr ▲1.9% | ₹972 Cr ▲7.6% | ₹903 Cr ▲25.2% | ₹721 Cr ▲2.9% | ₹701 Cr ▼1.4% | ₹711 Cr ▲1.7% | ₹699 Cr ▲22.6% | ₹570 Cr ▲9.6% | ₹520 Cr |
| CWIP | ₹10 Cr ▲150.0% | ₹4 Cr ▼55.6% | ₹9 Cr ▼62.5% | ₹24 Cr ▲300.0% | ₹6 Cr ▼45.5% | ₹11 Cr ▼63.3% | ₹30 Cr ▲150.0% | ₹12 Cr ▼42.9% | ₹21 Cr ▲250.0% | ₹6 Cr |
| Investments | ₹724 Cr ▲3.3% | ₹701 Cr ▲9.4% | ₹641 Cr ▲26.2% | ₹508 Cr ▲13.4% | ₹448 Cr ▲56.6% | ₹286 Cr ▲110.3% | ₹136 Cr ▲9.7% | ₹124 Cr ▲49.4% | ₹83 Cr ▲36.1% | ₹61 Cr |
| Other Assets | ₹2.5K Cr ▲9.3% | ₹2.3K Cr ▼4.0% | ₹2.4K Cr ▼9.2% | ₹2.7K Cr ▲7.4% | ₹2.5K Cr ▲40.4% | ₹1.8K Cr ▲19.7% | ₹1.5K Cr ▼9.3% | ₹1.6K Cr ▼17.3% | ₹2.0K Cr ▲10.2% | ₹1.8K Cr |
| Total Assets | ₹4.2K Cr ▲5.5% | ₹4.0K Cr ▼0.6% | ₹4.0K Cr ▼1.4% | ₹4.1K Cr ▲12.2% | ₹3.6K Cr ▲32.2% | ₹2.8K Cr ▲17.6% | ₹2.3K Cr ▼4.5% | ₹2.5K Cr ▼6.8% | ₹2.6K Cr ▲11.3% | ₹2.4K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹29 Cr ▼79.4% | ₹141 Cr ▼61.3% | ₹364 Cr ▼24.9% | ₹485 Cr ▲208.9% | ₹157 Cr ▲112.2% | ₹74 Cr ▼25.3% | ₹99 Cr ▼53.1% | ₹211 Cr ▲54.0% | ₹137 Cr ▲69.1% | ₹81 Cr |
| Investing CF | ₹73 Cr ▲198.6% | ₹-74 Cr ▲69.4% | ₹-242 Cr ▲46.0% | ₹-448 Cr ▼211.1% | ₹-144 Cr ▼105.7% | ₹-70 Cr ▼341.4% | ₹29 Cr ▲226.1% | ₹-23 Cr ▼133.8% | ₹68 Cr ▲206.3% | ₹-64 Cr |
| Financing CF | ₹-80 Cr ▲23.8% | ₹-105 Cr ▼144.2% | ₹-43 Cr ▼290.9% | ₹-11 Cr ▲0.0% | ₹-11 Cr ▲77.6% | ₹-49 Cr ▲77.2% | ₹-215 Cr ▼388.6% | ₹-44 Cr ▲77.4% | ₹-195 Cr ▼275.0% | ₹-52 Cr |
| Net Cash Flow | ₹22 Cr ▲156.4% | ₹-39 Cr ▼149.4% | ₹79 Cr ▲203.8% | ₹26 Cr ▲1200.0% | ₹2 Cr ▲104.4% | ₹-45 Cr ▲48.9% | ₹-88 Cr ▼161.1% | ₹144 Cr ▲1500.0% | ₹9 Cr ▲125.7% | ₹-35 Cr |
| Free Cash Flow | ₹-96 Cr ▼966.7% | ₹-9 Cr ▼108.1% | ₹111 Cr ▼73.0% | ₹411 Cr ▲202.2% | ₹136 Cr ▲6900.0% | ₹-2 Cr ▲97.3% | ₹-73 Cr ▼191.3% | ₹80 Cr ▲344.4% | ₹18 Cr ▲156.3% | ₹-32 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21d ▲110.0% | 10d ▼44.4% | 18d ▼51.4% | 37d ▼2.6% | 38d ▲52.0% | 25d ▼3.8% | 26d ▼23.5% | 34d ▲21.4% | 28d ▼6.7% | 30d |
| Inventory Days | 113d ▲48.7% | 76d ▼10.6% | 85d ▼9.6% | 94d ▼21.7% | 120d ▲7.1% | 112d ▲51.4% | 74d ▼5.1% | 78d ▼8.2% | 85d ▲23.2% | 69d |
| Days Payable | 103d ▲58.5% | 65d ▼19.8% | 81d ▼19.0% | 100d ▼33.3% | 150d ▲16.3% | 129d ▲51.8% | 85d ▼12.4% | 97d ▲21.3% | 80d ▲17.6% | 68d |
| Cash Conv. Cycle | 31d ▲47.6% | 21d ▼4.5% | 22d ▼29.0% | 31d ▲342.9% | 7d ▼12.5% | 8d ▼46.7% | 15d ▲0.0% | 15d ▼53.1% | 32d ▲3.2% | 31d |
| Working Capital Days | -9d ▼28.6% | -7d ▲56.3% | -16d ▲0.0% | -16d ▲30.4% | -23d ▼130.0% | -10d ▼100.0% | -5d ▲50.0% | -10d ▼233.3% | -3d ▲62.5% | -8d |
| ROCE | 4.0% ▼77.8% | 18.0% ▼18.2% | 22.0% ▲57.1% | 14.0% ▲180.0% | 5.0% ▲150.0% | 2.0% ▼88.9% | 18.0% ▲0.0% | 18.0% ▲12.5% | 16.0% ▼33.3% | 24.0% |
Source: Screener.in · Lower days = better efficiency