Madhav Marbles and Granites Limited Share Price & Analysis
₹35.36+1.49%Updated 4 Sept 2026, 03:30 pm IST
LTP
₹35.36+1.49%Open
₹36.70High
₹36.70Low
₹34.11Close
₹35.3652W High
₹51.8052W Low
₹29.00Volume
6KLot Size
1Sector
Consumer DurablesMarket Cap
₹32 CrFace Value
₹10Small Cap
Price Chart
Candle
Range
Fundamentals
P/E
78.80Sector P/E
45.40P/B
0.26EPS
−₹2.11ROE
−1.41%ROCE
−0.73%D/E Ratio
0.09Div Yield
0.00%Book Value
₹138.00Strengths
- Trading below book value (P/B 0.3x)
- Virtually debt-free
Concerns
- Currently loss-making (EPS ₹-2.1)
- Negative return on equity (ROE -1.4%)
- Negative return on capital (ROCE -0.7%)
- Premium to sector peers (P/E 78.8x vs industry 45.4x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| TITAN Titan Company Limited | ₹5,020 | ₹4.5L Cr | 76.4 | 28.36 | 37.7 | 20.5 | 0.97 |
| ASIANPAINT Asian Paints Limited | ₹2,527 | ₹2.4L Cr | 49.7 | 11.33 | 21.8 | 26.3 | 0.18 |
| LGEINDIA LG Electronics India Limited | ₹1,690 +1.57% | ₹1.0L Cr | 62.26 | 15.23 | 24.72 | — | 0.06 |
| DIXON Dixon Technologies (India) Limited | ₹14,240 | ₹87K Cr | 46.4 | 18.52 | 18.9 | 29.2 | 0.34 |
| HAVELLS Havells India Limited | ₹1,154 | ₹72K Cr | 43.5 | 7.64 | 19 | 24.9 | 0.03 |
| KALYANKJIL Kalyan Jewellers India Limited | ₹599 | ₹62K Cr | 42.3 | 9.8 | 24.8 | 21.2 | 1 |
| BERGEPAINT Berger Paints (I) Limited | ₹510 −1.10% | ₹57K Cr | 46.1 | 8.6 | 17.3 | 21.6 | 0.11 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
MADHAV · as of Mar 2026
Promoters43.89%0.39pp
Public56.11%0.38pp
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 42.66% | 43.48% | 43.50% | 43.50% | 43.50% | 43.89% |
| FII | 0.01% | — | — | — | — | — |
| Public | 57.32% | 56.52% | 56.49% | 56.50% | 56.49% | 56.11% |
Corporate Events
Annual General Meeting
AGM22 Sept 2024
Annual General Meeting
AGM21 Sept 2023
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.6 Cr 3.5% | ₹6.84 Cr 14.8% | ₹8.03 Cr 4.7% | ₹7.67 Cr 12.0% | ₹6.85 Cr 15.5% | ₹5.93 Cr 44.1% | ₹10.6 Cr 8.5% | ₹11.59 Cr |
| Op. Profit | ₹-0.18 Cr 76.9% | ₹-0.78 Cr 3800.0% | ₹-0.02 Cr 97.7% | ₹-0.86 Cr 181.1% | ₹1.06 Cr 230.9% | ₹-0.81 Cr 255.8% | ₹0.52 Cr 17.5% | ₹0.63 Cr |
| OPM | -2.7% 76.1% | -11.4% 4460.0% | -0.3% 97.8% | -11.2% 172.5% | 15.5% 213.3% | -13.7% 378.2% | 4.9% 9.7% | 5.4% |
| Net Profit | ₹-0.49 Cr 11.4% | ₹-0.44 Cr 144.4% | ₹-0.18 Cr 1000.0% | ₹0.02 Cr 106.3% | ₹-0.32 Cr 5.9% | ₹-0.34 Cr 1033.3% | ₹-0.03 Cr 102.1% | ₹1.45 Cr |
| EPS (₹) | -0.55 12.2% | -0.49 145.0% | -0.2 1100.0% | 0.02 105.6% | -0.36 5.3% | -0.38 1166.7% | -0.03 101.9% | 1.62 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹31.06 Cr 22.2% | ₹39.9 Cr 15.5% | ₹47.23 Cr 11.5% | ₹53.36 Cr 14.0% | ₹62.02 Cr 2.8% | ₹60.31 Cr 21.6% | ₹76.96 Cr |
| Expenses | ₹31.09 Cr 23.9% | ₹40.83 Cr 12.5% | ₹46.66 Cr 9.0% | ₹51.27 Cr 13.2% | ₹59.05 Cr 1.9% | ₹57.93 Cr 17.0% | ₹69.78 Cr |
| Op. Profit | ₹-0.03 Cr 96.8% | ₹-0.93 Cr 263.2% | ₹0.57 Cr 72.7% | ₹2.09 Cr 29.6% | ₹2.97 Cr 24.8% | ₹2.38 Cr 66.9% | ₹7.18 Cr |
| OPM | -0.1% 95.7% | -2.3% 292.6% | 1.2% 69.1% | 3.9% 18.2% | 4.8% 21.3% | 4.0% 57.7% | 9.3% |
| Other Income | ₹2.91 Cr 20.9% | ₹3.68 Cr 10.7% | ₹4.12 Cr 0.7% | ₹4.15 Cr 22.1% | ₹3.4 Cr 49.4% | ₹6.72 Cr 37.4% | ₹4.89 Cr |
| Interest | ₹1.46 Cr 17.5% | ₹1.77 Cr 80.6% | ₹0.98 Cr 16.7% | ₹0.84 Cr 4.5% | ₹0.88 Cr 29.6% | ₹1.25 Cr 3.8% | ₹1.3 Cr |
| Depreciation | ₹2.56 Cr 8.2% | ₹2.79 Cr 40.9% | ₹4.72 Cr 2.9% | ₹4.86 Cr 5.2% | ₹4.62 Cr 5.5% | ₹4.89 Cr 2.7% | ₹4.76 Cr |
| PBT | ₹-1.14 Cr 37.0% | ₹-1.81 Cr 79.2% | ₹-1.01 Cr 287.0% | ₹0.54 Cr 37.9% | ₹0.87 Cr 70.6% | ₹2.96 Cr 50.7% | ₹6.01 Cr |
| Tax % | 29.8% 440.2% | 5.5% 119.2% | -28.7% 293.9% | 14.8% 48.5% | 28.7% 10.4% | 32.1% 37.8% | 23.3% |
| Net Profit | ₹-1.48 Cr 35.9% | ₹-2.31 Cr 39.8% | ₹-3.84 Cr 24.9% | ₹-5.11 Cr 1088.4% | ₹-0.43 Cr 121.5% | ₹2 Cr 56.6% | ₹4.61 Cr |
| EPS (₹) | -0.76 53.1% | -1.62 62.2% | -4.29 24.9% | -5.71 1089.6% | -0.48 121.4% | 2.24 56.5% | 5.15 |
| Div Payout | 0.0% | 0.0% | 0.0% 100.0% | -4.4% 95.8% | -104.1% | 0.0% 100.0% | 4.8% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
Liabilities | ||||||||
| Equity Capital | ₹8.95 Cr 0.0% | ₹8.95 Cr 0.0% | ₹8.95 Cr 0.0% | ₹8.95 Cr 0.0% | ₹8.95 Cr 0.0% | ₹8.95 Cr 0.0% | ₹8.95 Cr 0.0% | ₹8.95 Cr |
| Reserves | ₹114.75 Cr 0.5% | ₹115.37 Cr 0.6% | ₹116.02 Cr 1.2% | ₹117.47 Cr 1.9% | ₹119.71 Cr 2.3% | ₹122.48 Cr 0.9% | ₹121.43 Cr 1.5% | ₹119.61 Cr |
| Borrowings | ₹10.3 Cr 12.1% | ₹11.72 Cr 22.2% | ₹15.07 Cr 56.8% | ₹9.61 Cr 15.9% | ₹8.29 Cr 27.0% | ₹11.36 Cr 49.6% | ₹22.56 Cr 18.2% | ₹19.09 Cr |
| Other Liabilities | ₹4.64 Cr 52.6% | ₹3.04 Cr 24.1% | ₹2.45 Cr 54.6% | ₹5.4 Cr 26.8% | ₹7.38 Cr 28.2% | ₹10.28 Cr 33.8% | ₹15.54 Cr 10.3% | ₹17.32 Cr |
| Total Liabilities | ₹138.64 Cr 0.3% | ₹139.08 Cr 2.4% | ₹142.49 Cr 0.7% | ₹141.43 Cr 2.0% | ₹144.33 Cr 5.7% | ₹153.07 Cr 9.1% | ₹168.48 Cr 2.1% | ₹164.97 Cr |
Assets | ||||||||
| Fixed Assets | ₹24.02 Cr 4.9% | ₹25.27 Cr 8.4% | ₹27.58 Cr 9.0% | ₹30.3 Cr 0.2% | ₹30.25 Cr 9.8% | ₹33.53 Cr 11.6% | ₹37.91 Cr 10.5% | ₹42.38 Cr |
| CWIP | ₹2.83 Cr 0.4% | ₹2.82 Cr 0.0% | ₹2.82 Cr 0.0% | ₹2.82 Cr 3.8% | ₹2.93 Cr 7.3% | ₹3.16 Cr 46.8% | ₹5.94 Cr 582.8% | ₹0.87 Cr |
| Investments | ₹0.13 Cr 0.0% | ₹0.13 Cr 35.0% | ₹0.2 Cr 61.5% | ₹0.52 Cr 85.2% | ₹3.52 Cr 61.3% | ₹9.1 Cr 15.9% | ₹10.82 Cr 383.0% | ₹2.24 Cr |
| Other Assets | ₹111.66 Cr 0.7% | ₹110.86 Cr 0.9% | ₹111.89 Cr 3.8% | ₹107.79 Cr 0.1% | ₹107.63 Cr 0.3% | ₹107.28 Cr 5.7% | ₹113.81 Cr 4.7% | ₹119.48 Cr |
| Total Assets | ₹138.64 Cr 0.3% | ₹139.08 Cr 2.4% | ₹142.49 Cr 0.7% | ₹141.43 Cr 2.0% | ₹144.33 Cr 5.7% | ₹153.07 Cr 9.1% | ₹168.48 Cr 2.1% | ₹164.97 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Operating CF | ₹2.02 Cr 136.4% | ₹-5.55 Cr 123.9% | ₹23.22 Cr 10.2% | ₹21.07 Cr 163.4% | ₹8 Cr 160.8% | ₹-13.15 Cr 265.3% | ₹-3.6 Cr |
| Investing CF | ₹3.06 Cr 72.9% | ₹1.77 Cr 136.5% | ₹-4.85 Cr 6.4% | ₹-5.18 Cr 165.8% | ₹7.87 Cr 345.9% | ₹-3.2 Cr 236.8% | ₹2.34 Cr |
| Financing CF | ₹-4.81 Cr 230.0% | ₹3.7 Cr 119.9% | ₹-18.55 Cr 1.9% | ₹-18.9 Cr 43.2% | ₹-13.2 Cr 184.3% | ₹15.65 Cr 979.3% | ₹1.45 Cr |
| Net Cash Flow | ₹0.27 Cr 400.0% | ₹-0.09 Cr 50.0% | ₹-0.18 Cr 94.0% | ₹-3.01 Cr 212.7% | ₹2.67 Cr 476.1% | ₹-0.71 Cr 455.0% | ₹0.2 Cr |
| Free Cash Flow | ₹1.98 Cr 137.0% | ₹-5.35 Cr 128.2% | ₹18.97 Cr 3.9% | ₹19.75 Cr 86.7% | ₹10.58 Cr 157.3% | ₹-18.45 Cr 126.9% | ₹-8.13 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 128d 5.3% | 135d 30.0% | 104d 9.3% | 95d 15.9% | 113d 11.7% | 128d 1.2% | 127d |
| Inventory Days | 750d 47.0% | 510d 0.9% | 505d 9.7% | 461d 57.7% | 292d 9.9% | 324d 16.4% | 279d |
| Days Payable | 103d 72.0% | 60d 28.7% | 84d 22.6% | 68d 3.9% | 66d 15.5% | 78d 6.2% | 83d |
| Cash Conv. Cycle | 775d 32.4% | 586d 11.4% | 526d 7.8% | 488d 43.6% | 340d 9.4% | 375d 16.2% | 322d |
| Working Capital Days | 454d 16.9% | 388d 15.5% | 336d 16.3% | 289d 9.3% | 264d 26.0% | 357d 58.7% | 225d |
| ROCE | 0.1% 148.0% | -0.3% 600.0% | 0.1% 93.6% | 0.8% 34.5% | 1.2% 57.5% | 2.8% | — |
Source: Screener.in · Lower days = better efficiency
Related Analysis
Frequently Asked Questions
What is Madhav Marbles and Granites Limited share price today?
Madhav Marbles and Granites Limited (MADHAV) is currently trading at ₹35.36 on NSE, up 1.49% as of the last market session. Prices update daily after market close on MarketNetra.
Is Madhav Marbles and Granites Limited available in F&O (Futures & Options)?
Yes, Madhav Marbles and Granites Limited (MADHAV) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Madhav Marbles and Granites Limited 52-week high and low?
Madhav Marbles and Granites Limited's 52-week high is ₹51.8 and the 52-week low is ₹29. The current price of ₹35.36 is 31.7% below the 52W high.
What is Madhav Marbles and Granites Limited P/E ratio?
Madhav Marbles and Granites Limited's current P/E ratio is 78.8. This indicates the market is paying ₹78.8 for every ₹1 of earnings. Compare this to the sector average to assess relative valuation.
How to trade Madhav Marbles and Granites Limited options?
Madhav Marbles and Granites Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade MADHAV options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.