Escorts Kubota Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Attractively valued vs sector (P/E 27.8x vs industry 49.3x)
- ✓Virtually debt-free
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹442 | ₹3.2L Cr | 54.5 | 14.99 | 29.2 | 38.9 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,303 | ₹2.9L Cr | 32.1 | 7.75 | 26.1 | 33.9 | 0 |
| ABB ABB India Limited | ₹7,478 | ₹1.6L Cr | 93 | 20.21 | 22.4 | 29.9 | 0.01 |
| CUMMINSIND Cummins India Limited | ₹5,160 | ₹1.5L Cr | 62.3 | 18.1 | 28.2 | 36.3 | 0 |
| SIEMENS Siemens Limited | ₹3,829 | ₹1.4L Cr | 82.9 | 10.32 | 11.8 | 15.8 | 0.01 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹823 | ₹1.3L Cr | 116 | 17.36 | 27.7 | 37.5 | 0.02 |
| POLYCAB Polycab India Limited | ₹8,019 | ₹1.2L Cr | 46.1 | 11.39 | 21.4 | 29.7 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
ESCORTS · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 67.65% | 67.65% | 67.65% | 68.04% | 68.04% | 68.04% |
| FII | 5.01% | 5.85% | 6.44% | 6.32% | 5.89% | 5.21% |
| DII | 10.54% | 9.75% | 10.37% | 10.21% | 10.20% | 11.34% |
| Public | 14.90% | 14.90% | 13.82% | 13.73% | 14.17% | 13.72% |
| Others | 1.90% | 1.86% | 1.73% | 1.70% | 1.68% | 1.68% |
Corporate Events
To consider and approve the audited financial results for the quarter & year ended March 31, 2026
Special Dividend - Rs 18 Per Share
Dividend - Rs 18 Per Share
Interim Dividend - Rs 10 Per Share
Annual General Meeting/Dividend - Rs 18 Per Share
Annual General Meeting/Dividend - Rs 7 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.3K Cr ▲17.5% | ₹2.8K Cr ▲11.7% | ₹2.5K Cr ▲2.2% | ₹2.4K Cr ▼17.1% | ₹2.9K Cr ▲29.5% | ₹2.3K Cr ▼11.5% | ₹2.6K Cr ▲11.9% | ₹2.3K Cr |
| Op. Profit | ₹435 Cr ▲20.8% | ₹360 Cr ▲12.1% | ₹321 Cr ▲11.8% | ₹287 Cr ▼13.6% | ₹332 Cr ▲44.3% | ₹230 Cr ▼27.0% | ₹315 Cr ▲10.5% | ₹285 Cr |
| OPM | 13.0% ▲0.0% | 13.0% ▲0.0% | 13.0% ▲8.3% | 12.0% ▲9.1% | 11.0% ▲10.0% | 10.0% ▼16.7% | 12.0% ▲0.0% | 12.0% |
| Net Profit | ₹358 Cr ▲12.6% | ₹318 Cr ▼77.2% | ₹1.4K Cr ▲339.3% | ₹318 Cr ▼0.9% | ₹321 Cr ▼0.9% | ₹324 Cr ▲7.3% | ₹302 Cr ▲11.9% | ₹270 Cr |
| EPS (₹) | 32.03 ▲12.6% | 28.44 ▼77.2% | 124.88 ▲338.8% | 28.46 ▼0.7% | 28.66 ▼1.1% | 28.98 ▲6.2% | 27.3 ▲11.7% | 24.43 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.2K Cr ▲4.5% | ₹9.8K Cr ▲16.3% | ₹8.4K Cr ▲15.7% | ₹7.3K Cr ▲3.8% | ₹7.0K Cr ▲20.7% | ₹5.8K Cr ▼7.2% | ₹6.3K Cr ▲23.8% | ₹5.1K Cr ▲22.1% | ₹4.1K Cr |
| Expenses | ₹9.1K Cr ▲4.7% | ₹8.7K Cr ▲13.2% | ₹7.7K Cr ▲21.2% | ₹6.3K Cr ▲7.3% | ₹5.9K Cr ▲14.4% | ₹5.1K Cr ▼7.0% | ₹5.5K Cr ▲22.9% | ₹4.5K Cr ▲16.2% | ₹3.9K Cr |
| Op. Profit | ₹1.2K Cr ▲3.0% | ₹1.1K Cr ▲46.8% | ₹770 Cr ▼20.3% | ₹966 Cr ▼14.2% | ₹1.1K Cr ▲70.3% | ₹661 Cr ▼8.6% | ₹723 Cr ▲30.7% | ₹553 Cr ▲106.3% | ₹268 Cr |
| OPM | 11.0% ▼8.3% | 12.0% ▲33.3% | 9.0% ▼30.8% | 13.0% ▼18.8% | 16.0% ▲45.5% | 11.0% ▼8.3% | 12.0% ▲9.1% | 11.0% ▲83.3% | 6.0% |
| Other Income | ₹601 Cr ▲14.5% | ₹525 Cr ▲130.3% | ₹228 Cr ▲31.0% | ₹174 Cr ▲8.8% | ₹160 Cr ▲81.8% | ₹88 Cr ▼11.1% | ₹99 Cr ▲70.7% | ₹58 Cr ▲61.1% | ₹36 Cr |
| Interest | ₹29 Cr ▼31.0% | ₹42 Cr ▲223.1% | ₹13 Cr ▼13.3% | ₹15 Cr ▲15.4% | ₹13 Cr ▼23.5% | ₹17 Cr ▼15.0% | ₹20 Cr ▼31.0% | ₹29 Cr ▼9.4% | ₹32 Cr |
| Depreciation | ₹244 Cr ▲8.9% | ₹224 Cr ▲49.3% | ₹150 Cr ▲13.6% | ₹132 Cr ▲11.9% | ₹118 Cr ▲10.3% | ₹107 Cr ▲23.0% | ₹87 Cr ▲19.2% | ₹73 Cr ▲15.9% | ₹63 Cr |
| PBT | ₹1.5K Cr ▲7.3% | ₹1.4K Cr ▲66.5% | ₹835 Cr ▼15.9% | ₹993 Cr ▼14.0% | ₹1.2K Cr ▲84.8% | ₹625 Cr ▼12.6% | ₹715 Cr ▲40.5% | ₹509 Cr ▲144.7% | ₹208 Cr |
| Tax % | 15.0% ▼34.8% | 23.0% ▼4.2% | 24.0% ▼7.7% | 26.0% ▲4.0% | 25.0% ▲0.0% | 25.0% ▼24.2% | 33.0% ▲3.1% | 32.0% ▼13.5% | 37.0% |
| Net Profit | ₹1.3K Cr ▲17.5% | ₹1.1K Cr ▲69.1% | ₹637 Cr ▼13.5% | ₹736 Cr ▼15.6% | ₹872 Cr ▲84.7% | ₹472 Cr ▼1.3% | ₹478 Cr ▲37.8% | ₹347 Cr ▲164.9% | ₹131 Cr |
| EPS (₹) | 113.06 ▲16.0% | 97.44 ▲101.9% | 48.26 ▼13.5% | 55.82 ▼13.6% | 64.63 ▲67.7% | 38.53 ▼1.4% | 39.07 ▲38.0% | 28.31 ▲164.3% | 10.71 |
| Div Payout | 25.0% ▲38.9% | 18.0% ▲28.6% | 14.0% ▲7.7% | 13.0% ▲8.3% | 12.0% ▲100.0% | 6.0% ▲0.0% | 6.0% ▼14.3% | 7.0% ▼50.0% | 14.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹112 Cr ▲0.0% | ₹112 Cr ▲1.8% | ₹110 Cr ▼16.7% | ₹132 Cr ▲0.0% | ₹132 Cr ▼2.2% | ₹135 Cr ▲9.8% | ₹123 Cr ▲0.0% | ₹123 Cr ▲0.0% | ₹123 Cr ▲0.0% | ₹123 Cr |
| Reserves | ₹11.8K Cr ▲14.8% | ₹10.3K Cr ▲10.5% | ₹9.3K Cr ▲15.2% | ₹8.1K Cr ▲7.9% | ₹7.5K Cr ▲52.7% | ₹4.9K Cr ▲63.3% | ₹3.0K Cr ▲17.4% | ₹2.6K Cr ▲21.9% | ₹2.1K Cr ▲39.7% | ₹1.5K Cr |
| Borrowings | ₹104 Cr ▼1.0% | ₹105 Cr ▼76.6% | ₹448 Cr ▲686.0% | ₹57 Cr ▲9.6% | ₹52 Cr ▼14.8% | ₹61 Cr ▲27.1% | ₹48 Cr ▼82.9% | ₹281 Cr ▲451.0% | ₹51 Cr ▼80.8% | ₹265 Cr |
| Other Liabilities | ₹3.1K Cr ▲17.2% | ₹2.6K Cr ▲2.3% | ₹2.6K Cr ▲39.2% | ₹1.8K Cr ▲26.4% | ₹1.5K Cr ▼18.7% | ₹1.8K Cr ▼3.1% | ₹1.8K Cr ▲5.5% | ₹1.8K Cr ▲2.8% | ₹1.7K Cr ▲29.9% | ₹1.3K Cr |
| Total Liabilities | ₹15.1K Cr ▲15.0% | ₹13.1K Cr ▲5.6% | ₹12.4K Cr ▲23.0% | ₹10.1K Cr ▲10.7% | ₹9.1K Cr ▲32.4% | ₹6.9K Cr ▲37.2% | ₹5.0K Cr ▲6.5% | ₹4.7K Cr ▲18.5% | ₹4.0K Cr ▲24.2% | ₹3.2K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹2.1K Cr ▲2.7% | ₹2.1K Cr ▼5.2% | ₹2.2K Cr ▲14.5% | ₹1.9K Cr ▲2.7% | ₹1.8K Cr ▲2.5% | ₹1.8K Cr ▲5.5% | ₹1.7K Cr ▲3.3% | ₹1.6K Cr ▲3.7% | ₹1.6K Cr ▲0.4% | ₹1.6K Cr |
| CWIP | ₹141 Cr ▼7.8% | ₹153 Cr ▼5.0% | ₹161 Cr ▲41.2% | ₹114 Cr ▲29.5% | ₹88 Cr ▲35.4% | ₹65 Cr ▼48.0% | ₹125 Cr ▲56.3% | ₹80 Cr ▲21.2% | ₹66 Cr ▲88.6% | ₹35 Cr |
| Investments | ₹7.0K Cr ▲25.0% | ₹5.6K Cr ▲11.7% | ₹5.0K Cr ▲5.3% | ₹4.8K Cr ▼1.4% | ₹4.8K Cr ▲149.5% | ₹1.9K Cr ▲143.2% | ₹797 Cr ▲62.3% | ₹491 Cr ▼10.6% | ₹549 Cr ▲159.0% | ₹212 Cr |
| Other Assets | ₹5.8K Cr ▲9.9% | ₹5.3K Cr ▲4.6% | ₹5.1K Cr ▲52.6% | ₹3.3K Cr ▲41.4% | ₹2.3K Cr ▼23.9% | ₹3.1K Cr ▲28.8% | ₹2.4K Cr ▼4.0% | ₹2.5K Cr ▲40.6% | ₹1.8K Cr ▲29.1% | ₹1.4K Cr |
| Total Assets | ₹15.1K Cr ▲15.0% | ₹13.1K Cr ▲5.6% | ₹12.4K Cr ▲23.0% | ₹10.1K Cr ▲10.7% | ₹9.1K Cr ▲32.4% | ₹6.9K Cr ▲37.2% | ₹5.0K Cr ▲6.5% | ₹4.7K Cr ▲18.5% | ₹4.0K Cr ▲24.2% | ₹3.2K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹1.0K Cr ▲27.1% | ₹789 Cr ▲252.2% | ₹224 Cr ▲600.0% | ₹32 Cr ▼97.2% | ₹1.1K Cr ▲41.7% | ₹797 Cr ▲440.6% | ₹-234 Cr ▼150.9% | ₹460 Cr ▲51.3% | ₹304 Cr ▲43.4% | ₹212 Cr |
| Investing CF | ₹-194 Cr ▲74.4% | ₹-759 Cr ▼1124.2% | ₹-62 Cr ▲96.7% | ₹-1.9K Cr ▲15.4% | ₹-2.2K Cr ▼421.4% | ₹-421 Cr ▼2238.9% | ₹-18 Cr ▲95.2% | ₹-374 Cr ▼141.3% | ₹-155 Cr ▼252.3% | ₹-44 Cr |
| Financing CF | ₹-702 Cr ▼2908.0% | ₹25 Cr ▲135.2% | ₹-71 Cr ▼103.9% | ₹1.8K Cr ▲80.5% | ₹1.0K Cr ▲434.3% | ₹-300 Cr ▼257.1% | ₹191 Cr ▲19200.0% | ₹-1 Cr ▲99.1% | ₹-113 Cr ▲40.8% | ₹-191 Cr |
| Net Cash Flow | ₹107 Cr ▲98.1% | ₹54 Cr ▼40.7% | ₹91 Cr ▲750.0% | ₹-14 Cr ▲77.8% | ₹-63 Cr ▼182.9% | ₹76 Cr ▲224.6% | ₹-61 Cr ▼171.8% | ₹85 Cr ▲136.1% | ₹36 Cr ▲256.5% | ₹-23 Cr |
| Free Cash Flow | ₹757 Cr ▲45.3% | ₹521 Cr ▲4636.4% | ₹11 Cr ▲109.2% | ₹-120 Cr ▼111.8% | ₹1.0K Cr ▲66.9% | ₹607 Cr ▲256.8% | ₹-387 Cr ▼209.3% | ₹354 Cr ▲48.7% | ₹238 Cr ▲43.4% | ₹166 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47d ▼11.3% | 53d ▲3.9% | 51d ▲27.5% | 40d ▲17.6% | 34d ▼26.1% | 46d ▼14.8% | 54d ▲25.6% | 43d ▲7.5% | 40d ▲0.0% | 40d |
| Inventory Days | 70d ▼22.2% | 90d ▲23.3% | 73d ▲17.7% | 62d ▲10.7% | 56d ▼33.3% | 84d ▲15.1% | 73d ▲19.7% | 61d ▲5.2% | 58d ▼17.1% | 70d |
| Days Payable | 82d ▼5.7% | 87d ▲16.0% | 75d ▲13.6% | 66d ▼29.8% | 94d ▼23.6% | 123d ▲15.0% | 107d ▼18.9% | 132d ▲12.8% | 117d ▲1.7% | 115d |
| Cash Conv. Cycle | 35d ▼38.6% | 57d ▲16.3% | 49d ▲36.1% | 36d ▲1300.0% | -3d ▼142.9% | 7d ▼66.7% | 21d ▲172.4% | -29d ▼52.6% | -19d ▼280.0% | -5d |
| Working Capital Days | 25d ▼19.4% | 31d ▼20.5% | 39d ▲30.0% | 30d ▲850.0% | -4d ▼144.4% | 9d ▼25.0% | 12d ▲146.2% | -26d ▲33.3% | -39d ▲0.0% | -39d |
| ROCE | 14.0% ▲0.0% | 14.0% ▲27.3% | 11.0% ▼31.3% | 16.0% ▼42.9% | 28.0% ▲33.3% | 21.0% ▼25.0% | 28.0% ▲7.7% | 26.0% ▲100.0% | 13.0% ▲62.5% | 8.0% |
Source: Screener.in · Lower days = better efficiency
About Escorts Kubota Limited
Escorts Ltd. is one of India’s leading engineering conglomerates engaged in the manufacturing of Agri-machinery, Construction & Material Handling Equipment and Railway Equipment. [1]
Capital Goods · Agricultural, Commercial & Construction Vehicles