BEML Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Efficient capital deployment (ROCE 15.6%)
- ✓Low debt relative to equity (D/E 0.2x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BEL Bharat Electronics Limited | ₹422 | ₹3.2L Cr | 53.9 | 14.31 | 29.2 | 38.9 | 0 |
| HAL Hindustan Aeronautics Limited | ₹4,606 | ₹3.2L Cr | 36 | 8.3 | 26.1 | 33.9 | 0 |
| CUMMINSIND Cummins India Limited | ₹5,212 | ₹1.5L Cr | 64.3 | 18.29 | 28.2 | 36.3 | 0 |
| ABB ABB India Limited | ₹6,288 | ₹1.5L Cr | 97.6 | 16.99 | 22.4 | 29.9 | 0.01 |
| BHEL Bharat Heavy Electricals Limited | ₹398 | ₹1.4L Cr | 88 | 5.3 | 6.29 | 8.51 | 0.45 |
| CGPOWER CG Power and Industrial Solutions Limited | ₹837 | ₹1.4L Cr | 112 | 16.55 | 20.8 | 27 | 0.02 |
| POLYCAB Polycab India Limited | ₹8,972 | ₹1.4L Cr | 51.2 | 11.24 | 24.5 | 34.3 | 0.02 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
BEML · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 54.03% | 54.03% | 54.03% | 54.03% | 54.03% | 54.03% |
| FII | 9.12% | 9.91% | 6.76% | 5.66% | 7.41% | 7.26% |
| DII | 18.97% | 17.79% | 20.14% | 18.51% | 18.10% | 18.69% |
| Public | 17.87% | 18.28% | 19.08% | 21.79% | 20.45% | 20.00% |
Corporate Events
Interim Dividend - Rs 2.50 Per Share
Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
Dividend - Rs 1.20 Per Share
Interim Dividend - Rs 15 Per Share
Interim Dividend - Rs 5 Per Share
Annual General Meeting/Dividend - Rs 15.50 Per Share
Interim Dividend - Rs 5 Per Share
Dividend - Rs 5 Per Share
Annual General Meeting
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.1K Cr ▲29.1% | ₹839 Cr ▲32.3% | ₹634 Cr ▼61.6% | ₹1.7K Cr ▲88.7% | ₹876 Cr ▲1.9% | ₹860 Cr ▲35.6% | ₹634 Cr ▼58.1% | ₹1.5K Cr |
| Op. Profit | ₹4 Cr ▼94.5% | ₹73 Cr ▲249.0% | ₹-49 Cr ▼111.6% | ₹422 Cr ▲603.3% | ₹60 Cr ▼17.8% | ₹73 Cr ▲246.0% | ₹-50 Cr ▼113.5% | ₹370 Cr |
| OPM | 0.0% ▼100.0% | 9.0% ▲212.5% | -8.0% ▼130.8% | 26.0% ▲271.4% | 7.0% ▼12.5% | 8.0% ▲200.0% | -8.0% ▼133.3% | 24.0% |
| Net Profit | ₹-22 Cr ▼145.8% | ₹48 Cr ▲175.0% | ₹-64 Cr ▼122.2% | ₹288 Cr ▲1100.0% | ₹24 Cr ▼52.9% | ₹51 Cr ▲172.9% | ₹-70 Cr ▼127.2% | ₹257 Cr |
| EPS (₹) | -2.69 ▼146.6% | 5.77 ▲174.9% | -7.7 ▼122.3% | 34.52 ▲1078.2% | 2.93 ▼52.2% | 6.13 ▲172.5% | -8.46 ▼127.4% | 30.83 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.0K Cr ▼0.8% | ₹4.1K Cr ▲4.0% | ₹3.9K Cr ▼10.1% | ₹4.3K Cr ▲20.6% | ₹3.6K Cr ▲18.9% | ₹3.0K Cr ▼12.9% | ₹3.5K Cr ▲7.3% | ₹3.2K Cr ▲29.9% | ₹2.5K Cr |
| Expenses | ₹3.5K Cr ▼2.6% | ₹3.6K Cr ▲2.2% | ₹3.5K Cr ▼12.0% | ₹4.0K Cr ▲17.3% | ₹3.4K Cr ▲16.2% | ₹2.9K Cr ▼9.1% | ₹3.2K Cr ▲8.4% | ₹3.0K Cr ▲27.6% | ₹2.3K Cr |
| Op. Profit | ₹506 Cr ▲13.7% | ₹445 Cr ▲20.6% | ₹369 Cr ▲13.5% | ₹325 Cr ▲82.6% | ₹178 Cr ▲111.9% | ₹84 Cr ▼64.7% | ₹238 Cr ▼5.9% | ₹253 Cr ▲65.4% | ₹153 Cr |
| OPM | 13.0% ▲18.2% | 11.0% ▲22.2% | 9.0% ▲12.5% | 8.0% ▲60.0% | 5.0% ▲66.7% | 3.0% ▼57.1% | 7.0% ▼12.5% | 8.0% ▲33.3% | 6.0% |
| Other Income | ₹24 Cr ▼42.9% | ₹42 Cr ▲90.9% | ₹22 Cr ▲266.7% | ₹6 Cr ▼70.0% | ₹20 Cr ▼59.2% | ₹49 Cr ▲113.0% | ₹23 Cr ▼8.0% | ₹25 Cr ▼60.3% | ₹63 Cr |
| Interest | ₹54 Cr ▲28.6% | ₹42 Cr ▼14.3% | ₹49 Cr ▼24.6% | ₹65 Cr ▲66.7% | ₹39 Cr ▼4.9% | ₹41 Cr ▼31.7% | ₹60 Cr ▲25.0% | ₹48 Cr ▼12.7% | ₹55 Cr |
| Depreciation | ₹71 Cr ▲10.9% | ₹64 Cr ▲0.0% | ₹64 Cr ▼3.0% | ₹66 Cr ▼7.0% | ₹71 Cr ▼1.4% | ₹72 Cr ▲1.4% | ₹71 Cr ▲9.2% | ₹65 Cr ▲3.2% | ₹63 Cr |
| PBT | ₹404 Cr ▲5.8% | ₹382 Cr ▲37.4% | ₹278 Cr ▲39.0% | ₹200 Cr ▲129.9% | ₹87 Cr ▲357.9% | ₹19 Cr ▼85.4% | ₹130 Cr ▼20.7% | ₹164 Cr ▲67.3% | ₹98 Cr |
| Tax % | 28.0% ▲7.7% | 26.0% ▼39.5% | 43.0% ▲19.4% | 36.0% ▲71.4% | 21.0% ▲109.2% | -229.0% ▼540.4% | 52.0% ▲147.6% | 21.0% ▲50.0% | 14.0% |
| Net Profit | ₹293 Cr ▲3.9% | ₹282 Cr ▲78.5% | ₹158 Cr ▲22.5% | ₹129 Cr ▲87.0% | ₹69 Cr ▲7.8% | ₹64 Cr ▲1.6% | ₹63 Cr ▼51.5% | ₹130 Cr ▲52.9% | ₹85 Cr |
| EPS (₹) | 35.12 ▲3.8% | 33.83 ▲78.4% | 18.96 ▲22.6% | 15.46 ▲86.9% | 8.27 ▲7.8% | 7.67 ▲1.2% | 7.58 ▼51.3% | 15.57 ▲52.9% | 10.18 |
| Div Payout | 29.0% ▼3.3% | 30.0% ▲15.4% | 26.0% ▼18.8% | 32.0% ▼11.1% | 36.0% ▼7.7% | 39.0% ▼15.2% | 46.0% ▲76.9% | 26.0% ▼33.3% | 39.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr ▲0.0% | ₹42 Cr |
| Reserves | ₹2.8K Cr ▼3.1% | ₹2.8K Cr ▲8.4% | ₹2.6K Cr ▲10.3% | ₹2.4K Cr ▲2.8% | ₹2.3K Cr ▲6.5% | ₹2.2K Cr ▼1.7% | ₹2.2K Cr ▲3.0% | ₹2.1K Cr ▼0.6% | ₹2.2K Cr ▲0.8% | ₹2.1K Cr |
| Borrowings | ₹666 Cr ▲190.8% | ₹229 Cr ▲222.5% | ₹71 Cr ▼81.4% | ₹381 Cr ▼54.2% | ₹832 Cr ▲10.6% | ₹752 Cr ▲120.5% | ₹341 Cr ▼15.6% | ₹404 Cr ▼9.4% | ₹446 Cr ▲1.8% | ₹438 Cr |
| Other Liabilities | ₹2.5K Cr ▼15.7% | ₹2.9K Cr ▲2.7% | ₹2.9K Cr ▲23.8% | ₹2.3K Cr ▼12.2% | ₹2.6K Cr ▼8.8% | ₹2.9K Cr ▲11.9% | ₹2.6K Cr ▲3.0% | ₹2.5K Cr ▲19.0% | ₹2.1K Cr ▼1.9% | ₹2.1K Cr |
| Total Liabilities | ₹5.9K Cr ▼1.8% | ₹6.0K Cr ▲8.1% | ₹5.6K Cr ▲9.5% | ₹5.1K Cr ▼12.1% | ₹5.8K Cr ▼0.5% | ₹5.8K Cr ▲13.2% | ₹5.2K Cr ▲1.5% | ₹5.1K Cr ▲7.2% | ₹4.7K Cr ▼0.3% | ₹4.8K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹603 Cr ▲4.0% | ₹580 Cr ▲9.8% | ₹528 Cr ▲4.6% | ₹505 Cr ▼18.7% | ₹621 Cr ▲3.3% | ₹601 Cr ▼3.2% | ₹621 Cr ▼1.6% | ₹631 Cr ▲6.1% | ₹595 Cr ▲2.1% | ₹583 Cr |
| CWIP | ₹171 Cr ▲59.8% | ₹107 Cr ▲189.2% | ₹37 Cr ▲60.9% | ₹23 Cr ▲64.3% | ₹14 Cr ▲0.0% | ₹14 Cr ▼6.7% | ₹15 Cr ▼40.0% | ₹25 Cr ▼63.2% | ₹68 Cr ▼13.9% | ₹79 Cr |
| Investments | ₹6 Cr ▲0.0% | ₹6 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹5.2K Cr ▼3.7% | ₹5.4K Cr ▲6.5% | ₹5.0K Cr ▲9.8% | ₹4.6K Cr ▼11.6% | ₹5.2K Cr ▼1.0% | ₹5.2K Cr ▲15.5% | ₹4.5K Cr ▲2.2% | ₹4.4K Cr ▲8.6% | ₹4.1K Cr ▼0.3% | ₹4.1K Cr |
| Total Assets | ₹5.9K Cr ▼1.8% | ₹6.0K Cr ▲8.1% | ₹5.6K Cr ▲9.5% | ₹5.1K Cr ▼12.1% | ₹5.8K Cr ▼0.5% | ₹5.8K Cr ▲13.2% | ₹5.2K Cr ▲1.5% | ₹5.1K Cr ▲7.2% | ₹4.7K Cr ▼0.3% | ₹4.8K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹183 Cr ▼60.0% | ₹458 Cr ▼18.2% | ₹560 Cr ▲998.0% | ₹51 Cr ▲116.9% | ₹-301 Cr ▼384.0% | ₹106 Cr ▼58.8% | ₹257 Cr ▲97.7% | ₹130 Cr ▼37.8% | ₹209 Cr ▲161.3% | ₹80 Cr |
| Investing CF | ₹-205 Cr ▼201.5% | ₹-68 Cr ▼240.0% | ₹-20 Cr ▲20.0% | ₹-25 Cr ▲49.0% | ₹-49 Cr ▲3.9% | ₹-51 Cr ▲17.7% | ₹-62 Cr ▲0.0% | ₹-62 Cr ▼5.1% | ₹-59 Cr ▼78.8% | ₹-33 Cr |
| Financing CF | ₹-139 Cr ▼6.9% | ₹-130 Cr ▲60.7% | ₹-331 Cr ▼3210.0% | ₹-10 Cr ▲94.4% | ₹-177 Cr ▼6000.0% | ₹3 Cr ▲102.3% | ₹-129 Cr ▼27.7% | ₹-101 Cr ▲36.9% | ₹-160 Cr ▼52.4% | ₹-105 Cr |
| Net Cash Flow | ₹-162 Cr ▼162.3% | ₹260 Cr ▲25.0% | ₹208 Cr ▲1200.0% | ₹16 Cr ▲103.0% | ₹-527 Cr ▼1024.6% | ₹57 Cr ▼12.3% | ₹65 Cr ▲297.0% | ₹-33 Cr ▼200.0% | ₹-11 Cr ▲80.7% | ₹-57 Cr |
| Free Cash Flow | ₹-8 Cr ▼102.2% | ₹358 Cr ▼35.0% | ₹551 Cr ▲1736.7% | ₹30 Cr ▲108.5% | ₹-351 Cr ▼750.0% | ₹54 Cr ▼71.9% | ₹192 Cr ▲200.0% | ₹64 Cr ▼55.6% | ₹144 Cr ▲171.7% | ₹53 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 154d ▲18.5% | 130d ▲12.1% | 116d ▼26.1% | 157d ▼17.8% | 191d ▲4.9% | 182d ▲7.1% | 170d ▼8.6% | 186d ▼11.0% | 209d ▲41.2% | 148d |
| Inventory Days | 462d ▲10.5% | 418d ▲13.3% | 369d ▲12.5% | 328d ▼12.1% | 373d ▼22.6% | 482d ▲45.6% | 331d ▼16.2% | 395d ▼35.8% | 615d ▲64.0% | 375d |
| Days Payable | 129d ▼2.3% | 132d ▲13.8% | 116d ▲36.5% | 85d ▼36.1% | 133d ▼12.5% | 152d ▲7.0% | 142d ▲24.6% | 114d ▼25.0% | 152d ▲70.8% | 89d |
| Cash Conv. Cycle | 487d ▲17.1% | 416d ▲12.7% | 369d ▼7.8% | 400d ▼7.4% | 432d ▼15.6% | 512d ▲43.0% | 358d ▼23.3% | 467d ▼30.6% | 673d ▲55.1% | 434d |
| Working Capital Days | 295d ▲13.0% | 261d ▲10.6% | 236d ▼2.5% | 242d ▼16.8% | 291d ▼13.6% | 337d ▲45.3% | 232d ▼5.3% | 245d ▼22.5% | 316d ▲28.5% | 246d |
| ROCE | 16.0% ▲6.7% | 15.0% ▲50.0% | 10.0% ▲11.1% | 9.0% ▲80.0% | 5.0% ▲150.0% | 2.0% ▼71.4% | 7.0% ▼12.5% | 8.0% ▲33.3% | 6.0% ▲20.0% | 5.0% |
Source: Screener.in · Lower days = better efficiency
About BEML Limited
BEML Ltd manufactures a wide range of heavy earthmoving equipment catering to the mining and construction industry, vehicles for defense forces and coaches for the metro and Indian Railways.[1]
Capital Goods · Agricultural, Commercial & Construction Vehicles