Vodafone Idea Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Trading below book value (P/B -4.5x)
- ✓Virtually debt-free
Concerns
- ✗Currently loss-making (EPS ₹-2.6)
- ✗Negative return on capital (ROCE -1.6%)
- ✗Trading near 52-week high (₹14)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| BHARTIARTL Bharti Airtel Limited | ₹1,798 | ₹11.1L Cr | 38.5 | 7.34 | 21.9 | 18.5 | 1.77 |
| INDUSTOWER Indus Towers Limited | ₹430 | ₹1.1L Cr | 15.9 | 2.86 | 19.8 | 19.5 | 0.58 |
| TATACOMM Tata Communications Limited | ₹1,973 -0.66% | ₹54K Cr | 49.5 | 19.09 | 34 | 14.7 | 3.35 |
| HFCL HFCL Limited | ₹187 -5% | ₹29K Cr | 93.3 | 5.73 | 6.95 | 10.9 | 0.38 |
| STLTECH Sterlite Technologies Limited | ₹619 -4.96% | ₹29K Cr | 606 | 14.04 | 2.24 | 7.75 | 0.86 |
| ITI ITI Limited | ₹302 +0.07% | ₹29K Cr | — | 15.25 | -8.86 | 1.41 | 0.9 |
| RAILTEL Railtel Corporation Of India Limited | ₹313 -0.35% | ₹10K Cr | 54 | 4.48 | 12 | 16.2 | 0.03 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
IDEA · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 50.36% | 48.91% | 38.17% | 37.32% | 37.32% | 38.80% |
| FII | 2.27% | 1.97% | 12.67% | 12.69% | 10.17% | 10.10% |
| DII | 3.05% | 2.20% | 7.44% | 4.86% | 4.28% | 4.90% |
| Public | 11.14% | 14.69% | 17.89% | 21.94% | 25.05% | 23.55% |
| Govt | 33.18% | 32.23% | 23.80% | 23.18% | 23.18% | 22.63% |
Corporate Events
Vodafone Idea Limited has informed the Exchange about Board Meeting to be held on 16 May 2026 to consider and approve the Yearly Audited Financial results of the Company for the period ended 31 March 2026 and consider proposal for raising of funds on pref
Annual General Meeting
Annual General Meeting
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.3K Cr ▲1.1% | ₹11.2K Cr ▲1.6% | ₹11.0K Cr ▲0.1% | ₹11.0K Cr ▼0.9% | ₹11.1K Cr ▲1.7% | ₹10.9K Cr ▲4.0% | ₹10.5K Cr ▼0.9% | ₹10.6K Cr |
| Op. Profit | ₹4.8K Cr ▲2.8% | ₹4.7K Cr ▲1.6% | ₹4.6K Cr ▼1.0% | ₹4.7K Cr ▼1.1% | ₹4.7K Cr ▲3.6% | ₹4.5K Cr ▲8.2% | ₹4.2K Cr ▼3.0% | ₹4.3K Cr |
| OPM | 43.0% ▲2.4% | 42.0% ▲0.0% | 42.0% ▲0.0% | 42.0% ▲0.0% | 42.0% ▲0.0% | 42.0% ▲5.0% | 40.0% ▼2.4% | 41.0% |
| Net Profit | ₹-5.3K Cr ▲4.3% | ₹-5.5K Cr ▲16.4% | ₹-6.6K Cr ▲7.8% | ₹-7.2K Cr ▼8.4% | ₹-6.6K Cr ▲7.9% | ₹-7.2K Cr ▼11.6% | ₹-6.4K Cr ▲16.2% | ₹-7.7K Cr |
| EPS (₹) | -0.49 ▲3.9% | -0.51 ▲16.4% | -0.61 ▲39.0% | -1 ▼5.3% | -0.95 ▲7.8% | -1.03 ▼8.4% | -0.95 ▲37.9% | -1.53 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹44.9K Cr ▲3.0% | ₹43.6K Cr ▲2.2% | ₹42.7K Cr ▲1.1% | ₹42.2K Cr ▲9.5% | ₹38.5K Cr ▼8.2% | ₹42.0K Cr ▼6.7% | ₹45.0K Cr ▲21.2% | ₹37.1K Cr ▲31.2% | ₹28.3K Cr ▼20.5% | ₹35.6K Cr |
| Expenses | ₹25.9K Cr ▲1.4% | ₹25.5K Cr ▼0.2% | ₹25.6K Cr ▲0.6% | ₹25.4K Cr ▲12.8% | ₹22.5K Cr ▼9.8% | ₹25.0K Cr ▼16.8% | ₹30.0K Cr ▼8.9% | ₹33.0K Cr ▲48.4% | ₹22.2K Cr ▼12.3% | ₹25.3K Cr |
| Op. Profit | ₹19.0K Cr ▲5.3% | ₹18.0K Cr ▲5.7% | ₹17.1K Cr ▲1.9% | ₹16.8K Cr ▲4.9% | ₹16.0K Cr ▼5.8% | ₹16.9K Cr ▲13.6% | ₹14.9K Cr ▲262.4% | ₹4.1K Cr ▼32.0% | ₹6.1K Cr ▼40.8% | ₹10.2K Cr |
| OPM | 42.0% ▲2.4% | 41.0% ▲2.5% | 40.0% ▲0.0% | 40.0% ▼2.4% | 41.0% ▲2.5% | 40.0% ▲21.2% | 33.0% ▲200.0% | 11.0% ▼47.6% | 21.0% ▼27.6% | 29.0% |
| Other Income | ₹59.1K Cr ▲5277.1% | ₹1.1K Cr ▲20.0% | ₹917 Cr ▲159.0% | ₹354 Cr ▼2.5% | ₹363 Cr ▲101.9% | ₹-19.6K Cr ▲47.1% | ₹-37.0K Cr ▼2166.2% | ₹1.8K Cr ▲154.5% | ₹703 Cr ▼5.8% | ₹746 Cr |
| Interest | ₹21.5K Cr ▼12.4% | ₹24.5K Cr ▼4.7% | ₹25.8K Cr ▲10.3% | ₹23.4K Cr ▲11.3% | ₹21.0K Cr ▲16.6% | ₹18.0K Cr ▲16.9% | ₹15.4K Cr ▲61.3% | ₹9.5K Cr ▲96.9% | ₹4.8K Cr ▲20.9% | ₹4.0K Cr |
| Depreciation | ₹22.1K Cr ▲0.6% | ₹22.0K Cr ▼2.9% | ₹22.6K Cr ▼1.8% | ₹23.1K Cr ▼2.3% | ₹23.6K Cr ▼0.2% | ₹23.6K Cr ▼2.9% | ₹24.4K Cr ▲67.6% | ₹14.5K Cr ▲72.9% | ₹8.4K Cr ▲7.4% | ₹7.8K Cr |
| PBT | ₹34.5K Cr ▲226.2% | ₹-27.4K Cr ▲10.0% | ₹-30.4K Cr ▼3.8% | ₹-29.3K Cr ▼3.8% | ₹-28.2K Cr ▲36.2% | ₹-44.3K Cr ▲28.4% | ₹-61.8K Cr ▼240.0% | ₹-18.2K Cr ▼179.7% | ₹-6.5K Cr ▼653.1% | ₹-863 Cr |
| Tax % | 0.0% | 0.0% ▼100.0% | 3.0% | 0.0% | 0.0% | 0.0% ▼100.0% | 20.0% ▲200.0% | -20.0% ▲44.4% | -36.0% ▲33.3% | -54.0% |
| Net Profit | ₹34.6K Cr ▲226.2% | ₹-27.4K Cr ▲12.3% | ₹-31.2K Cr ▼6.6% | ₹-29.3K Cr ▼3.7% | ₹-28.2K Cr ▲36.1% | ₹-44.2K Cr ▲40.1% | ₹-73.9K Cr ▼405.9% | ₹-14.6K Cr ▼250.4% | ₹-4.2K Cr ▼942.0% | ₹-400 Cr |
| EPS (₹) | 3.19 ▲183.1% | -3.84 ▲38.4% | -6.23 ▼3.5% | -6.02 ▲31.5% | -8.79 ▲42.9% | -15.39 ▲40.1% | -25.71 ▼406.1% | -5.08 ▼74.6% | -2.91 ▼755.9% | -0.34 |
| Div Payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹1.1L Cr ▲51.8% | ₹71.4K Cr ▲42.4% | ₹50.1K Cr ▲3.0% | ₹48.7K Cr ▲51.6% | ₹32.1K Cr ▲11.8% | ₹28.7K Cr ▲0.0% | ₹28.7K Cr ▲228.9% | ₹8.7K Cr ▲100.4% | ₹4.4K Cr ▲20.9% | ₹3.6K Cr |
| Reserves | ₹-1.9L Cr ▼34.6% | ₹-1.4L Cr ▲8.1% | ₹-1.5L Cr ▼25.4% | ₹-1.2L Cr ▼30.8% | ₹-94.1K Cr ▼40.5% | ₹-67.0K Cr ▼194.3% | ₹-22.8K Cr ▼144.7% | ₹50.9K Cr ▲122.2% | ₹22.9K Cr ▲8.4% | ₹21.1K Cr |
| Borrowings | ₹2.3L Cr ▲0.0% | ₹2.3L Cr ▼4.3% | ₹2.4L Cr ▲2.5% | ₹2.4L Cr ▲11.2% | ₹2.1L Cr ▲6.0% | ₹2.0L Cr ▲75.4% | ₹1.1L Cr ▼8.7% | ₹1.3L Cr ▲117.2% | ₹58.0K Cr ▲5.3% | ₹55.1K Cr |
| Other Liabilities | ₹37.8K Cr ▲8.1% | ₹34.9K Cr ▼23.0% | ₹45.4K Cr ▲3.5% | ₹43.8K Cr ▲3.8% | ₹42.2K Cr ▲5.6% | ₹40.0K Cr ▼62.3% | ₹1.1L Cr ▲140.4% | ₹44.1K Cr ▲232.3% | ₹13.3K Cr ▼21.4% | ₹16.9K Cr |
| Total Liabilities | ₹1.9L Cr ▼4.7% | ₹2.0L Cr ▲7.0% | ₹1.8L Cr ▼10.7% | ₹2.1L Cr ▲6.8% | ₹1.9L Cr ▼4.6% | ₹2.0L Cr ▼10.3% | ₹2.3L Cr ▼1.2% | ₹2.3L Cr ▲133.1% | ₹98.5K Cr ▲1.9% | ₹96.7K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹1.6L Cr ▲10.6% | ₹1.4L Cr ▲0.9% | ₹1.4L Cr ▼10.3% | ₹1.6L Cr ▼0.4% | ₹1.6L Cr ▼6.4% | ₹1.7L Cr ▼9.9% | ₹1.9L Cr ▲4.5% | ₹1.8L Cr ▲123.1% | ₹79.7K Cr ▲3.8% | ₹76.8K Cr |
| CWIP | ₹946 Cr ▼94.8% | ₹18.2K Cr ▲0.1% | ₹18.2K Cr ▲1.8% | ₹17.9K Cr ▲4811.0% | ₹364 Cr ▼39.9% | ₹606 Cr ▼46.7% | ₹1.1K Cr ▼77.7% | ₹5.1K Cr ▲42.3% | ₹3.6K Cr ▼52.4% | ₹7.5K Cr |
| Investments | ₹226 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹6 Cr ▲20.0% | ₹5 Cr ▲25.0% | ₹4 Cr ▼99.8% | ₹2.0K Cr ▼76.0% | ₹8.2K Cr ▲13.0% | ₹7.3K Cr ▲14.3% | ₹6.4K Cr |
| Other Assets | ₹31.1K Cr ▼18.9% | ₹38.3K Cr ▲43.6% | ₹26.7K Cr ▼19.4% | ₹33.1K Cr ▼10.1% | ₹36.8K Cr ▲4.1% | ₹35.4K Cr ▼6.8% | ₹38.0K Cr ▼1.4% | ₹38.5K Cr ▲384.8% | ₹7.9K Cr ▲32.6% | ₹6.0K Cr |
| Total Assets | ₹1.9L Cr ▼4.7% | ₹2.0L Cr ▲7.0% | ₹1.8L Cr ▼10.7% | ₹2.1L Cr ▲6.8% | ₹1.9L Cr ▼4.6% | ₹2.0L Cr ▼10.3% | ₹2.3L Cr ▼1.2% | ₹2.3L Cr ▲133.1% | ₹98.5K Cr ▲1.9% | ₹96.7K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹9.3K Cr ▼55.4% | ₹20.8K Cr ▲10.4% | ₹18.9K Cr ▲8.5% | ₹17.4K Cr ▲11.2% | ₹15.6K Cr ▲113.4% | ₹7.3K Cr ▲37.0% | ₹5.3K Cr ▲0.3% | ₹5.3K Cr ▼49.1% | ₹10.5K Cr ▼4.3% | ₹10.9K Cr |
| Investing CF | ₹-16.2K Cr ▼752.0% | ₹-1.9K Cr ▲64.8% | ₹-5.4K Cr ▲5.5% | ₹-5.7K Cr ▼633.0% | ₹1.1K Cr ▲139.8% | ₹-2.7K Cr ▼64.5% | ₹-1.6K Cr ▲82.4% | ₹-9.3K Cr ▲40.2% | ₹-15.6K Cr ▼551.2% | ₹-2.4K Cr |
| Financing CF | ₹7.0K Cr ▲137.1% | ₹-19.0K Cr ▼29.3% | ₹-14.7K Cr ▼39.1% | ₹-10.6K Cr ▲36.9% | ₹-16.7K Cr ▼233.4% | ₹-5.0K Cr ▼70.2% | ₹-2.9K Cr ▼175.1% | ₹3.9K Cr ▼12.9% | ₹4.5K Cr ▲148.3% | ₹-9.3K Cr |
| Net Cash Flow | ₹89 Cr ▲245.9% | ₹-61 Cr ▲95.0% | ₹-1.2K Cr ▼211.0% | ₹1.1K Cr ▲6588.2% | ₹-17 Cr ▲95.6% | ₹-389 Cr ▼151.3% | ₹758 Cr ▲1747.8% | ₹-46 Cr ▲92.0% | ₹-574 Cr ▲25.5% | ₹-770 Cr |
| Free Cash Flow | ₹-931 Cr ▼104.8% | ₹19.3K Cr ▲44.7% | ₹13.3K Cr ▲17.0% | ₹11.4K Cr ▲8.2% | ₹10.5K Cr ▲2322.4% | ₹-474 Cr ▲78.8% | ₹-2.2K Cr ▲31.5% | ₹-3.3K Cr ▼163.5% | ₹5.1K Cr ▲34.5% | ₹3.8K Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17d ▼10.5% | 19d ▲0.0% | 19d ▼17.4% | 23d ▲4.5% | 22d ▼12.0% | 25d ▼21.9% | 32d ▲190.9% | 11d ▼15.4% | 13d ▲8.3% | 12d |
| Inventory Days | — | — | — | — | — | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | — | — | — | — |
| Cash Conv. Cycle | 17d ▼10.5% | 19d ▲0.0% | 19d ▼17.4% | 23d ▲4.5% | 22d ▼12.0% | 25d ▼21.9% | 32d ▲190.9% | 11d ▼15.4% | 13d ▲8.3% | 12d |
| Working Capital Days | -294d ▲17.9% | -358d ▲12.0% | -407d ▲10.2% | -453d ▲4.4% | -474d ▲28.9% | -667d ▼55.1% | -430d ▼367.4% | -92d ▲37.8% | -148d ▼10.4% | -134d |
| ROCE | -2.0% ▲50.0% | -4.0% ▲0.0% | -4.0% ▲20.0% | -5.0% ▼25.0% | -4.0% ▲20.0% | -5.0% ▲37.5% | -8.0% ▼300.0% | -2.0% ▼150.0% | 4.0% ▼63.6% | 11.0% |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About Vodafone Idea Limited
Vodafone Idea is one of the leading telecom service providers in India. The Company is engaged in the business of Mobility and Long Distance services, trading of handsets and data cards.[1]
Telecommunication · Telecom - Services