Madhav Marbles and Granites Limited Share Price & Analysis
₹37.78▲ +1.07%Updated 5 Jun 2026, 05:02 pm IST
LTP
₹37.78
+1.07%
Open
₹—
High
₹38.25
Low
₹37.06
Close
₹37.78
52W High
₹54
52W Low
₹29
Volume
4K
Lot Size
1
Sector
Consumer Durables
Market Cap
₹31 Cr
Face Value
₹10
Small Cap
Price Chart
Fundamentals
P/E
80.4
Sector P/E
44
P/B
0.26
EPS
₹-2.11
ROE
0.31%
ROCE
1.71%
D/E Ratio
0.09
Div Yield
0%
Book Value
₹138
+
Strengths
- ✓Trading below book value (P/B 0.3x)
- ✓Virtually debt-free
−
Concerns
- ✗Currently loss-making (EPS ₹-2.1)
- ✗Low capital efficiency (ROCE 1.7%)
- ✗Premium to sector peers (P/E 80.4x vs industry 44x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| TITAN Titan Company Limited | ₹4,268 | ₹3.6L Cr | 70.3 | 24.11 | 37.7 | 25.8 | 0.97 |
| ASIANPAINT Asian Paints Limited | ₹2,677 | ₹2.6L Cr | 57.5 | 12 | 21.8 | 26.3 | 0.18 |
| LGEINDIA LG Electronics India Limited | ₹1,500 -0.69% | ₹1.0L Cr | 62.26 | 15.23 | 24.72 | — | 0.06 |
| HAVELLS Havells India Limited | ₹1,152 | ₹74K Cr | 43.6 | 7.63 | 19 | 24.9 | 0.03 |
| DIXON Dixon Technologies (India) Limited | ₹11,450 | ₹71K Cr | 49.3 | 14.89 | 37.4 | 42 | 0.34 |
| BERGEPAINT Berger Paints (I) Limited | ₹490 -0.81% | ₹59K Cr | 50.8 | 8.27 | 17.8 | 22.2 | 0.11 |
| VOLTAS Voltas Limited | ₹1,301 | ₹41K Cr | 104 | 6.74 | 6.1 | 9.04 | 0.28 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
MADHAV · as of Mar 2026
Promoters43.89%▲0.39
Public56.11%▼0.38
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 42.66% | 43.48% | 43.50% | 43.50% | 43.50% | 43.89% |
| FII | 0.01% | — | — | — | — | — |
| Public | 57.32% | 56.52% | 56.49% | 56.50% | 56.49% | 56.11% |
Corporate Events
Annual General Meeting
AGM22 Sept 2024
Annual General Meeting
AGM21 Sept 2023
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.6 Cr ▼3.5% | ₹6.84 Cr ▼14.8% | ₹8.03 Cr ▲4.7% | ₹7.67 Cr ▲12.0% | ₹6.85 Cr ▲15.5% | ₹5.93 Cr ▼44.1% | ₹10.6 Cr ▼8.5% | ₹11.59 Cr |
| Op. Profit | ₹-0.18 Cr ▲76.9% | ₹-0.78 Cr ▼3800.0% | ₹-0.02 Cr ▲97.7% | ₹-0.86 Cr ▼181.1% | ₹1.06 Cr ▲230.9% | ₹-0.81 Cr ▼255.8% | ₹0.52 Cr ▼17.5% | ₹0.63 Cr |
| OPM | -2.7% ▲76.1% | -11.4% ▼4460.0% | -0.3% ▲97.8% | -11.2% ▼172.5% | 15.5% ▲213.3% | -13.7% ▼378.2% | 4.9% ▼9.7% | 5.4% |
| Net Profit | ₹-0.49 Cr ▼11.4% | ₹-0.44 Cr ▼144.4% | ₹-0.18 Cr ▼1000.0% | ₹0.02 Cr ▲106.3% | ₹-0.32 Cr ▲5.9% | ₹-0.34 Cr ▼1033.3% | ₹-0.03 Cr ▼102.1% | ₹1.45 Cr |
| EPS (₹) | -0.55 ▼12.2% | -0.49 ▼145.0% | -0.2 ▼1100.0% | 0.02 ▲105.6% | -0.36 ▲5.3% | -0.38 ▼1166.7% | -0.03 ▼101.9% | 1.62 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹31.06 Cr ▼22.2% | ₹39.9 Cr ▼15.5% | ₹47.23 Cr ▼11.5% | ₹53.36 Cr ▼14.0% | ₹62.02 Cr ▲2.8% | ₹60.31 Cr ▼21.6% | ₹76.96 Cr |
| Expenses | ₹31.09 Cr ▼23.9% | ₹40.83 Cr ▼12.5% | ₹46.66 Cr ▼9.0% | ₹51.27 Cr ▼13.2% | ₹59.05 Cr ▲1.9% | ₹57.93 Cr ▼17.0% | ₹69.78 Cr |
| Op. Profit | ₹-0.03 Cr ▲96.8% | ₹-0.93 Cr ▼263.2% | ₹0.57 Cr ▼72.7% | ₹2.09 Cr ▼29.6% | ₹2.97 Cr ▲24.8% | ₹2.38 Cr ▼66.9% | ₹7.18 Cr |
| OPM | -0.1% ▲95.7% | -2.3% ▼292.6% | 1.2% ▼69.1% | 3.9% ▼18.2% | 4.8% ▲21.3% | 4.0% ▼57.7% | 9.3% |
| Other Income | ₹2.91 Cr ▼20.9% | ₹3.68 Cr ▼10.7% | ₹4.12 Cr ▼0.7% | ₹4.15 Cr ▲22.1% | ₹3.4 Cr ▼49.4% | ₹6.72 Cr ▲37.4% | ₹4.89 Cr |
| Interest | ₹1.46 Cr ▼17.5% | ₹1.77 Cr ▲80.6% | ₹0.98 Cr ▲16.7% | ₹0.84 Cr ▼4.5% | ₹0.88 Cr ▼29.6% | ₹1.25 Cr ▼3.8% | ₹1.3 Cr |
| Depreciation | ₹2.56 Cr ▼8.2% | ₹2.79 Cr ▼40.9% | ₹4.72 Cr ▼2.9% | ₹4.86 Cr ▲5.2% | ₹4.62 Cr ▼5.5% | ₹4.89 Cr ▲2.7% | ₹4.76 Cr |
| PBT | ₹-1.14 Cr ▲37.0% | ₹-1.81 Cr ▼79.2% | ₹-1.01 Cr ▼287.0% | ₹0.54 Cr ▼37.9% | ₹0.87 Cr ▼70.6% | ₹2.96 Cr ▼50.7% | ₹6.01 Cr |
| Tax % | 29.8% ▲440.2% | 5.5% ▲119.2% | -28.7% ▼293.9% | 14.8% ▼48.5% | 28.7% ▼10.4% | 32.1% ▲37.8% | 23.3% |
| Net Profit | ₹-1.48 Cr ▲35.9% | ₹-2.31 Cr ▲39.8% | ₹-3.84 Cr ▲24.9% | ₹-5.11 Cr ▼1088.4% | ₹-0.43 Cr ▼121.5% | ₹2 Cr ▼56.6% | ₹4.61 Cr |
| EPS (₹) | -0.76 ▲53.1% | -1.62 ▲62.2% | -4.29 ▲24.9% | -5.71 ▼1089.6% | -0.48 ▼121.4% | 2.24 ▼56.5% | 5.15 |
| Div Payout | 0.0% | 0.0% | 0.0% ▲100.0% | -4.4% ▲95.8% | -104.1% | 0.0% ▼100.0% | 4.8% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||
| Equity Capital | ₹8.95 Cr ▲0.0% | ₹8.95 Cr ▲0.0% | ₹8.95 Cr ▲0.0% | ₹8.95 Cr ▲0.0% | ₹8.95 Cr ▲0.0% | ₹8.95 Cr ▲0.0% | ₹8.95 Cr ▲0.0% | ₹8.95 Cr |
| Reserves | ₹114.75 Cr ▼0.5% | ₹115.37 Cr ▼0.6% | ₹116.02 Cr ▼1.2% | ₹117.47 Cr ▼1.9% | ₹119.71 Cr ▼2.3% | ₹122.48 Cr ▲0.9% | ₹121.43 Cr ▲1.5% | ₹119.61 Cr |
| Borrowings | ₹10.3 Cr ▼12.1% | ₹11.72 Cr ▼22.2% | ₹15.07 Cr ▲56.8% | ₹9.61 Cr ▲15.9% | ₹8.29 Cr ▼27.0% | ₹11.36 Cr ▼49.6% | ₹22.56 Cr ▲18.2% | ₹19.09 Cr |
| Other Liabilities | ₹4.64 Cr ▲52.6% | ₹3.04 Cr ▲24.1% | ₹2.45 Cr ▼54.6% | ₹5.4 Cr ▼26.8% | ₹7.38 Cr ▼28.2% | ₹10.28 Cr ▼33.8% | ₹15.54 Cr ▼10.3% | ₹17.32 Cr |
| Total Liabilities | ₹138.64 Cr ▼0.3% | ₹139.08 Cr ▼2.4% | ₹142.49 Cr ▲0.7% | ₹141.43 Cr ▼2.0% | ₹144.33 Cr ▼5.7% | ₹153.07 Cr ▼9.1% | ₹168.48 Cr ▲2.1% | ₹164.97 Cr |
| Assets | ||||||||
| Fixed Assets | ₹24.02 Cr ▼4.9% | ₹25.27 Cr ▼8.4% | ₹27.58 Cr ▼9.0% | ₹30.3 Cr ▲0.2% | ₹30.25 Cr ▼9.8% | ₹33.53 Cr ▼11.6% | ₹37.91 Cr ▼10.5% | ₹42.38 Cr |
| CWIP | ₹2.83 Cr ▲0.4% | ₹2.82 Cr ▲0.0% | ₹2.82 Cr ▲0.0% | ₹2.82 Cr ▼3.8% | ₹2.93 Cr ▼7.3% | ₹3.16 Cr ▼46.8% | ₹5.94 Cr ▲582.8% | ₹0.87 Cr |
| Investments | ₹0.13 Cr ▲0.0% | ₹0.13 Cr ▼35.0% | ₹0.2 Cr ▼61.5% | ₹0.52 Cr ▼85.2% | ₹3.52 Cr ▼61.3% | ₹9.1 Cr ▼15.9% | ₹10.82 Cr ▲383.0% | ₹2.24 Cr |
| Other Assets | ₹111.66 Cr ▲0.7% | ₹110.86 Cr ▼0.9% | ₹111.89 Cr ▲3.8% | ₹107.79 Cr ▲0.1% | ₹107.63 Cr ▲0.3% | ₹107.28 Cr ▼5.7% | ₹113.81 Cr ▼4.7% | ₹119.48 Cr |
| Total Assets | ₹138.64 Cr ▼0.3% | ₹139.08 Cr ▼2.4% | ₹142.49 Cr ▲0.7% | ₹141.43 Cr ▼2.0% | ₹144.33 Cr ▼5.7% | ₹153.07 Cr ▼9.1% | ₹168.48 Cr ▲2.1% | ₹164.97 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Operating CF | ₹2.02 Cr ▲136.4% | ₹-5.55 Cr ▼123.9% | ₹23.22 Cr ▲10.2% | ₹21.07 Cr ▲163.4% | ₹8 Cr ▲160.8% | ₹-13.15 Cr ▼265.3% | ₹-3.6 Cr |
| Investing CF | ₹3.06 Cr ▲72.9% | ₹1.77 Cr ▲136.5% | ₹-4.85 Cr ▲6.4% | ₹-5.18 Cr ▼165.8% | ₹7.87 Cr ▲345.9% | ₹-3.2 Cr ▼236.8% | ₹2.34 Cr |
| Financing CF | ₹-4.81 Cr ▼230.0% | ₹3.7 Cr ▲119.9% | ₹-18.55 Cr ▲1.9% | ₹-18.9 Cr ▼43.2% | ₹-13.2 Cr ▼184.3% | ₹15.65 Cr ▲979.3% | ₹1.45 Cr |
| Net Cash Flow | ₹0.27 Cr ▲400.0% | ₹-0.09 Cr ▲50.0% | ₹-0.18 Cr ▲94.0% | ₹-3.01 Cr ▼212.7% | ₹2.67 Cr ▲476.1% | ₹-0.71 Cr ▼455.0% | ₹0.2 Cr |
| Free Cash Flow | ₹1.98 Cr ▲137.0% | ₹-5.35 Cr ▼128.2% | ₹18.97 Cr ▼3.9% | ₹19.75 Cr ▲86.7% | ₹10.58 Cr ▲157.3% | ₹-18.45 Cr ▼126.9% | ₹-8.13 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 128d ▼5.3% | 135d ▲30.0% | 104d ▲9.3% | 95d ▼15.9% | 113d ▼11.7% | 128d ▲1.2% | 127d |
| Inventory Days | 750d ▲47.0% | 510d ▲0.9% | 505d ▲9.7% | 461d ▲57.7% | 292d ▼9.9% | 324d ▲16.4% | 279d |
| Days Payable | 103d ▲72.0% | 60d ▼28.7% | 84d ▲22.6% | 68d ▲3.9% | 66d ▼15.5% | 78d ▼6.2% | 83d |
| Cash Conv. Cycle | 775d ▲32.4% | 586d ▲11.4% | 526d ▲7.8% | 488d ▲43.6% | 340d ▼9.4% | 375d ▲16.2% | 322d |
| Working Capital Days | 454d ▲16.9% | 388d ▲15.5% | 336d ▲16.3% | 289d ▲9.3% | 264d ▼26.0% | 357d ▲58.7% | 225d |
| ROCE | 0.1% ▲148.0% | -0.3% ▼600.0% | 0.1% ▼93.6% | 0.8% ▼34.5% | 1.2% ▼57.5% | 2.8% | — |
Source: Screener.in · Lower days = better efficiency
Related Analysis
Frequently Asked Questions
What is Madhav Marbles and Granites Limited share price today?▾
Madhav Marbles and Granites Limited (MADHAV) is currently trading at ₹37.78 on NSE, up 1.07% as of the last market session. Prices update daily after market close on MarketNetra.
Is Madhav Marbles and Granites Limited available in F&O (Futures & Options)?▾
Yes, Madhav Marbles and Granites Limited (MADHAV) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Madhav Marbles and Granites Limited 52-week high and low?▾
Madhav Marbles and Granites Limited's 52-week high is ₹54 and the 52-week low is ₹29. The current price of ₹37.78 is 30.0% below the 52W high.
What is Madhav Marbles and Granites Limited P/E ratio?▾
Madhav Marbles and Granites Limited's current P/E ratio is 80.4. This indicates the market is paying ₹80.4 for every ₹1 of earnings. Compare this to the sector average to assess relative valuation.
How to trade Madhav Marbles and Granites Limited options?▾
Madhav Marbles and Granites Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade MADHAV options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.