FORCE MOTORS LTD Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Excellent return on equity (ROE 29.2%)
- ✓Efficient capital deployment (ROCE 36.1%)
- ✓Attractively valued vs sector (P/E 22.2x vs industry 40.6x)
- ✓Virtually debt-free
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| MARUTI Maruti Suzuki India Limited | ₹13,035 | ₹4.1L Cr | 27.9 | 3.82 | 14.4 | 19 | 0 |
| M&M Mahindra & Mahindra Limited | ₹3,039 | ₹3.7L Cr | 21.1 | 4.06 | 20.8 | 15.4 | 1.53 |
| BAJAJ-AUTO Bajaj Auto Limited | ₹10,350 | ₹2.9L Cr | 26.7 | 7.45 | 29.1 | 28.2 | 0.58 |
| EICHERMOT Eicher Motors Limited | ₹7,050 | ₹2.0L Cr | 35.2 | 7.7 | 24 | 30.5 | 0.02 |
| TVSMOTOR TVS Motor Company Limited | ₹3,377 | ₹1.6L Cr | 52.5 | 16.8 | 33.8 | 17.4 | 3.89 |
| MOTHERSON Samvardhana Motherson International Limited | ₹143 | ₹1.5L Cr | 37 | 3.7 | 10.9 | 13.1 | 0.53 |
| HYUNDAI Hyundai Motor India Limited | ₹1,905 | ₹1.5L Cr | 28 | 7.74 | 29.9 | 38.4 | 0.05 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
FORCEMOT · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% |
| FII | 4.91% | 6.34% | 7.78% | 7.89% | 8.15% | 8.36% |
| DII | 1.20% | 0.86% | 1.02% | 0.92% | 0.90% | 1.43% |
| Public | 32.27% | 31.16% | 29.57% | 29.56% | 29.30% | 28.58% |
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026 and dividend
Dividend - Rs 40 Per Share
Dividend - Rs 20 Per Share
Annual General Meeting
Annual General Meeting/Dividend - Rs 10 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.1K Cr ▲2.3% | ₹2.1K Cr ▼9.4% | ₹2.3K Cr ▼2.5% | ₹2.4K Cr ▲24.7% | ₹1.9K Cr ▼2.7% | ₹1.9K Cr ▲3.0% | ₹1.9K Cr ▼6.3% | ₹2.0K Cr |
| Op. Profit | ₹374 Cr ▲3.0% | ₹363 Cr ▲12.4% | ₹323 Cr ▼1.8% | ₹329 Cr ▲41.8% | ₹232 Cr ▼16.2% | ₹277 Cr ▲13.1% | ₹245 Cr ▼12.2% | ₹279 Cr |
| OPM | 18.0% ▲5.9% | 17.0% ▲21.4% | 14.0% ▲0.0% | 14.0% ▲16.7% | 12.0% ▼14.3% | 14.0% ▲7.7% | 13.0% ▼7.1% | 14.0% |
| Net Profit | ₹406 Cr ▲15.7% | ₹351 Cr ▲99.4% | ₹176 Cr ▼59.5% | ₹435 Cr ▲278.3% | ₹115 Cr ▼14.8% | ₹135 Cr ▲16.4% | ₹116 Cr ▼17.1% | ₹140 Cr |
| EPS (₹) | 308.21 ▲15.8% | 266.14 ▲98.9% | 133.82 ▼59.4% | 329.92 ▲277.0% | 87.51 ▼14.6% | 102.47 ▲16.7% | 87.81 ▼17.5% | 106.45 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.1K Cr ▲12.2% | ₹8.1K Cr ▲15.4% | ₹7.0K Cr ▲39.0% | ₹5.0K Cr ▲55.2% | ₹3.2K Cr ▲63.0% | ₹2.0K Cr ▼35.5% | ₹3.1K Cr ▼15.6% | ₹3.7K Cr ▲6.7% | ₹3.4K Cr ▲11.5% | ₹3.1K Cr |
| Expenses | ₹7.6K Cr ▲8.6% | ₹7.0K Cr ▲14.4% | ₹6.1K Cr ▲29.3% | ₹4.7K Cr ▲47.8% | ₹3.2K Cr ▲62.4% | ₹2.0K Cr ▼30.4% | ₹2.8K Cr ▼16.5% | ₹3.4K Cr ▲7.1% | ₹3.2K Cr ▲12.6% | ₹2.8K Cr |
| Op. Profit | ₹1.5K Cr ▲34.9% | ₹1.1K Cr ▲22.5% | ₹897 Cr ▲186.6% | ₹313 Cr ▲526.0% | ₹50 Cr ▲108.3% | ₹24 Cr ▼90.8% | ₹261 Cr ▼5.1% | ₹275 Cr ▲2.6% | ₹268 Cr ▲0.0% | ₹268 Cr |
| OPM | 16.0% ▲14.3% | 14.0% ▲7.7% | 13.0% ▲116.7% | 6.0% ▲200.0% | 2.0% ▲100.0% | 1.0% ▼87.5% | 8.0% ▲0.0% | 8.0% ▲0.0% | 8.0% ▼11.1% | 9.0% |
| Other Income | ₹322 Cr ▼27.8% | ₹446 Cr ▲1105.4% | ₹37 Cr ▼86.2% | ₹268 Cr ▲415.4% | ₹52 Cr ▲2500.0% | ₹2 Cr ▼33.3% | ₹3 Cr ▼96.3% | ₹82 Cr ▲18.8% | ₹69 Cr ▼19.8% | ₹86 Cr |
| Interest | ₹3 Cr ▼88.5% | ₹26 Cr ▼58.1% | ₹62 Cr ▼8.8% | ₹68 Cr ▲65.9% | ₹41 Cr ▲46.4% | ₹28 Cr ▲0.0% | ₹28 Cr ▲86.7% | ₹15 Cr ▲114.3% | ₹7 Cr ▲16.7% | ₹6 Cr |
| Depreciation | ₹286 Cr ▲2.1% | ₹280 Cr ▲4.9% | ₹267 Cr ▲10.8% | ₹241 Cr ▲26.2% | ₹191 Cr ▲9.8% | ₹174 Cr ▼10.8% | ₹195 Cr ▲29.1% | ₹151 Cr ▲17.1% | ₹129 Cr ▲14.2% | ₹113 Cr |
| PBT | ₹1.5K Cr ▲22.5% | ₹1.2K Cr ▲104.6% | ₹605 Cr ▲122.4% | ₹272 Cr ▲309.2% | ₹-130 Cr ▲26.1% | ₹-176 Cr ▼519.0% | ₹42 Cr ▼77.9% | ₹190 Cr ▼5.5% | ₹201 Cr ▼14.5% | ₹235 Cr |
| Tax % | 20.0% ▼42.9% | 35.0% ▼2.8% | 36.0% ▼29.4% | 51.0% ▲270.0% | -30.0% ▲0.0% | -30.0% ▼50.0% | -20.0% ▼180.0% | 25.0% ▼7.4% | 27.0% ▲17.4% | 23.0% |
| Net Profit | ₹1.2K Cr ▲51.3% | ₹801 Cr ▲106.4% | ₹388 Cr ▲189.6% | ₹134 Cr ▲247.3% | ₹-91 Cr ▲26.6% | ₹-124 Cr ▼348.0% | ₹50 Cr ▼65.0% | ₹143 Cr ▼2.7% | ₹147 Cr ▼18.3% | ₹180 Cr |
| EPS (₹) | 919.55 ▲51.3% | 607.71 ▲106.3% | 294.54 ▲190.4% | 101.42 ▲246.7% | -69.12 ▲26.3% | -93.83 ▼346.4% | 38.08 ▼65.0% | 108.78 ▼2.6% | 111.66 ▼18.3% | 136.68 |
| Div Payout | 5.0% ▼28.6% | 7.0% ▲0.0% | 7.0% ▼30.0% | 10.0% ▲171.4% | -14.0% ▼180.0% | -5.0% ▼119.2% | 26.0% ▲188.9% | 9.0% ▲0.0% | 9.0% ▲28.6% | 7.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr ▲0.0% | ₹13 Cr |
| Reserves | ₹3.5K Cr ▲15.7% | ₹3.0K Cr ▲34.7% | ₹2.2K Cr ▲20.4% | ₹1.9K Cr ▲7.3% | ₹1.7K Cr ▼4.9% | ₹1.8K Cr ▼6.5% | ₹2.0K Cr ▲1.7% | ₹1.9K Cr ▲7.4% | ₹1.8K Cr ▲8.1% | ₹1.7K Cr |
| Borrowings | ₹0 Cr ▼100.0% | ₹17 Cr ▼96.8% | ₹524 Cr ▼45.1% | ₹955 Cr ▼10.7% | ₹1.1K Cr ▲66.5% | ₹642 Cr ▲107.1% | ₹310 Cr ▲8.4% | ₹286 Cr | ₹0 Cr ▼100.0% | ₹199 Cr |
| Other Liabilities | ₹1.8K Cr ▼11.9% | ₹2.1K Cr ▲27.4% | ₹1.6K Cr ▲38.1% | ₹1.2K Cr ▲40.3% | ₹844 Cr ▲11.5% | ₹757 Cr ▼8.0% | ₹823 Cr ▲33.4% | ₹617 Cr ▼14.5% | ₹722 Cr ▼2.2% | ₹738 Cr |
| Total Liabilities | ₹5.3K Cr ▲4.1% | ₹5.1K Cr ▲16.3% | ₹4.4K Cr ▲10.0% | ₹4.0K Cr ▲9.6% | ₹3.7K Cr ▲13.1% | ₹3.2K Cr ▲4.5% | ₹3.1K Cr ▲9.2% | ₹2.8K Cr ▲12.4% | ₹2.5K Cr ▼3.1% | ₹2.6K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹2.1K Cr ▲7.4% | ₹2.0K Cr ▼3.1% | ₹2.0K Cr ▼3.0% | ₹2.1K Cr ▲3.0% | ₹2.0K Cr ▲66.1% | ₹1.2K Cr ▼12.6% | ₹1.4K Cr ▲15.1% | ₹1.2K Cr ▲28.3% | ₹948 Cr ▲4.1% | ₹911 Cr |
| CWIP | ₹190 Cr ▼33.8% | ₹287 Cr ▲67.8% | ₹171 Cr ▲11.0% | ₹154 Cr ▼49.0% | ₹302 Cr ▼58.3% | ₹725 Cr ▲62.9% | ₹445 Cr ▲19.6% | ₹372 Cr ▲0.8% | ₹369 Cr ▲67.7% | ₹220 Cr |
| Investments | ₹95 Cr ▼7.8% | ₹103 Cr ▲13.2% | ₹91 Cr ▼6.2% | ₹97 Cr ▼12.6% | ₹111 Cr ▲11.0% | ₹100 Cr ▲28.2% | ₹78 Cr ▲239.1% | ₹23 Cr ▲130.0% | ₹10 Cr ▲11.1% | ₹9 Cr |
| Other Assets | ₹2.9K Cr ▲6.0% | ₹2.8K Cr ▲30.8% | ₹2.1K Cr ▲27.2% | ₹1.7K Cr ▲37.3% | ₹1.2K Cr ▲2.2% | ₹1.2K Cr ▲1.2% | ₹1.2K Cr ▼4.1% | ₹1.2K Cr ▲2.4% | ₹1.2K Cr ▼18.3% | ₹1.5K Cr |
| Total Assets | ₹5.3K Cr ▲4.1% | ₹5.1K Cr ▲16.3% | ₹4.4K Cr ▲10.0% | ₹4.0K Cr ▲9.6% | ₹3.7K Cr ▲13.1% | ₹3.2K Cr ▲4.5% | ₹3.1K Cr ▲9.2% | ₹2.8K Cr ▲12.4% | ₹2.5K Cr ▼3.1% | ₹2.6K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹971 Cr ▼4.2% | ₹1.0K Cr ▲90.6% | ₹532 Cr ▲2855.6% | ₹18 Cr ▲157.1% | ₹7 Cr ▼98.3% | ₹409 Cr ▲30.3% | ₹314 Cr ▲22.7% | ₹256 Cr ▼45.6% | ₹471 Cr ▲84.0% | ₹256 Cr |
| Investing CF | ₹-351 Cr ▼77.3% | ₹-198 Cr ▲22.7% | ₹-256 Cr ▲28.1% | ₹-356 Cr ▼6.9% | ₹-333 Cr ▼1.8% | ₹-327 Cr ▲46.0% | ₹-606 Cr ▼648.1% | ₹-81 Cr ▲87.0% | ₹-621 Cr ▼195.7% | ₹-210 Cr |
| Financing CF | ₹-562 Cr ▼10.4% | ₹-509 Cr ▼145.9% | ₹-207 Cr ▼155.2% | ₹375 Cr ▲28.0% | ₹293 Cr ▲1565.0% | ₹-20 Cr ▼107.8% | ₹256 Cr ▲214.8% | ₹-223 Cr ▼223.9% | ₹180 Cr ▲586.5% | ₹-37 Cr |
| Net Cash Flow | ₹58 Cr ▼81.2% | ₹308 Cr ▲352.9% | ₹68 Cr ▲83.8% | ₹37 Cr ▲215.6% | ₹-32 Cr ▼151.6% | ₹62 Cr ▲277.1% | ₹-35 Cr ▲25.5% | ₹-47 Cr ▼256.7% | ₹30 Cr ▲233.3% | ₹9 Cr |
| Free Cash Flow | ₹606 Cr ▼25.2% | ₹810 Cr ▲195.6% | ₹274 Cr ▲187.0% | ₹-315 Cr ▲29.2% | ₹-445 Cr ▼808.2% | ₹-49 Cr ▲73.2% | ₹-183 Cr ▼195.2% | ₹-62 Cr ▼126.3% | ₹236 Cr ▲1142.1% | ₹19 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8d ▲60.0% | 5d ▼64.3% | 14d ▼33.3% | 21d ▼8.7% | 23d ▲15.0% | 20d ▲17.6% | 17d ▼34.6% | 26d ▲85.7% | 14d ▼22.2% | 18d |
| Inventory Days | 73d ▼12.0% | 83d ▲7.8% | 77d ▼13.5% | 89d ▼34.6% | 136d ▲49.5% | 91d ▲37.9% | 66d ▼2.9% | 68d ▼6.8% | 73d ▼20.7% | 92d |
| Days Payable | 48d ▼21.3% | 61d ▼11.6% | 69d ▼4.2% | 72d ▼33.3% | 108d ▲13.7% | 95d ▲82.7% | 52d ▼35.8% | 81d ▲1.3% | 80d ▲14.3% | 70d |
| Cash Conv. Cycle | 32d ▲18.5% | 27d ▲22.7% | 22d ▼42.1% | 38d ▼26.9% | 52d ▲246.7% | 15d ▼51.6% | 31d ▲138.5% | 13d ▲116.7% | 6d ▼85.0% | 40d |
| Working Capital Days | 16d ▲900.0% | -2d ▲66.7% | -6d ▲83.8% | -37d ▼640.0% | -5d ▼183.3% | 6d ▼86.0% | 43d ▲0.0% | 43d ▲43.3% | 30d ▲30.4% | 23d |
| ROCE | 30.0% ▲25.0% | 24.0% ▲380.0% | 5.0% ▲266.7% | -3.0% ▲40.0% | -5.0% ▼200.0% | 5.0% ▼50.0% | 10.0% ▼9.1% | 11.0% ▼21.4% | 14.0% ▼22.2% | 18.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About FORCE MOTORS LTD
Force Motors Ltd was established in 1958, is the flagship company of the Abhay Firodia group. The company is in the business of manufacturing fully vertically integrated small and light CVs, multi-utility vehicles, and agricultural tractors, which it supplies to various countries in the Middle East, Asia, Latin America, and Africa. It was known as Bajaj Tempo till 2005 [1]
Automobile and Auto Components · Automobiles