GRP Limited Share Price & Analysis
Price Chart
Fundamentals
Concerns
- ✗Premium to sector peers (P/E 255x vs industry 53.3x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹408 | ₹3.0L Cr | 49.2 | 12.44 | 27.6 | 36.5 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,216 | ₹2.9L Cr | 31.4 | 6.87 | 24 | 32 | 0 |
| CUMMINSIND Cummins India Limited | ₹5,776 | ₹1.6L Cr | 65.3 | 18.88 | 30.2 | 39.5 | 0 |
| ABB ABB India Limited | ₹7,160 | ₹1.5L Cr | 99.4 | 19.35 | 22.4 | 29.9 | 0.01 |
| POLYCAB Polycab India Limited | ₹9,670 | ₹1.4L Cr | 53.7 | 12.12 | 24.5 | 34.3 | 0.02 |
| BHEL Bharat Heavy Electricals Limited | ₹387 | ₹1.4L Cr | 89.4 | 5.15 | 6.29 | 8.51 | 0.45 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹938 | ₹1.4L Cr | 116 | 18.54 | 20.8 | 27 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
GRPLTD · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 40.36% | 40.36% | 40.30% | 40.29% | 40.18% | 40.06% |
| FII | — | — | — | 0.05% | 0.01% | 0.05% |
| DII | — | — | — | — | 0.38% | 0.38% |
| Public | 59.64% | 59.64% | 59.69% | 59.66% | 59.44% | 59.53% |
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026 and dividend
Dividend - Rs 14.50 Per Share
Extra Ordinary General Meeting
Bonus 3:1
Annual General Meeting/Dividend - Rs 37.50 Per Share
Annual General Meeting/Dividend - Rs 17 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹134.71 Cr ▲1.8% | ₹132.36 Cr ▲7.0% | ₹123.75 Cr ▼22.8% | ₹160.34 Cr ▲21.2% | ₹132.26 Cr ▲0.5% | ₹131.65 Cr ▲4.3% | ₹126.2 Cr ▼8.5% | ₹137.94 Cr |
| Op. Profit | ₹10.74 Cr ▲1.1% | ₹10.62 Cr ▲6.9% | ₹9.93 Cr ▼69.8% | ₹32.85 Cr ▲159.9% | ₹12.64 Cr ▲29.0% | ₹9.8 Cr ▼23.3% | ₹12.78 Cr ▼43.8% | ₹22.72 Cr |
| OPM | 8.0% ▼0.6% | 8.0% ▲0.0% | 8.0% ▼60.9% | 20.5% ▲114.3% | 9.6% ▲28.5% | 7.4% ▼26.6% | 10.1% ▼38.5% | 16.5% |
| Net Profit | ₹0.85 Cr ▼56.6% | ₹1.96 Cr ▲12.0% | ₹1.75 Cr ▼91.0% | ₹19.45 Cr ▲344.1% | ₹4.38 Cr ▲74.5% | ₹2.51 Cr ▼42.6% | ₹4.37 Cr ▼62.6% | ₹11.67 Cr |
| EPS (₹) | 1.59 ▼56.8% | 3.68 ▲12.2% | 3.28 ▼91.0% | 36.47 ▲344.2% | 8.21 ▲74.3% | 4.71 ▼42.9% | 8.25 ▼62.5% | 22.02 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹535 Cr ▼2.7% | ₹550 Cr ▲19.3% | ₹461 Cr ▲2.2% | ₹451 Cr ▲16.2% | ₹388 Cr ▲38.6% | ₹280 Cr ▼19.8% | ₹349 Cr ▼2.2% | ₹357 Cr ▲19.0% | ₹300 Cr ▼1.3% | ₹304 Cr |
| Expenses | ₹495 Cr ▲2.7% | ₹482 Cr ▲17.3% | ₹411 Cr ▼3.5% | ₹426 Cr ▲17.0% | ₹364 Cr ▲38.4% | ₹263 Cr ▼20.3% | ₹330 Cr ▼0.6% | ₹332 Cr ▲18.1% | ₹281 Cr ▲1.1% | ₹278 Cr |
| Op. Profit | ₹40 Cr ▼42.0% | ₹69 Cr ▲35.3% | ₹51 Cr ▲104.0% | ₹25 Cr ▲4.2% | ₹24 Cr ▲41.2% | ₹17 Cr ▼10.5% | ₹19 Cr ▼24.0% | ₹25 Cr ▲38.9% | ₹18 Cr ▼30.8% | ₹26 Cr |
| OPM | 8.0% ▼38.5% | 13.0% ▲18.2% | 11.0% ▲83.3% | 6.0% ▲0.0% | 6.0% ▲0.0% | 6.0% ▲20.0% | 5.0% ▼28.6% | 7.0% ▲16.7% | 6.0% ▼33.3% | 9.0% |
| Other Income | ₹1 Cr ▲0.0% | ₹1 Cr ▲200.0% | ₹-1 Cr ▼110.0% | ₹10 Cr | ₹0 Cr ▼100.0% | ₹2 Cr ▲100.0% | ₹1 Cr | ₹0 Cr ▼100.0% | ₹1 Cr ▼66.7% | ₹3 Cr |
| Interest | ₹15 Cr ▲50.0% | ₹10 Cr ▲42.9% | ₹7 Cr ▲16.7% | ₹6 Cr ▲20.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▼37.5% | ₹8 Cr ▲60.0% | ₹5 Cr ▲25.0% | ₹4 Cr ▲0.0% | ₹4 Cr |
| Depreciation | ₹19 Cr ▲18.8% | ₹16 Cr ▲33.3% | ₹12 Cr ▼7.7% | ₹13 Cr ▲8.3% | ₹12 Cr ▼7.7% | ₹13 Cr ▼7.1% | ₹14 Cr ▲7.7% | ₹13 Cr ▼7.1% | ₹14 Cr ▲0.0% | ₹14 Cr |
| PBT | ₹8 Cr ▼81.4% | ₹43 Cr ▲43.3% | ₹30 Cr ▲100.0% | ₹15 Cr ▲114.3% | ₹7 Cr ▲600.0% | ₹1 Cr ▲150.0% | ₹-2 Cr ▼128.6% | ₹7 Cr ▲600.0% | ₹1 Cr ▼90.9% | ₹11 Cr |
| Tax % | 60.0% ▲114.3% | 28.0% ▲12.0% | 25.0% ▲177.8% | 9.0% ▼60.9% | 23.0% ▲118.1% | -127.0% ▲45.3% | -232.0% ▼992.3% | 26.0% ▼86.8% | 197.0% ▲462.9% | 35.0% |
| Net Profit | ₹3 Cr ▼90.3% | ₹31 Cr ▲34.8% | ₹23 Cr ▲64.3% | ₹14 Cr ▲133.3% | ₹6 Cr ▲200.0% | ₹2 Cr ▼33.3% | ₹3 Cr ▼40.0% | ₹5 Cr ▲600.0% | ₹-1 Cr ▼114.3% | ₹7 Cr |
| EPS (₹) | 6.04 ▼89.5% | 57.56 ▲34.7% | 42.72 ▲62.3% | 26.32 ▲142.1% | 10.87 ▲245.1% | 3.15 ▼43.8% | 5.6 ▼44.3% | 10.06 ▲808.5% | -1.42 ▼110.9% | 13 |
| Div Payout | 58.0% ▲132.0% | 25.0% ▲13.6% | 22.0% ▲37.5% | 16.0% ▼23.8% | 21.0% ▲5.0% | 20.0% ▼20.0% | 25.0% ▲25.0% | 20.0% ▲190.9% | -22.0% ▼215.8% | 19.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹5 Cr ▲0.0% | ₹5 Cr ▲400.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr |
| Reserves | ₹176 Cr ▼5.4% | ₹186 Cr ▲12.7% | ₹165 Cr ▲13.0% | ₹146 Cr ▲8.1% | ₹135 Cr ▲3.8% | ₹130 Cr ▲3.2% | ₹126 Cr ▼1.6% | ₹128 Cr ▲4.1% | ₹123 Cr ▼1.6% | ₹125 Cr |
| Borrowings | ₹204 Cr ▲38.8% | ₹147 Cr ▲30.1% | ₹113 Cr ▲27.0% | ₹89 Cr ▼11.9% | ₹101 Cr ▲40.3% | ₹72 Cr ▼16.3% | ₹86 Cr ▲32.3% | ₹65 Cr ▲14.0% | ₹57 Cr ▼14.9% | ₹67 Cr |
| Other Liabilities | ₹68 Cr ▼8.1% | ₹74 Cr ▲17.5% | ₹63 Cr ▲26.0% | ₹50 Cr ▼15.3% | ₹59 Cr ▲34.1% | ₹44 Cr ▼21.4% | ₹56 Cr ▲7.7% | ₹52 Cr ▲8.3% | ₹48 Cr ▼5.9% | ₹51 Cr |
| Total Liabilities | ₹453 Cr ▲10.0% | ₹412 Cr ▲20.5% | ₹342 Cr ▲19.2% | ₹287 Cr ▼3.0% | ₹296 Cr ▲19.4% | ₹248 Cr ▼7.8% | ₹269 Cr ▲8.9% | ₹247 Cr ▲7.4% | ₹230 Cr ▼5.7% | ₹244 Cr |
| Assets | ||||||||||
| Fixed Assets | ₹218 Cr ▲19.8% | ₹182 Cr ▲13.8% | ₹160 Cr ▲55.3% | ₹103 Cr ▼15.6% | ₹122 Cr ▲10.9% | ₹110 Cr ▼9.8% | ₹122 Cr ▲0.0% | ₹122 Cr ▼3.2% | ₹126 Cr ▼6.0% | ₹134 Cr |
| CWIP | ₹9 Cr ▼66.7% | ₹27 Cr ▲2600.0% | ₹1 Cr ▼90.9% | ₹11 Cr | ₹0 Cr ▼100.0% | ₹2 Cr ▲0.0% | ₹2 Cr ▲100.0% | ₹1 Cr ▼50.0% | ₹2 Cr ▲0.0% | ₹2 Cr |
| Investments | ₹24 Cr ▲1100.0% | ₹2 Cr ▲0.0% | ₹2 Cr ▼87.5% | ₹16 Cr ▲6.7% | ₹15 Cr | ₹0 Cr ▼100.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr |
| Other Assets | ₹201 Cr ▲0.0% | ₹201 Cr ▲11.7% | ₹180 Cr ▲15.4% | ₹156 Cr ▼1.3% | ₹158 Cr ▲17.0% | ₹135 Cr ▼6.3% | ₹144 Cr ▲17.1% | ₹123 Cr ▲23.0% | ₹100 Cr ▼6.5% | ₹107 Cr |
| Total Assets | ₹453 Cr ▲10.0% | ₹412 Cr ▲20.5% | ₹342 Cr ▲19.2% | ₹287 Cr ▼3.0% | ₹296 Cr ▲19.4% | ₹248 Cr ▼7.8% | ₹269 Cr ▲8.9% | ₹247 Cr ▲7.4% | ₹230 Cr ▼5.7% | ₹244 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹45 Cr ▲66.7% | ₹27 Cr ▲8.0% | ₹25 Cr ▲1150.0% | ₹2 Cr ▼92.0% | ₹25 Cr ▲257.1% | ₹7 Cr ▼12.5% | ₹8 Cr ▼63.6% | ₹22 Cr ▲4.8% | ₹21 Cr ▲16.7% | ₹18 Cr |
| Investing CF | ₹-61 Cr ▼45.2% | ₹-42 Cr ▼740.0% | ₹-5 Cr ▲86.8% | ₹-38 Cr ▼3900.0% | ₹1 Cr ▲109.1% | ₹-11 Cr ▼22.2% | ₹-9 Cr ▼28.6% | ₹-7 Cr ▲56.3% | ₹-16 Cr ▼23.1% | ₹-13 Cr |
| Financing CF | ₹18 Cr ▲20.0% | ₹15 Cr ▲178.9% | ₹-19 Cr ▼182.6% | ₹23 Cr ▲215.0% | ₹-20 Cr ▼350.0% | ₹8 Cr ▲100.0% | ₹4 Cr ▲126.7% | ₹-15 Cr ▼150.0% | ₹-6 Cr ▼20.0% | ₹-5 Cr |
| Net Cash Flow | ₹1 Cr | ₹0 Cr | ₹0 Cr ▲100.0% | ₹-13 Cr ▼360.0% | ₹5 Cr ▲25.0% | ₹4 Cr ▲33.3% | ₹3 Cr ▲200.0% | ₹1 Cr ▲150.0% | ₹-2 Cr | ₹0 Cr |
| Free Cash Flow | ₹-18 Cr ▲40.0% | ₹-30 Cr ▼330.8% | ₹13 Cr ▲159.1% | ₹-22 Cr ▼188.0% | ₹25 Cr ▲725.0% | ₹-4 Cr | ₹0 Cr ▼100.0% | ₹15 Cr ▲200.0% | ₹5 Cr ▲0.0% | ₹5 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67d ▼20.2% | 84d ▲47.4% | 57d ▼29.6% | 81d ▼2.4% | 83d ▲22.1% | 68d ▲1.5% | 67d ▲6.3% | 63d ▲8.6% | 58d ▼7.9% | 63d |
| Inventory Days | 77d ▼10.5% | 86d ▲6.2% | 81d ▼24.3% | 107d ▼8.5% | 117d ▲17.0% | 100d ▲35.1% | 74d ▼18.7% | 91d ▼24.8% | 121d ▲47.6% | 82d |
| Days Payable | 41d ▼2.4% | 42d ▲55.6% | 27d ▼46.0% | 50d ▲16.3% | 43d ▼14.0% | 50d ▲8.7% | 46d ▲9.5% | 42d ▲0.0% | 42d ▼8.7% | 46d |
| Cash Conv. Cycle | 103d ▼18.9% | 127d ▲14.4% | 111d ▼19.6% | 138d ▼12.7% | 158d ▲33.9% | 118d ▲24.2% | 95d ▼15.2% | 112d ▼18.2% | 137d ▲38.4% | 99d |
| Working Capital Days | 18d ▼33.3% | 27d ▼27.0% | 37d ▼2.6% | 38d ▼17.4% | 46d ▲119.0% | 21d ▼4.5% | 22d ▲0.0% | 22d ▲0.0% | 22d ▲120.0% | 10d |
| ROCE | 18.0% ▲20.0% | 15.0% ▲66.7% | 9.0% ▲50.0% | 6.0% ▲200.0% | 2.0% ▼33.3% | 3.0% ▼50.0% | 6.0% ▲100.0% | 3.0% ▼62.5% | 8.0% ▲0.0% | 8.0% |
Source: Screener.in · Lower days = better efficiency
About GRP Limited
GRP Ltd, established in 1974, is a manufacturer of reclaimed rubber from used tyres, upscaled polyamide from nylon waste and engineered products die-cut from end-of- life tyres. [1]
Capital Goods · Industrial Products