Krystal Integrated Services Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Efficient capital deployment (ROCE 15.9%)
- ✓Attractively valued vs sector (P/E 13x vs industry 43.8x)
- ✓Low debt relative to equity (D/E 0.2x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| ADANIPORTS Adani Ports and Special Economic Zone Limited | ₹1,818 | ₹4.2L Cr | 32.7 | 4.37 | 16.4 | 14.1 | 0.85 |
| INDIGO InterGlobe Aviation Limited | ₹5,115 | ₹2.0L Cr | 37.4 | 28.42 | -12.2 | 7.12 | 8.67 |
| GMRAIRPORT GMR AIRPORTS LIMITED | ₹110 | ₹1.2L Cr | 561 | -46.7 | — | 11.6 | -15.17 |
| JSWINFRA JSW Infrastructure Limited | ₹345 -1.12% | ₹80K Cr | 50.2 | 6.65 | 15.4 | 13.7 | 0.52 |
| CONCOR Container Corporation of India Limited | ₹481 | ₹37K Cr | 29.9 | 2.83 | 9.81 | 12.4 | 0.07 |
| DELHIVERY Delhivery Limited | ₹466 | ₹37K Cr | 206 | 3.61 | 1.87 | 2.82 | 0.17 |
| REDINGTON Redington Limited | ₹270 +0.17% | ₹22K Cr | 13.5 | 1.84 | 16.9 | 18.4 | 0.27 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
KRYSTAL · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 69.96% | 69.96% | 69.96% | 69.96% | 69.96% | 69.96% |
| FII | 2.98% | 0.74% | 0.72% | 2.09% | 1.86% | 1.96% |
| DII | 5.66% | 5.11% | 5.02% | 3.78% | 4.20% | 4.23% |
| Public | 21.38% | 24.20% | 24.29% | 24.17% | 23.98% | 23.85% |
Corporate Events
To consider and approve annual audited Standalone and Consolidated financial results for the year ended March 31, 2026 and recommend dividend if any
Dividend - Rs 1.50 Per Share
Dividend - Rs 1.50 Per Share
Latest News
All news →Krystal bags new orders, details undisclosed
*Krystal bags new orders, details undisclosed*. Krystal Integrated Services has secured new orders, though contract values and clients are not disclosed. The announcement comes via an NSE corporate filing. This order win may signal business momentum. 📊 *STOCKS:* KISL | 🏢 *SECTOR:* Services | #MEDIUMIMPACT #Orders
Krystal launches 'Saksham Niveshak' 100-day IEPF campaign
*Krystal launches 'Saksham Niveshak' 100-day IEPF campaign*. Krystal Integrated Services Limited has initiated the second phase of its 100-day campaign for IEPF, titled 'Saksham Niveshak'. The drive aims to increase investor awareness and facilitate claims of unclaimed dividends and shares. While positive for investor relations, it carries no immediate financial impact. 📊 *STOCKS:* KISL | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #IEPF
Krystal declares ₹1.50 dividend, acquires Citelum, reappoints board
*Krystal declares ₹1.50 dividend, acquires Citelum, reappoints board* — Krystal Integrated Services announced a final dividend of **₹1.50** per share for FY26. It completed the acquisition of French lighting solutions firm Citelum, boosting its infrastructure portfolio. Board reappointments signal leadership continuity. The moves reflect confidence in cash flow and expansion. 📊 *STOCKS:* KRYSML | 🏢 *SECTOR:* CapitalMarkets | #MEDIUMIMPACT #dividend
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹306 Cr ▲8.1% | ₹283 Cr ▼12.4% | ₹323 Cr ▼21.8% | ₹413 Cr ▲49.6% | ₹276 Cr ▲3.8% | ₹266 Cr ▲3.5% | ₹257 Cr ▼12.0% | ₹292 Cr |
| Op. Profit | ₹20 Cr ▲11.1% | ₹18 Cr ▼14.3% | ₹21 Cr ▼22.2% | ₹27 Cr ▲50.0% | ₹18 Cr ▲5.9% | ₹17 Cr ▲6.3% | ₹16 Cr ▼15.8% | ₹19 Cr |
| OPM | 7.0% ▲16.7% | 6.0% ▼14.3% | 7.0% ▲16.7% | 6.0% ▲0.0% | 6.0% ▲0.0% | 6.0% ▲0.0% | 6.0% ▲0.0% | 6.0% |
| Net Profit | ₹16 Cr ▲23.1% | ₹13 Cr ▼18.8% | ₹16 Cr ▼5.9% | ₹17 Cr ▲13.3% | ₹15 Cr ▲0.0% | ₹15 Cr ▲0.0% | ₹15 Cr ▼6.3% | ₹16 Cr |
| EPS (₹) | 11.38 ▲20.7% | 9.43 ▲14.6% | 8.23 ▼32.1% | 12.12 ▲11.8% | 10.84 ▲43.0% | 7.58 ▼1.0% | 7.66 ▼2.3% | 7.84 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue | ₹1.3K Cr ▲5.9% | ₹1.2K Cr ▲18.0% | ₹1.0K Cr ▲45.4% | ₹703 Cr ▲27.8% | ₹550 Cr ▲17.5% | ₹468 Cr |
| Expenses | ₹1.2K Cr ▲5.9% | ₹1.1K Cr ▲18.4% | ₹953 Cr ▲45.9% | ₹653 Cr ▲29.3% | ₹505 Cr ▲13.0% | ₹447 Cr |
| Op. Profit | ₹84 Cr ▲7.7% | ₹78 Cr ▲13.0% | ₹69 Cr ▲38.0% | ₹50 Cr ▲11.1% | ₹45 Cr ▲114.3% | ₹21 Cr |
| OPM | 7.0% ▲16.7% | 6.0% ▼14.3% | 7.0% ▲0.0% | 7.0% ▼12.5% | 8.0% ▲100.0% | 4.0% |
| Other Income | ₹19 Cr ▲18.8% | ₹16 Cr ▲100.0% | ₹8 Cr ▲0.0% | ₹8 Cr ▲300.0% | ₹2 Cr ▼80.0% | ₹10 Cr |
| Interest | ₹16 Cr ▲60.0% | ₹10 Cr ▼16.7% | ₹12 Cr ▲20.0% | ₹10 Cr ▲0.0% | ₹10 Cr ▲0.0% | ₹10 Cr |
| Depreciation | ₹12 Cr ▲33.3% | ₹9 Cr ▲28.6% | ₹7 Cr ▲40.0% | ₹5 Cr ▲25.0% | ₹4 Cr ▼20.0% | ₹5 Cr |
| PBT | ₹75 Cr ▼1.3% | ₹76 Cr ▲31.0% | ₹58 Cr ▲31.8% | ₹44 Cr ▲37.5% | ₹32 Cr ▲100.0% | ₹16 Cr |
| Tax % | 14.0% ▼17.6% | 17.0% ▲13.3% | 15.0% ▲25.0% | 12.0% ▼36.8% | 19.0% ▲1050.0% | -2.0% |
| Net Profit | ₹64 Cr ▲1.6% | ₹63 Cr ▲28.6% | ₹49 Cr ▲28.9% | ₹38 Cr ▲46.2% | ₹26 Cr ▲52.9% | ₹17 Cr |
| EPS (₹) | 46.06 ▲47.2% | 31.3 ▲27.4% | 24.57 ▼47.4% | 46.67 ▲2.4% | 45.59 ▲56.2% | 29.19 |
| Div Payout | 0.0% | 0.0% ▼100.0% | 6.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Liabilities | |||||||
| Equity Capital | ₹14 Cr ▲0.0% | ₹14 Cr ▲0.0% | ₹14 Cr ▲0.0% | ₹14 Cr ▲133.3% | ₹6 Cr ▲0.0% | ₹6 Cr ▲0.0% | ₹6 Cr |
| Reserves | ₹485 Cr ▲7.8% | ₹450 Cr ▲6.4% | ₹423 Cr ▲16.9% | ₹362 Cr ▲129.1% | ₹158 Cr ▲0.0% | ₹158 Cr ▲21.5% | ₹130 Cr |
| Borrowings | ₹120 Cr ▲17.6% | ₹102 Cr ▲12.1% | ₹91 Cr ▲3.4% | ₹88 Cr ▲72.5% | ₹51 Cr ▼31.1% | ₹74 Cr ▲8.8% | ₹68 Cr |
| Other Liabilities | ₹223 Cr ▲1.8% | ₹219 Cr ▼5.6% | ₹232 Cr ▲26.8% | ₹183 Cr ▲40.8% | ₹130 Cr ▼22.2% | ₹167 Cr ▲24.6% | ₹134 Cr |
| Total Liabilities | ₹842 Cr ▲7.4% | ₹784 Cr ▲3.0% | ₹761 Cr ▲17.6% | ₹647 Cr ▲88.6% | ₹343 Cr ▼15.1% | ₹404 Cr ▲19.5% | ₹338 Cr |
| Assets | |||||||
| Fixed Assets | ₹105 Cr ▼3.7% | ₹109 Cr ▲7.9% | ₹101 Cr ▲21.7% | ₹83 Cr ▲2.5% | ₹81 Cr ▲636.4% | ₹11 Cr ▼15.4% | ₹13 Cr |
| CWIP | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹60 Cr ▲0.0% | ₹60 Cr |
| Investments | ₹8 Cr ▲0.0% | ₹8 Cr ▼11.1% | ₹9 Cr ▲200.0% | ₹3 Cr ▲0.0% | ₹3 Cr ▲50.0% | ₹2 Cr ▲100.0% | ₹1 Cr |
| Other Assets | ₹728 Cr ▲9.0% | ₹668 Cr ▲2.8% | ₹650 Cr ▲15.9% | ₹561 Cr ▲115.8% | ₹260 Cr ▼21.5% | ₹331 Cr ▲25.4% | ₹264 Cr |
| Total Assets | ₹842 Cr ▲7.4% | ₹784 Cr ▲3.0% | ₹761 Cr ▲17.6% | ₹647 Cr ▲88.6% | ₹343 Cr ▼15.1% | ₹404 Cr ▲19.5% | ₹338 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Operating CF | ₹26 Cr ▲181.3% | ₹-32 Cr ▼1700.0% | ₹2 Cr ▼97.2% | ₹72 Cr ▲260.0% | ₹20 Cr ▲150.0% | ₹8 Cr |
| Investing CF | ₹-22 Cr ▲35.3% | ₹-34 Cr ▲70.4% | ₹-115 Cr ▼259.4% | ₹-32 Cr ▼77.8% | ₹-18 Cr ▼200.0% | ₹18 Cr |
| Financing CF | ₹11 Cr ▲375.0% | ₹-4 Cr ▼102.1% | ₹192 Cr ▲719.4% | ₹-31 Cr ▼933.3% | ₹-3 Cr ▲88.9% | ₹-27 Cr |
| Net Cash Flow | ₹15 Cr ▲121.4% | ₹-70 Cr ▼188.6% | ₹79 Cr ▲777.8% | ₹9 Cr ▲1000.0% | ₹-1 Cr ▲0.0% | ₹-1 Cr |
| Free Cash Flow | ₹11 Cr ▲117.2% | ₹-64 Cr ▼540.0% | ₹-10 Cr ▼114.7% | ₹68 Cr ▲580.0% | ₹10 Cr ▼16.7% | ₹12 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Debtor Days | 118d ▲7.3% | 110d ▲32.5% | 83d ▲6.4% | 78d ▼51.2% | 160d ▲2.6% | 156d |
| Inventory Days | 3d ▲0.0% | 3d ▲200.0% | 1d | — | — | — |
| Days Payable | 106d ▼23.2% | 138d ▲9.5% | 126d | — | — | — |
| Cash Conv. Cycle | 15d ▲160.0% | -25d ▲40.5% | -42d ▼153.8% | 78d ▼51.2% | 160d ▲2.6% | 156d |
| Working Capital Days | 77d ▲30.5% | 59d ▲195.0% | 20d ▲33.3% | 15d ▼58.3% | 36d ▼2.7% | 37d |
| ROCE | 16.0% ▼5.9% | 17.0% ▼19.0% | 21.0% ▼4.5% | 22.0% ▲15.8% | 19.0% | — |
Source: Screener.in · Lower days = better efficiency