Bodhi Tree Multimedia Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Efficient capital deployment (ROCE 16.5%)
- ✓Attractively valued vs sector (P/E 17.1x vs industry 53.8x)
- ✓Low debt relative to equity (D/E 0.3x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| PFOCUS Prime Focus Limited | ₹289 +1.87% | ₹22K Cr | 95.7 | 4.41 | 16.5 | 11.5 | 2.25 |
| SUNTV Sun TV Network Limited | ₹494 +0.91% | ₹20K Cr | 13.2 | 1.65 | 12.3 | 16.5 | 0.01 |
| NAZARA Nazara Technologies Limited | ₹309 +0.02% | ₹11K Cr | 11.7 | 3.3 | 30.5 | 27.2 | 0.06 |
| ZEEL Zee Entertainment Enterprises Limited | ₹108 +0.22% | ₹10K Cr | 36.9 | 0.79 | 2.4 | 2.75 | 0.02 |
| PVRINOX PVR INOX Limited | ₹1,001 -1.78% | ₹10K Cr | 41.4 | 1.36 | 3.28 | 6.96 | 0.92 |
| SAREGAMA Saregama India Limited | ₹516 +0.4% | ₹10K Cr | 44.7 | 5.29 | 13 | 17.8 | 0.04 |
| TIPSMUSIC Tips Music Limited | ₹712 +0.23% | ₹9K Cr | 39.62 | 33.06 | 92.33 | — | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
BTML · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 35.30% | 35.30% | 35.30% | 35.30% | 35.29% | 35.29% |
| FII | 0.44% | 1.07% | 0.23% | 0.62% | 0.60% | 0.61% |
| DII | — | — | — | — | 0.01% | 5.51% |
| Public | 64.27% | 63.63% | 64.47% | 64.08% | 64.10% | 58.61% |
Corporate Events
BTML : 30-May-2026 : The Company has informed the Exchange that a Board meeting to be held on May 29, 2026 has been re-scheduled. Further, the Company has informed the Exchange that the meeting of the Board of Directors of the Company will be held on May
To consider and approve the financial results for the period ended March 31, 2026 and other business matters
BTML : 14-May-2026 : The Company has informed the Exchange that a Board meeting to be held on May 04, 2026 has been re-scheduled. Further, the Company has informed the Exchange that the meeting of the Board of Directors of the Company will be held on May
To consider Fund Raising
Rights 4:9 @ Premium Rs 7/-
Annual General Meeting
Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share
Interim Dividend - Rs 0.50 Per Sh
Annual General Meeting/Dividend - Rs 0.50 Per Share
Latest News
All news →Bodhi Tree issues regulatory press release under SEBI norms
Bodhi Tree Multimedia issued a press release as per SEBI (LODR) Regulations, 2015. The filing is routine and complies with disclosure norms. No financial or operational details were disclosed. 📊 *STOCKS:* BODHITREE | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #Regulation
Bodhi Tree Multimedia issues regulatory press release
*Bodhi Tree Multimedia issues regulatory press release* Bodhi Tree Multimedia Limited issued a press release on June 24, 2026, pursuant to SEBI (LODR) Regulations. The filing is a routine regulatory disclosure under Regulation 30. No financial figures or material events were disclosed. 📊 *STOCKS:* BODHITREE | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #Regulatory
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39.02 Cr ▲66.8% | ₹23.4 Cr ▲29.1% | ₹18.12 Cr ▼54.9% | ₹40.21 Cr ▲138.4% | ₹16.87 Cr ▲20.4% | ₹14.01 Cr ▼22.2% | ₹18.01 Cr ▼17.6% | ₹21.86 Cr |
| Op. Profit | ₹4.07 Cr ▲4.1% | ₹3.91 Cr ▲205.5% | ₹1.28 Cr ▼73.0% | ₹4.74 Cr ▲91.1% | ₹2.48 Cr ▲3.8% | ₹2.39 Cr ▲491.8% | ₹-0.61 Cr ▼144.5% | ₹1.37 Cr |
| OPM | 10.4% ▼37.6% | 16.7% ▲136.7% | 7.1% ▼40.1% | 11.8% ▼19.8% | 14.7% ▼13.8% | 17.1% ▲603.2% | -3.4% ▼154.1% | 6.3% |
| Net Profit | ₹2.35 Cr ▼23.0% | ₹3.05 Cr ▲535.4% | ₹0.48 Cr ▼74.5% | ₹1.88 Cr ▲3.9% | ₹1.81 Cr ▼19.6% | ₹2.25 Cr ▲320.6% | ₹-1.02 Cr ▼196.2% | ₹1.06 Cr |
| EPS (₹) | 0.08 ▼46.7% | 0.15 ▲650.0% | 0.02 ▼83.3% | 0.12 ▲50.0% | 0.08 ▼20.0% | 0.1 ▲433.3% | -0.03 ▼133.3% | 0.09 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue | ₹89 Cr ▲39.1% | ₹64 Cr ▲48.8% | ₹43 Cr ▼27.1% | ₹59 Cr ▲63.9% | ₹36 Cr ▲33.3% | ₹27 Cr |
| Expenses | ₹80 Cr ▲37.9% | ₹58 Cr ▲56.8% | ₹37 Cr ▼33.9% | ₹56 Cr ▲75.0% | ₹32 Cr ▲39.1% | ₹23 Cr |
| Op. Profit | ₹9 Cr ▲50.0% | ₹6 Cr ▲20.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▲0.0% | ₹3 Cr ▲0.0% | ₹3 Cr |
| OPM | 10.0% ▲11.1% | 9.0% ▼25.0% | 12.0% ▲140.0% | 5.0% ▼44.4% | 9.0% ▼25.0% | 12.0% |
| Other Income | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹1 Cr |
| Interest | ₹2 Cr ▲100.0% | ₹1 Cr ▲0.0% | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| PBT | ₹7 Cr ▲40.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▲0.0% | ₹3 Cr ▼25.0% | ₹4 Cr |
| Tax % | 33.0% ▲10.0% | 30.0% ▲3.4% | 29.0% ▲583.3% | -6.0% ▼125.0% | 24.0% ▲700.0% | 3.0% |
| Net Profit | ₹5 Cr ▲25.0% | ₹4 Cr ▲33.3% | ₹3 Cr ▲0.0% | ₹3 Cr ▲50.0% | ₹2 Cr ▼50.0% | ₹4 Cr |
| EPS (₹) | 0.27 ▲42.1% | 0.19 ▲5.6% | 0.18 ▲0.0% | 0.18 ▲28.6% | 0.14 ▼84.4% | 0.9 |
| Div Payout | 0.0% ▼100.0% | 18.0% ▼5.3% | 19.0% | 0.0% ▼100.0% | 5.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Liabilities | |||||||
| Equity Capital | ₹18 Cr ▲50.0% | ₹12 Cr ▲0.0% | ₹12 Cr ▲0.0% | ₹12 Cr ▲1100.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲284.6% | ₹0.26 Cr |
| Reserves | ₹62 Cr ▲210.0% | ₹20 Cr ▲33.3% | ₹15 Cr ▲25.0% | ₹12 Cr ▲50.0% | ₹8 Cr ▲60.0% | ₹5 Cr | ₹0 Cr |
| Borrowings | ₹26 Cr ▲23.8% | ₹21 Cr ▲320.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▼40.0% | ₹5 Cr |
| Other Liabilities | ₹27 Cr ▼28.9% | ₹38 Cr ▲31.0% | ₹29 Cr ▲93.3% | ₹15 Cr ▲150.0% | ₹6 Cr ▼25.0% | ₹8 Cr ▼20.0% | ₹10 Cr |
| Total Liabilities | ₹134 Cr ▲45.7% | ₹92 Cr ▲48.4% | ₹62 Cr ▲37.8% | ₹45 Cr ▲114.3% | ₹21 Cr ▲16.7% | ₹18 Cr ▲20.0% | ₹15 Cr |
| Assets | |||||||
| Fixed Assets | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| CWIP | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹133 Cr ▲46.2% | ₹91 Cr ▲49.2% | ₹61 Cr ▲35.6% | ₹45 Cr ▲114.3% | ₹21 Cr ▲23.5% | ₹17 Cr ▲13.3% | ₹15 Cr |
| Total Assets | ₹134 Cr ▲45.7% | ₹92 Cr ▲48.4% | ₹62 Cr ▲37.8% | ₹45 Cr ▲114.3% | ₹21 Cr ▲16.7% | ₹18 Cr ▲20.0% | ₹15 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Operating CF | ₹-14 Cr ▼600.0% | ₹-2 Cr ▲71.4% | ₹-7 Cr ▼75.0% | ₹-4 Cr ▼233.3% | ₹3 Cr ▲175.0% | ₹-4 Cr |
| Investing CF | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing CF | ₹14 Cr ▲800.0% | ₹-2 Cr ▼120.0% | ₹10 Cr ▲400.0% | ₹2 Cr ▲300.0% | ₹-1 Cr ▼125.0% | ₹4 Cr |
| Net Cash Flow | ₹0 Cr ▲100.0% | ₹-4 Cr ▼233.3% | ₹3 Cr ▲250.0% | ₹-2 Cr ▼200.0% | ₹2 Cr | ₹0 Cr |
| Free Cash Flow | ₹-14 Cr ▼600.0% | ₹-2 Cr ▲71.4% | ₹-7 Cr ▼75.0% | ₹-4 Cr ▼233.3% | ₹3 Cr ▲175.0% | ₹-4 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Debtor Days | 96d ▲20.0% | 80d ▼29.2% | 113d ▲1514.3% | 7d ▼91.5% | 82d ▲41.4% | 58d |
| Inventory Days | — | — | — | 40d ▼93.2% | 585d | — |
| Days Payable | — | — | — | 22d ▼96.9% | 705d | — |
| Cash Conv. Cycle | 96d ▲20.0% | 80d ▼29.2% | 113d ▲352.0% | 25d ▲165.8% | -38d ▼165.5% | 58d |
| Working Capital Days | 102d ▼7.3% | 110d ▼23.1% | 143d ▲232.6% | 43d ▲230.8% | 13d ▲159.1% | -22d |
| ROCE | 22.0% ▲15.8% | 19.0% ▼17.4% | 23.0% ▼14.8% | 27.0% ▼43.8% | 48.0% | — |
Source: Screener.in · Lower days = better efficiency
About Bodhi Tree Multimedia Limited
Incorporated in 2013, Bodhi Tree Multimedia Ltd provides television content and Internet based program[1]
Media, Entertainment & Publication · Entertainment