Bodhi Tree Multimedia Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Strong return on equity (ROE 16.3%)
- ✓Efficient capital deployment (ROCE 22.4%)
- ✓Attractively valued vs sector (P/E 17.2x vs industry 68.8x)
- ✓Low debt relative to equity (D/E 0.3x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| NAZARA Nazara Technologies Limited | ₹265 +0.89% | ₹10K Cr | — | 2.9 | 2.9 | 2.5 | 0.06 |
| DBCORP D.B.Corp Limited | ₹212 -2.46% | ₹4K Cr | 12.8 | 1.64 | 16.7 | 21.1 | 0.13 |
| NAVNETEDUL Navneet Education Limited | ₹142 +0.23% | ₹3K Cr | 18.6 | 1.62 | 12.6 | 14.8 | 0.05 |
| MMWL Media Matrix Worldwide Limited | ₹13 -3.32% | ₹2K Cr | 293 | 22.19 | 6.75 | 9.78 | 1.61 |
| BALAJITELE Balaji Telefilms Limited | ₹111 -1.75% | ₹2K Cr | 25.5 | 2.05 | 15.8 | -1.35 | 0.04 |
| JAGRAN Jagran Prakashan Limited | ₹66 +0.12% | ₹1K Cr | 8.92 | 0.74 | 6.21 | 5.95 | 0.1 |
| AQYLON Aqylon Nexus Limited | ₹54 +3.98% | ₹1K Cr | — | -121.7 | 391 | 39.2 | 0 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
BTML · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 35.30% | 35.30% | 35.30% | 35.30% | 35.29% | 35.29% |
| FII | 0.44% | 1.07% | 0.23% | 0.62% | 0.60% | 0.61% |
| DII | — | — | — | — | 0.01% | 5.51% |
| Public | 64.27% | 63.63% | 64.47% | 64.08% | 64.10% | 58.61% |
Corporate Events
BTML : 14-May-2026 : The Company has informed the Exchange that a Board meeting to be held on May 04, 2026 has been re-scheduled. Further, the Company has informed the Exchange that the meeting of the Board of Directors of the Company will be held on May
To consider Fund Raising
Rights 4:9 @ Premium Rs 7/-
Annual General Meeting
Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share
Interim Dividend - Rs 0.50 Per Sh
Annual General Meeting/Dividend - Rs 0.50 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39.02 Cr ▲66.8% | ₹23.4 Cr ▲29.1% | ₹18.12 Cr ▼54.9% | ₹40.21 Cr ▲138.4% | ₹16.87 Cr ▲20.4% | ₹14.01 Cr ▼22.2% | ₹18.01 Cr ▼17.6% | ₹21.86 Cr |
| Op. Profit | ₹4.07 Cr ▲4.1% | ₹3.91 Cr ▲205.5% | ₹1.28 Cr ▼73.0% | ₹4.74 Cr ▲91.1% | ₹2.48 Cr ▲3.8% | ₹2.39 Cr ▲491.8% | ₹-0.61 Cr ▼144.5% | ₹1.37 Cr |
| OPM | 10.4% ▼37.6% | 16.7% ▲136.7% | 7.1% ▼40.1% | 11.8% ▼19.8% | 14.7% ▼13.8% | 17.1% ▲603.2% | -3.4% ▼154.1% | 6.3% |
| Net Profit | ₹2.35 Cr ▼23.0% | ₹3.05 Cr ▲535.4% | ₹0.48 Cr ▼74.5% | ₹1.88 Cr ▲3.9% | ₹1.81 Cr ▼19.6% | ₹2.25 Cr ▲320.6% | ₹-1.02 Cr ▼196.2% | ₹1.06 Cr |
| EPS (₹) | 0.08 ▼46.7% | 0.15 ▲650.0% | 0.02 ▼83.3% | 0.12 ▲50.0% | 0.08 ▼20.0% | 0.1 ▲433.3% | -0.03 ▼133.3% | 0.09 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue | ₹89 Cr ▲39.1% | ₹64 Cr ▲48.8% | ₹43 Cr ▼27.1% | ₹59 Cr ▲63.9% | ₹36 Cr ▲33.3% | ₹27 Cr |
| Expenses | ₹80 Cr ▲37.9% | ₹58 Cr ▲56.8% | ₹37 Cr ▼33.9% | ₹56 Cr ▲75.0% | ₹32 Cr ▲39.1% | ₹23 Cr |
| Op. Profit | ₹9 Cr ▲50.0% | ₹6 Cr ▲20.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▲0.0% | ₹3 Cr ▲0.0% | ₹3 Cr |
| OPM | 10.0% ▲11.1% | 9.0% ▼25.0% | 12.0% ▲140.0% | 5.0% ▼44.4% | 9.0% ▼25.0% | 12.0% |
| Other Income | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹1 Cr |
| Interest | ₹2 Cr ▲100.0% | ₹1 Cr ▲0.0% | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| PBT | ₹7 Cr ▲40.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▲0.0% | ₹3 Cr ▼25.0% | ₹4 Cr |
| Tax % | 33.0% ▲10.0% | 30.0% ▲3.4% | 29.0% ▲583.3% | -6.0% ▼125.0% | 24.0% ▲700.0% | 3.0% |
| Net Profit | ₹5 Cr ▲25.0% | ₹4 Cr ▲33.3% | ₹3 Cr ▲0.0% | ₹3 Cr ▲50.0% | ₹2 Cr ▼50.0% | ₹4 Cr |
| EPS (₹) | 0.27 ▲42.1% | 0.19 ▲5.6% | 0.18 ▲0.0% | 0.18 ▲28.6% | 0.14 ▼84.4% | 0.9 |
| Div Payout | 0.0% ▼100.0% | 18.0% ▼5.3% | 19.0% | 0.0% ▼100.0% | 5.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Liabilities | |||||||
| Equity Capital | ₹18 Cr ▲50.0% | ₹12 Cr ▲0.0% | ₹12 Cr ▲0.0% | ₹12 Cr ▲1100.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲284.6% | ₹0.26 Cr |
| Reserves | ₹62 Cr ▲210.0% | ₹20 Cr ▲33.3% | ₹15 Cr ▲25.0% | ₹12 Cr ▲50.0% | ₹8 Cr ▲60.0% | ₹5 Cr | ₹0 Cr |
| Borrowings | ₹26 Cr ▲23.8% | ₹21 Cr ▲320.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▼40.0% | ₹5 Cr |
| Other Liabilities | ₹27 Cr ▼28.9% | ₹38 Cr ▲31.0% | ₹29 Cr ▲93.3% | ₹15 Cr ▲150.0% | ₹6 Cr ▼25.0% | ₹8 Cr ▼20.0% | ₹10 Cr |
| Total Liabilities | ₹134 Cr ▲45.7% | ₹92 Cr ▲48.4% | ₹62 Cr ▲37.8% | ₹45 Cr ▲114.3% | ₹21 Cr ▲16.7% | ₹18 Cr ▲20.0% | ₹15 Cr |
| Assets | |||||||
| Fixed Assets | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| CWIP | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹133 Cr ▲46.2% | ₹91 Cr ▲49.2% | ₹61 Cr ▲35.6% | ₹45 Cr ▲114.3% | ₹21 Cr ▲23.5% | ₹17 Cr ▲13.3% | ₹15 Cr |
| Total Assets | ₹134 Cr ▲45.7% | ₹92 Cr ▲48.4% | ₹62 Cr ▲37.8% | ₹45 Cr ▲114.3% | ₹21 Cr ▲16.7% | ₹18 Cr ▲20.0% | ₹15 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Operating CF | ₹-14 Cr ▼600.0% | ₹-2 Cr ▲71.4% | ₹-7 Cr ▼75.0% | ₹-4 Cr ▼233.3% | ₹3 Cr ▲175.0% | ₹-4 Cr |
| Investing CF | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing CF | ₹14 Cr ▲800.0% | ₹-2 Cr ▼120.0% | ₹10 Cr ▲400.0% | ₹2 Cr ▲300.0% | ₹-1 Cr ▼125.0% | ₹4 Cr |
| Net Cash Flow | ₹0 Cr ▲100.0% | ₹-4 Cr ▼233.3% | ₹3 Cr ▲250.0% | ₹-2 Cr ▼200.0% | ₹2 Cr | ₹0 Cr |
| Free Cash Flow | ₹-14 Cr ▼600.0% | ₹-2 Cr ▲71.4% | ₹-7 Cr ▼75.0% | ₹-4 Cr ▼233.3% | ₹3 Cr ▲175.0% | ₹-4 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Debtor Days | 96d ▲20.0% | 80d ▼29.2% | 113d ▲1514.3% | 7d ▼91.5% | 82d ▲41.4% | 58d |
| Inventory Days | — | — | — | 40d ▼93.2% | 585d | — |
| Days Payable | — | — | — | 22d ▼96.9% | 705d | — |
| Cash Conv. Cycle | 96d ▲20.0% | 80d ▼29.2% | 113d ▲352.0% | 25d ▲165.8% | -38d ▼165.5% | 58d |
| Working Capital Days | 102d ▼7.3% | 110d ▼23.1% | 143d ▲232.6% | 43d ▲230.8% | 13d ▲159.1% | -22d |
| ROCE | 22.0% ▲15.8% | 19.0% ▼17.4% | 23.0% ▼14.8% | 27.0% ▼43.8% | 48.0% | — |
Source: Screener.in · Lower days = better efficiency
About Bodhi Tree Multimedia Limited
Incorporated in 2013, Bodhi Tree Multimedia Ltd provides television content and Internet based program[1]
Media, Entertainment & Publication · Entertainment