Ndr Auto Components Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Strong return on equity (ROE 18.9%)
- ✓Efficient capital deployment (ROCE 22.2%)
- ✓Attractively valued vs sector (P/E 31.6x vs industry 43.6x)
- ✓Low debt relative to equity (D/E 0.2x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| MARUTI Maruti Suzuki India Limited | ₹13,545 | ₹4.3L Cr | 29.6 | 3.97 | 14.4 | 19 | 0 |
| M&M Mahindra & Mahindra Limited | ₹3,173 | ₹4.0L Cr | 22.9 | 4.24 | 20.3 | 15.1 | 1.53 |
| BAJAJ-AUTO Bajaj Auto Limited | ₹11,019 | ₹2.9L Cr | 26.6 | 7.93 | 29.2 | 28.2 | 0.58 |
| EICHERMOT Eicher Motors Limited | ₹7,622 | ₹2.1L Cr | 37.4 | 8.33 | 24 | 30.5 | 0.02 |
| TVSMOTOR TVS Motor Company Limited | ₹3,917 | ₹1.7L Cr | 56.6 | 19.49 | 33.6 | 17.4 | 3.89 |
| HYUNDAI Hyundai Motor India Limited | ₹1,949 | ₹1.6L Cr | 29.8 | 7.92 | 29.9 | 38.4 | 0.05 |
| MOTHERSON Samvardhana Motherson International Limited | ₹144 | ₹1.5L Cr | 35.7 | 3.7 | 11.2 | 13.4 | 0.53 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
NDRAUTO · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.13% |
| FII | 0.01% | — | — | 0.12% | — | 0.06% |
| Public | 26.95% | 26.95% | 26.95% | 26.82% | 26.93% | 26.80% |
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026, dividend and other business matters
Dividend - Rs 2.75 Per Share
Bonus 1:1
Annual General Meeting/Dividend - Rs 3.75 Per Share
Bonus 1:1
Annual General Meeting/Dividend - Rs 5 Per Share
Latest News
All news →Ndr Auto inaugurates new plant via subsidiary
*Ndr Auto inaugurates new plant via subsidiary* Ndr Auto Components Limited has inaugurated a new manufacturing plant through its wholly owned subsidiary. The expansion aims to boost production capacity and meet rising demand. This move signals long-term growth and operational scaling. 📊 *STOCKS:* NDR | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #PlantInauguration
Ndr Auto Components publishes newspaper notice
*Ndr Auto Components publishes newspaper notice.* This is a routine disclosure as per regulatory requirements, likely related to annual general meeting or statutory filing. No financial or operational update provided. **No immediate market-moving event** observed. 📊 *STOCKS:* NDRAUTO | 🏢 *SECTOR:* Auto | #LOWIMPACT #CorporateFiling
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹208 Cr ▲4.0% | ₹200 Cr ▲8.1% | ₹185 Cr ▼3.6% | ₹192 Cr ▲9.7% | ₹175 Cr ▲0.6% | ₹174 Cr ▲1.8% | ₹171 Cr ▼2.8% | ₹176 Cr |
| Op. Profit | ₹23 Cr ▲4.5% | ₹22 Cr ▲10.0% | ₹20 Cr ▼4.8% | ₹21 Cr ▲10.5% | ₹19 Cr ▲11.8% | ₹17 Cr ▲0.0% | ₹17 Cr ▲6.3% | ₹16 Cr |
| OPM | 11.0% ▲0.0% | 11.0% ▲0.0% | 11.0% ▲0.0% | 11.0% ▲0.0% | 11.0% ▲10.0% | 10.0% ▲0.0% | 10.0% ▲11.1% | 9.0% |
| Net Profit | ₹15 Cr ▲0.0% | ₹15 Cr ▲7.1% | ₹14 Cr ▼12.5% | ₹16 Cr ▲23.1% | ₹13 Cr ▲8.3% | ₹12 Cr ▲0.0% | ₹12 Cr ▲0.0% | ₹12 Cr |
| EPS (₹) | 6.39 ▲2.4% | 6.24 ▲9.1% | 5.72 ▼17.0% | 6.89 ▲22.4% | 5.63 ▲12.2% | 5.02 ▲3.7% | 4.84 ▼0.8% | 4.88 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹823 Cr ▲15.4% | ₹713 Cr ▲18.4% | ₹602 Cr ▲53.2% | ₹393 Cr ▲68.7% | ₹233 Cr ▲104.4% | ₹114 Cr ▲17.5% | ₹97 Cr |
| Expenses | ₹732 Cr ▲14.6% | ₹639 Cr ▲17.2% | ₹545 Cr ▲51.4% | ₹360 Cr ▲65.1% | ₹218 Cr ▲101.9% | ₹108 Cr ▲11.3% | ₹97 Cr |
| Op. Profit | ₹91 Cr ▲24.7% | ₹73 Cr ▲30.4% | ₹56 Cr ▲69.7% | ₹33 Cr ▲120.0% | ₹15 Cr ▲150.0% | ₹6 Cr ▲700.0% | ₹-1 Cr |
| OPM | 11.0% ▲10.0% | 10.0% ▲11.1% | 9.0% ▲12.5% | 8.0% ▲33.3% | 6.0% ▲0.0% | 6.0% ▲700.0% | -1.0% |
| Other Income | ₹13 Cr ▼7.1% | ₹14 Cr ▲27.3% | ₹11 Cr ▼15.4% | ₹13 Cr ▲8.3% | ₹12 Cr ▲20.0% | ₹10 Cr ▼28.6% | ₹14 Cr |
| Interest | ₹3 Cr ▲0.0% | ₹3 Cr ▲0.0% | ₹3 Cr ▲50.0% | ₹2 Cr ▲100.0% | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹21 Cr ▲31.3% | ₹16 Cr ▲6.7% | ₹15 Cr ▲66.7% | ₹9 Cr ▲28.6% | ₹7 Cr ▲40.0% | ₹5 Cr ▼28.6% | ₹7 Cr |
| PBT | ₹80 Cr ▲17.6% | ₹68 Cr ▲38.8% | ₹49 Cr ▲40.0% | ₹35 Cr ▲94.4% | ₹18 Cr ▲63.6% | ₹11 Cr ▲83.3% | ₹6 Cr |
| Tax % | 22.0% ▲0.0% | 22.0% ▲0.0% | 22.0% ▲10.0% | 20.0% ▲11.1% | 18.0% ▼21.7% | 23.0% ▲309.1% | -11.0% |
| Net Profit | ₹62 Cr ▲17.0% | ₹53 Cr ▲35.9% | ₹39 Cr ▲39.3% | ₹28 Cr ▲86.7% | ₹15 Cr ▲66.7% | ₹9 Cr ▲28.6% | ₹7 Cr |
| EPS (₹) | 26.04 ▲16.3% | 22.39 ▲37.7% | 16.26 ▲37.7% | 11.81 ▲88.7% | 6.26 ▲74.9% | 3.58 ▲29.2% | 2.77 |
| Div Payout | 15.0% ▲25.0% | 12.0% ▲0.0% | 12.0% ▲9.1% | 11.0% ▲10.0% | 10.0% ▲42.9% | 7.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||
| Equity Capital | ₹24 Cr ▼27.3% | ₹33 Cr ▲37.5% | ₹24 Cr ▲100.0% | ₹12 Cr ▲100.0% | ₹6 Cr ▲0.0% | ₹6 Cr ▲0.0% | ₹6 Cr ▲0.0% | ₹6 Cr |
| Reserves | ₹334 Cr ▲11.3% | ₹300 Cr ▲7.5% | ₹279 Cr ▲15.3% | ₹242 Cr ▲14.2% | ₹212 Cr ▲14.6% | ₹185 Cr ▲7.6% | ₹172 Cr ▲4.9% | ₹164 Cr |
| Borrowings | ₹62 Cr ▲19.2% | ₹52 Cr ▲62.5% | ₹32 Cr ▲3.2% | ₹31 Cr ▼8.8% | ₹34 Cr ▲161.5% | ₹13 Cr ▲225.0% | ₹4 Cr | ₹0 Cr |
| Other Liabilities | ₹144 Cr ▼1.4% | ₹146 Cr ▼3.3% | ₹151 Cr ▲34.8% | ₹112 Cr ▲21.7% | ₹92 Cr ▲100.0% | ₹46 Cr ▲15.0% | ₹40 Cr ▲110.5% | ₹19 Cr |
| Total Liabilities | ₹563 Cr ▲5.8% | ₹532 Cr ▲9.5% | ₹486 Cr ▲22.7% | ₹396 Cr ▲15.1% | ₹344 Cr ▲37.6% | ₹250 Cr ▲12.1% | ₹223 Cr ▲18.0% | ₹189 Cr |
| Assets | ||||||||
| Fixed Assets | ₹269 Cr ▲9.8% | ₹245 Cr ▲60.1% | ₹153 Cr ▲4.1% | ₹147 Cr ▲10.5% | ₹133 Cr ▲183.0% | ₹47 Cr ▲14.6% | ₹41 Cr ▲24.2% | ₹33 Cr |
| CWIP | ₹19 Cr ▲46.2% | ₹13 Cr ▼53.6% | ₹28 Cr ▲133.3% | ₹12 Cr ▼7.7% | ₹13 Cr ▼59.4% | ₹32 Cr ▲966.7% | ₹3 Cr | ₹0 Cr |
| Investments | ₹83 Cr ▲9.2% | ₹76 Cr ▲20.6% | ₹63 Cr ▲12.5% | ₹56 Cr ▲9.8% | ₹51 Cr ▲18.6% | ₹43 Cr ▲7.5% | ₹40 Cr ▲2.6% | ₹39 Cr |
| Other Assets | ₹192 Cr ▼3.0% | ₹198 Cr ▼18.2% | ₹242 Cr ▲33.7% | ₹181 Cr ▲24.0% | ₹146 Cr ▲14.1% | ₹128 Cr ▼7.2% | ₹138 Cr ▲17.9% | ₹117 Cr |
| Total Assets | ₹563 Cr ▲5.8% | ₹532 Cr ▲9.5% | ₹486 Cr ▲22.7% | ₹396 Cr ▲15.1% | ₹344 Cr ▲37.6% | ₹250 Cr ▲12.1% | ₹223 Cr ▲18.0% | ₹189 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Operating CF | ₹55 Cr ▼34.5% | ₹84 Cr ▲211.1% | ₹27 Cr ▼43.8% | ₹48 Cr ▲4700.0% | ₹1 Cr ▲150.0% | ₹-2 Cr ▼166.7% | ₹3 Cr |
| Investing CF | ₹-59 Cr ▼40.5% | ₹-42 Cr ▼600.0% | ₹-6 Cr ▲82.9% | ₹-35 Cr ▼775.0% | ₹-4 Cr ▼500.0% | ₹1 Cr ▲110.0% | ₹-10 Cr |
| Financing CF | ₹-14 Cr ▼16.7% | ₹-12 Cr ▼50.0% | ₹-8 Cr ▼60.0% | ₹-5 Cr | ₹0 Cr ▲100.0% | ₹-1 Cr ▲0.0% | ₹-1 Cr |
| Net Cash Flow | ₹-18 Cr ▼162.1% | ₹29 Cr ▲123.1% | ₹13 Cr ▲62.5% | ₹8 Cr ▲366.7% | ₹-3 Cr ▼200.0% | ₹-1 Cr ▲85.7% | ₹-7 Cr |
| Free Cash Flow | ₹-19 Cr ▼152.8% | ₹36 Cr ▲614.3% | ₹-7 Cr ▼450.0% | ₹2 Cr ▲107.1% | ₹-28 Cr ▼75.0% | ₹-16 Cr ▼633.3% | ₹3 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 45d ▼6.3% | 48d ▼9.4% | 53d ▲82.8% | 29d ▼39.6% | 48d ▼51.5% | 99d ▲330.4% | 23d |
| Inventory Days | 28d ▼6.7% | 30d ▲30.4% | 23d ▼52.1% | 48d ▲9.1% | 44d ▼17.0% | 53d ▲51.4% | 35d |
| Days Payable | 74d ▼15.9% | 88d ▲10.0% | 80d ▼12.1% | 91d ▲8.3% | 84d ▼45.5% | 154d ▲92.5% | 80d |
| Cash Conv. Cycle | -1d ▲90.9% | -11d ▼175.0% | -4d ▲71.4% | -14d ▼275.0% | 8d ▲900.0% | -1d ▲95.5% | -22d |
| Working Capital Days | 4d ▲500.0% | -1d ▼108.3% | 12d ▲180.0% | -15d ▼136.6% | 41d ▲64.0% | 25d ▲2400.0% | 1d |
| ROCE | 22.0% ▼4.3% | 23.0% ▲21.1% | 19.0% ▲11.8% | 17.0% ▲70.0% | 10.0% ▲66.7% | 6.0% | — |
Source: Screener.in · Lower days = better efficiency