Rain Industries Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- Attractively valued vs sector (P/E 13.5x vs industry 39.4x)
- Trading below book value (P/B 0.9x)
Concerns
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| SOLARINDS Solar Industries India Limited | ₹21,445 | ₹1.9L Cr | 97.4 | 30.9 | 32.6 | 38.1 | 0.17 |
| PIDILITIND Pidilite Industries Limited | ₹1,630 | ₹1.7L Cr | 62.6 | 15.37 | 23.9 | 31 | 0.05 |
| SRF SRF Limited | ₹2,547 | ₹75K Cr | 33.7 | 5.37 | 14.3 | 14.6 | 0.35 |
| COROMANDEL Coromandel International Limited | ₹1,914 −0.67% | ₹57K Cr | 30.6 | 4.12 | 16.4 | 22 | 0.11 |
| LINDEINDIA Linde India Limited | ₹6,494 −0.57% | ₹54K Cr | 99 | 15.49 | 13.6 | 18.2 | 0.02 |
| FACT Fertilizers and Chemicals Travancore Limited | ₹876 +11.71% | ₹52K Cr | 3,501 | 41 | 1.61 | 8.65 | 2.79 |
| FLUOROCHEM Gujarat Fluorochemicals Limited | ₹4,606 −0.35% | ₹50K Cr | 81 | 5.25 | 7.82 | 9.64 | 0.29 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
RAIN · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 41.14% | 41.14% | 41.14% | 41.14% | 41.14% | 41.18% |
| FII | 12.09% | 8.76% | 8.40% | 10.07% | 10.48% | 10.65% |
| DII | 0.34% | 1.77% | 2.61% | 2.93% | 3.16% | 4.20% |
| Public | 46.08% | 47.98% | 47.50% | 45.51% | 44.88% | 43.63% |
| Govt | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% |
Corporate Events
Interim Dividend - Re 1 Per Share
To consider and approve the Unaudited financial results (Standalone, Consolidated and Segment) for the Second Quarter and Half Year ended June 30, 2026
Rain Industries Limited - To consider declaration of Interim dividend for the financial year ending December 31, 2026
Interim Dividend - Re 1 Per Share
Interim Dividend - Re 1 Per Sh
Latest News
All newsRain Industries issues postal ballot notice via newspaper
*Rain Industries issues postal ballot notice via newspaper.* This follows regulatory requirements for shareholder voting on key decisions. The notice publication is a procedural step, not indicating immediate business change. No financial figures or strategic shifts were disclosed. 📊 *STOCKS:* $RAIN | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #CorporateFiling
Rain Industries publishes statutory notice in newspaper
*Rain Industries publishes statutory notice in newspaper.* This is a routine corporate filing, typically related to board meetings, shareholder communications, or annual general body notices. No financial or operational updates were disclosed. Such filings are mandatory under regulatory norms. 📊 *STOCKS:* $RAIN | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #CorporateFiling
Rain Industries announces financial year-end update
*Rain Industries announces financial year-end update* — The company has filed a corporate update regarding its wholly owned subsidiary for the financial year ended December 31, 2025. This is a routine disclosure with no immediate financial implications. No operational or strategic changes were disclosed. 📊 *STOCKS:* RAIN | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #corporate
Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.5K Cr 5.1% | ₹4.3K Cr 3.9% | ₹4.5K Cr 1.7% | ₹4.4K Cr 16.8% | ₹3.8K Cr 2.5% | ₹3.7K Cr 6.6% | ₹3.9K Cr 3.9% | ₹4.1K Cr |
| Op. Profit | ₹697 Cr 39.1% | ₹501 Cr 20.1% | ₹627 Cr 0.3% | ₹629 Cr 65.5% | ₹380 Cr 9.8% | ₹346 Cr 60.2% | ₹216 Cr 41.5% | ₹369 Cr |
| OPM | 15.0% 25.0% | 12.0% 14.3% | 14.0% 0.0% | 14.0% 40.0% | 10.0% 11.1% | 9.0% 50.0% | 6.0% 33.3% | 9.0% |
| Net Profit | ₹158 Cr 315.8% | ₹38 Cr 70.8% | ₹130 Cr 56.6% | ₹83 Cr 172.2% | ₹-115 Cr 14.2% | ₹-134 Cr 13.5% | ₹-155 Cr 244.4% | ₹-45 Cr |
| EPS (₹) | 3.61 802.5% | 0.4 87.3% | 3.15 75.0% | 1.8 144.0% | -4.09 14.8% | -4.8 9.9% | -5.33 129.7% | -2.32 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.9K Cr 10.2% | ₹15.4K Cr 15.3% | ₹18.1K Cr 13.7% | ₹21.0K Cr 44.6% | ₹14.5K Cr 38.8% | ₹10.5K Cr 15.3% | ₹12.4K Cr 12.0% | ₹14.0K Cr 24.3% | ₹11.3K Cr |
| Expenses | ₹14.8K Cr 5.0% | ₹14.1K Cr 18.1% | ₹17.2K Cr 1.5% | ₹17.5K Cr 43.6% | ₹12.2K Cr 38.5% | ₹8.8K Cr 19.2% | ₹10.9K Cr 10.0% | ₹12.1K Cr 33.8% | ₹9.0K Cr |
| Op. Profit | ₹2.1K Cr 67.7% | ₹1.3K Cr 36.5% | ₹933 Cr 73.6% | ₹3.5K Cr 49.9% | ₹2.4K Cr 40.7% | ₹1.7K Cr 13.2% | ₹1.5K Cr 24.7% | ₹2.0K Cr 13.5% | ₹2.3K Cr |
| OPM | 13.0% 62.5% | 8.0% 60.0% | 5.0% 70.6% | 17.0% 6.3% | 16.0% 0.0% | 16.0% 33.3% | 12.0% 14.3% | 14.0% 30.0% | 20.0% |
| Other Income | ₹141 Cr 43.1% | ₹248 Cr 37.8% | ₹180 Cr 71.4% | ₹105 Cr 45.6% | ₹193 Cr 57.7% | ₹456 Cr 192.3% | ₹156 Cr 271.4% | ₹42 Cr 161.8% | ₹-68 Cr |
| Interest | ₹922 Cr 2.0% | ₹941 Cr 14.9% | ₹819 Cr 56.3% | ₹524 Cr 9.4% | ₹479 Cr 2.4% | ₹491 Cr 8.6% | ₹452 Cr 1.1% | ₹457 Cr 23.2% | ₹595 Cr |
| Depreciation | ₹922 Cr 14.3% | ₹807 Cr 4.0% | ₹776 Cr 1.8% | ₹790 Cr 1.0% | ₹798 Cr 0.8% | ₹792 Cr 33.3% | ₹594 Cr 7.0% | ₹555 Cr 5.5% | ₹526 Cr |
| PBT | ₹435 Cr 292.5% | ₹-226 Cr 53.1% | ₹-482 Cr 120.7% | ₹2.3K Cr 82.4% | ₹1.3K Cr 49.9% | ₹851 Cr 44.0% | ₹591 Cr 40.7% | ₹996 Cr 8.1% | ₹1.1K Cr |
| Tax % | 69.0% 30.3% | 99.0% 52.3% | 65.0% 103.1% | 32.0% 30.4% | 46.0% 48.4% | 31.0% 40.9% | 22.0% 40.5% | 37.0% 37.0% | 27.0% |
| Net Profit | ₹136 Cr 130.2% | ₹-450 Cr 43.5% | ₹-796 Cr 150.5% | ₹1.6K Cr 127.2% | ₹694 Cr 18.0% | ₹588 Cr 27.3% | ₹462 Cr 26.8% | ₹631 Cr 20.3% | ₹792 Cr |
| EPS (₹) | 1.26 107.5% | -16.78 39.8% | -27.89 165.2% | 42.77 147.9% | 17.25 3.9% | 16.6 42.6% | 11.64 32.7% | 17.29 23.8% | 22.7 |
| Div Payout | 79.0% 1416.7% | -6.0% 50.0% | -4.0% 300.0% | 2.0% 66.7% | 6.0% 0.0% | 6.0% 33.3% | 9.0% 50.0% | 6.0% 33.3% | 9.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
Liabilities | ||||||||||
| Equity Capital | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr 0.0% | ₹67 Cr |
| Reserves | ₹7.4K Cr 12.4% | ₹6.6K Cr 9.7% | ₹7.3K Cr 13.0% | ₹8.4K Cr 38.4% | ₹6.0K Cr 10.5% | ₹5.5K Cr 11.7% | ₹4.9K Cr 7.4% | ₹4.6K Cr 17.5% | ₹3.9K Cr 25.1% | ₹3.1K Cr |
| Borrowings | ₹9.8K Cr 15.7% | ₹8.5K Cr 2.3% | ₹8.7K Cr 10.7% | ₹9.7K Cr 14.6% | ₹8.5K Cr 4.2% | ₹8.9K Cr 12.9% | ₹7.8K Cr 0.8% | ₹7.8K Cr 6.1% | ₹7.3K Cr 0.1% | ₹7.3K Cr |
| Other Liabilities | ₹3.5K Cr 8.3% | ₹3.8K Cr 3.8% | ₹4.0K Cr 4.4% | ₹3.8K Cr 2.0% | ₹3.9K Cr 11.3% | ₹3.5K Cr 8.7% | ₹3.2K Cr 3.2% | ₹3.3K Cr 6.4% | ₹3.1K Cr 31.7% | ₹2.4K Cr |
| Total Liabilities | ₹20.8K Cr 9.6% | ₹18.9K Cr 5.3% | ₹20.0K Cr 8.9% | ₹21.9K Cr 18.9% | ₹18.5K Cr 3.4% | ₹17.9K Cr 11.7% | ₹16.0K Cr 1.9% | ₹15.7K Cr 9.2% | ₹14.4K Cr 11.9% | ₹12.8K Cr |
Assets | ||||||||||
| Fixed Assets | ₹12.5K Cr 12.2% | ₹11.2K Cr 1.5% | ₹11.4K Cr 5.2% | ₹12.0K Cr 9.5% | ₹10.9K Cr 1.7% | ₹11.1K Cr 17.2% | ₹9.5K Cr 2.5% | ₹9.3K Cr 6.6% | ₹8.7K Cr 2.6% | ₹8.9K Cr |
| CWIP | ₹336 Cr 29.0% | ₹473 Cr 9.5% | ₹432 Cr 7.5% | ₹467 Cr 41.0% | ₹791 Cr 15.0% | ₹931 Cr 31.6% | ₹1.4K Cr 71.3% | ₹795 Cr 80.3% | ₹441 Cr 95.1% | ₹226 Cr |
| Investments | ₹29 Cr 11.5% | ₹26 Cr 52.9% | ₹17 Cr 21.4% | ₹14 Cr 7.7% | ₹13 Cr 13.3% | ₹15 Cr 61.5% | ₹39 Cr 200.0% | ₹13 Cr 62.9% | ₹35 Cr 9.4% | ₹32 Cr |
| Other Assets | ₹7.9K Cr 8.3% | ₹7.3K Cr 11.4% | ₹8.2K Cr 13.8% | ₹9.5K Cr 41.2% | ₹6.7K Cr 16.0% | ₹5.8K Cr 13.5% | ₹5.1K Cr 9.3% | ₹5.6K Cr 8.1% | ₹5.2K Cr 42.2% | ₹3.7K Cr |
| Total Assets | ₹20.8K Cr 9.6% | ₹18.9K Cr 5.3% | ₹20.0K Cr 8.9% | ₹21.9K Cr 18.9% | ₹18.5K Cr 3.4% | ₹17.9K Cr 11.7% | ₹16.0K Cr 1.9% | ₹15.7K Cr 9.2% | ₹14.4K Cr 11.9% | ₹12.8K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹897 Cr 53.8% | ₹1.9K Cr 36.6% | ₹3.1K Cr 195.7% | ₹1.0K Cr 24.2% | ₹834 Cr 54.3% | ₹1.8K Cr 18.6% | ₹2.2K Cr 31.3% | ₹1.7K Cr 96.5% | ₹868 Cr 44.6% | ₹1.6K Cr |
| Investing CF | ₹-267 Cr 3.9% | ₹-257 Cr 63.9% | ₹-711 Cr 23.4% | ₹-576 Cr 12.9% | ₹-510 Cr 36.1% | ₹-798 Cr 36.9% | ₹-1.3K Cr 21.9% | ₹-1.0K Cr 92.6% | ₹-539 Cr 6.9% | ₹-504 Cr |
| Financing CF | ₹-1.0K Cr 42.1% | ₹-1.8K Cr 16.3% | ₹-2.1K Cr 434.1% | ₹-396 Cr 46.5% | ₹-740 Cr 23.3% | ₹-600 Cr 8.1% | ₹-653 Cr 5.5% | ₹-619 Cr 19.0% | ₹-520 Cr 41.4% | ₹-887 Cr |
| Net Cash Flow | ₹-395 Cr 370.2% | ₹-84 Cr 135.4% | ₹237 Cr 264.6% | ₹65 Cr 115.6% | ₹-417 Cr 198.1% | ₹425 Cr 32.0% | ₹322 Cr 557.1% | ₹49 Cr 125.5% | ₹-192 Cr 209.1% | ₹176 Cr |
| Free Cash Flow | ₹441 Cr 65.9% | ₹1.3K Cr 47.6% | ₹2.5K Cr 569.4% | ₹369 Cr 12.8% | ₹327 Cr 57.1% | ₹763 Cr 27.2% | ₹1.0K Cr 89.9% | ₹552 Cr 29.0% | ₹428 Cr 60.6% | ₹1.1K Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44d 7.3% | 41d 6.8% | 44d 2.3% | 43d 0.0% | 43d 13.2% | 38d 15.2% | 33d 21.4% | 42d 22.2% | 54d 31.7% | 41d |
| Inventory Days | 137d 8.7% | 126d 21.2% | 104d 28.8% | 146d 17.7% | 124d 5.1% | 118d 24.2% | 95d 15.2% | 112d 16.4% | 134d 27.6% | 105d |
| Days Payable | 47d 25.4% | 63d 43.2% | 44d 12.0% | 50d 27.5% | 69d 11.3% | 62d 44.2% | 43d 31.7% | 63d 18.2% | 77d 22.2% | 63d |
| Cash Conv. Cycle | 134d 28.8% | 104d 0.0% | 104d 25.2% | 139d 41.8% | 98d 3.2% | 95d 13.1% | 84d 6.7% | 90d 18.9% | 111d 33.7% | 83d |
| Working Capital Days | 45d 66.7% | 27d 49.1% | 53d 17.2% | 64d 18.5% | 54d 157.1% | 21d 27.6% | 29d 37.0% | 46d 193.9% | -49d 269.0% | 29d |
| ROCE | 8.0% 100.0% | 4.0% 100.0% | 2.0% 88.2% | 17.0% 41.7% | 12.0% 20.0% | 10.0% 25.0% | 8.0% 33.3% | 12.0% 29.4% | 17.0% 54.5% | 11.0% |
Source: Screener.in · Lower days = better efficiency