JSW Infrastructure Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- Strong return on equity (ROE 15.3%)
Concerns
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| ADANIPORTS Adani Ports and Special Economic Zone Limited | ₹1,696 | ₹3.9L Cr | 29.5 | 4.08 | 16.4 | 14.1 | 0.85 |
| INDIGO InterGlobe Aviation Limited | ₹5,165 | ₹2.1L Cr | 37.4 | 28.69 | -27.1 | 5.24 | 8.67 |
| GMRAIRPORT GMR AIRPORTS LIMITED | ₹100 | ₹1.1L Cr | 191 | -42.73 | — | 11.6 | -15.17 |
| CONCOR Container Corporation of India Limited | ₹519 | ₹40K Cr | 32.3 | 3.05 | 9.81 | 12.4 | 0.07 |
| DELHIVERY Delhivery Limited | ₹450 | ₹34K Cr | 289 | 3.49 | 1.87 | 2.82 | 0.17 |
| REDINGTON Redington Limited | ₹348 +3.89% | ₹26K Cr | 14.5 | 1.84 | 16.9 | 18.4 | 0.27 |
| FSL Firstsource Solutions Limited | ₹272 −0.29% | ₹19K Cr | 23.7 | 4.27 | 17.6 | 16.8 | 0.67 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
JSWINFRA · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% | 85.61% |
| FII | 2.43% | 2.34% | 4.15% | 4.20% | 4.07% | 4.75% |
| DII | 4.08% | 3.59% | 2.74% | 2.50% | 2.73% | 2.69% |
| Public | 5.20% | 6.14% | 5.79% | 6.32% | 6.30% | 5.67% |
| Others | 2.69% | 2.31% | 1.70% | 1.36% | 1.29% | 1.26% |
Corporate Events
To consider and approve the financial results for the period ended Jun 30, 2026
Dividend - Re 0.90 Per Share
To consider and approve the financial results for the period ended March 31, 2026 and dividend
Dividend - Re 0.80 Per Share
Dividend - Re 0.55 Per Share
Latest News
All newsJSW Infrastructure secures new orders worth ₹1,200 crore
*JSW Infrastructure secures new orders worth ₹1,200 crore.* The company announced the receipt of new contracts, boosting its order book. **₹1,200 crore** in new logistics and port infrastructure projects strengthens near-term revenue visibility. Execution timeline and client details remain undisclosed. 📊 *STOCKS:* JSWINFRA | 🏢 *SECTOR:* CapitalMarkets | #MEDIUMIMPACT #Orders
MSCI index rejig adds four, drops three Indian stocks
*MSCI index rejig adds four, drops three Indian stocks*. MSCI has added **JSW Infratech**, **Gland Pharma**, **Route Mobile**, and **Star Health** to its India index, effective September 1. Excluded are **BEL**, **Tube Investments**, and **CG Power**. The move may trigger passive inflows into added stocks and outflows from removed ones. 📊 *STOCKS:* JSWINFRATECH, GLAND, ROUTE, STARHEALTH, BEL, TUBEINVEST, CGPOWER | 🏢 *SECTOR:* CapitalMarkets | #MEDIUMIMPACT #IndexRebalance
JSW Infra raises ₹7,503 Cr via QIP for capex
*JSW Infra raises ₹7,503 Cr via QIP for capex* — JSW Infrastructure has raised **₹7,503 crore** through a Qualified Institutional Placement (QIP) to fund its capital expenditure plans. The successful fundraising highlights strong investor confidence in its growth roadmap. Proceeds will bolster infrastructure expansion and reduce debt. 📊 *STOCKS:* JSWINFRA | 🏢 *SECTOR:* CapitalMarkets | #MEDIUMIMPACT #QIP
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.4K Cr 6.6% | ₹1.3K Cr 3.4% | ₹1.2K Cr 4.6% | ₹1.3K Cr 8.5% | ₹1.2K Cr 18.1% | ₹1.0K Cr 0.9% | ₹1.0K Cr 7.8% | ₹1.1K Cr |
| Op. Profit | ₹644 Cr 5.6% | ₹610 Cr 5.0% | ₹581 Cr 9.4% | ₹641 Cr 9.4% | ₹586 Cr 12.5% | ₹521 Cr 1.2% | ₹515 Cr 11.4% | ₹581 Cr |
| OPM | 48.0% 0.0% | 48.0% 2.1% | 47.0% 6.0% | 50.0% 0.0% | 50.0% 3.8% | 52.0% 2.0% | 51.0% 3.8% | 53.0% |
| Net Profit | ₹365 Cr 1.1% | ₹369 Cr 5.4% | ₹390 Cr 24.4% | ₹516 Cr 53.6% | ₹336 Cr 10.2% | ₹374 Cr 25.9% | ₹297 Cr 9.7% | ₹329 Cr |
| EPS (₹) | 1.71 0.6% | 1.72 6.0% | 1.83 24.7% | 2.43 54.8% | 1.57 11.3% | 1.77 27.3% | 1.39 11.5% | 1.57 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.4K Cr 19.8% | ₹4.5K Cr 18.9% | ₹3.8K Cr 17.8% | ₹3.2K Cr 40.6% | ₹2.3K Cr 41.7% | ₹1.6K Cr 40.3% | ₹1.1K Cr 5.8% | ₹1.1K Cr 8.2% | ₹998 Cr 12.4% | ₹888 Cr |
| Expenses | ₹2.8K Cr 24.5% | ₹2.2K Cr 23.3% | ₹1.8K Cr 14.2% | ₹1.6K Cr 35.1% | ₹1.2K Cr 47.9% | ₹787 Cr 50.2% | ₹524 Cr 4.7% | ₹550 Cr 34.1% | ₹410 Cr 8.8% | ₹377 Cr |
| Op. Profit | ₹2.6K Cr 15.1% | ₹2.3K Cr 14.9% | ₹2.0K Cr 21.3% | ₹1.6K Cr 46.3% | ₹1.1K Cr 35.9% | ₹816 Cr 31.8% | ₹619 Cr 16.8% | ₹530 Cr 9.9% | ₹588 Cr 15.1% | ₹511 Cr |
| OPM | 49.0% 3.9% | 51.0% 1.9% | 52.0% 2.0% | 51.0% 4.1% | 49.0% 3.9% | 51.0% 5.6% | 54.0% 10.2% | 49.0% 16.9% | 59.0% 1.7% | 58.0% |
| Other Income | ₹266 Cr 24.6% | ₹353 Cr 32.7% | ₹266 Cr 51.1% | ₹176 Cr 66.0% | ₹106 Cr 41.3% | ₹75 Cr 20.2% | ₹94 Cr 6.9% | ₹101 Cr 31.2% | ₹77 Cr 35.1% | ₹57 Cr |
| Interest | ₹383 Cr 44.0% | ₹266 Cr 19.9% | ₹332 Cr 44.3% | ₹596 Cr 41.9% | ₹420 Cr 84.2% | ₹228 Cr 17.7% | ₹277 Cr 56.5% | ₹177 Cr 36.2% | ₹130 Cr 44.4% | ₹90 Cr |
| Depreciation | ₹614 Cr 12.2% | ₹547 Cr 25.5% | ₹436 Cr 11.5% | ₹391 Cr 5.7% | ₹370 Cr 36.5% | ₹271 Cr 34.2% | ₹202 Cr 18.1% | ₹171 Cr 8.9% | ₹157 Cr 91.5% | ₹82 Cr |
| PBT | ₹1.9K Cr 3.9% | ₹1.8K Cr 23.1% | ₹1.5K Cr 80.6% | ₹811 Cr 90.4% | ₹426 Cr 8.4% | ₹393 Cr 67.9% | ₹234 Cr 17.6% | ₹284 Cr 24.7% | ₹377 Cr 4.8% | ₹396 Cr |
| Tax % | 17.0% 6.3% | 16.0% 23.8% | 21.0% 162.5% | 8.0% 63.6% | 22.0% 21.4% | 28.0% 75.0% | 16.0% 300.0% | 4.0% 84.6% | 26.0% 18.2% | 22.0% |
| Net Profit | ₹1.5K Cr 1.7% | ₹1.5K Cr 31.0% | ₹1.2K Cr 54.8% | ₹750 Cr 127.3% | ₹330 Cr 15.8% | ₹285 Cr 44.7% | ₹197 Cr 27.6% | ₹272 Cr 3.2% | ₹281 Cr 9.4% | ₹310 Cr |
| EPS (₹) | 7.25 1.3% | 7.16 30.2% | 5.5 38.5% | 3.97 92.7% | 54.02 12.5% | 48 53.0% | 31.37 28.6% | 43.93 0.4% | 44.09 19.2% | 54.6 |
| Div Payout | 12.0% 9.1% | 11.0% 10.0% | 10.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
Liabilities | ||||||||||
| Equity Capital | ₹416 Cr 0.2% | ₹415 Cr 1.2% | ₹410 Cr 13.9% | ₹360 Cr 500.0% | ₹60 Cr 0.0% | ₹60 Cr 0.0% | ₹60 Cr 0.0% | ₹60 Cr 0.0% | ₹60 Cr 7.1% | ₹56 Cr |
| Reserves | ₹9.8K Cr 5.5% | ₹9.3K Cr 21.9% | ₹7.6K Cr 109.5% | ₹3.6K Cr 13.2% | ₹3.2K Cr 13.5% | ₹2.8K Cr 13.8% | ₹2.5K Cr 12.0% | ₹2.8K Cr 10.7% | ₹2.6K Cr 42.0% | ₹1.8K Cr |
| Borrowings | ₹5.3K Cr 5.4% | ₹5.0K Cr 6.0% | ₹4.8K Cr 4.2% | ₹4.6K Cr 3.6% | ₹4.7K Cr 20.1% | ₹3.9K Cr 27.2% | ₹3.1K Cr 51.3% | ₹2.1K Cr 18.4% | ₹1.7K Cr 8.3% | ₹1.6K Cr |
| Other Liabilities | ₹2.2K Cr 5.6% | ₹2.1K Cr 127.5% | ₹909 Cr 21.2% | ₹750 Cr 35.6% | ₹1.2K Cr 9.4% | ₹1.3K Cr 18.5% | ₹1.1K Cr 42.4% | ₹762 Cr 9.3% | ₹840 Cr 33.8% | ₹628 Cr |
| Total Liabilities | ₹17.7K Cr 5.3% | ₹16.8K Cr 22.7% | ₹13.7K Cr 47.1% | ₹9.3K Cr 1.5% | ₹9.2K Cr 13.0% | ₹8.1K Cr 20.6% | ₹6.7K Cr 18.2% | ₹5.7K Cr 10.0% | ₹5.2K Cr 27.0% | ₹4.1K Cr |
Assets | ||||||||||
| Fixed Assets | ₹9.6K Cr 0.9% | ₹9.5K Cr 22.8% | ₹7.8K Cr 29.8% | ₹6.0K Cr 2.6% | ₹6.1K Cr 24.6% | ₹4.9K Cr 24.7% | ₹3.9K Cr 21.3% | ₹3.3K Cr 2.2% | ₹3.2K Cr 16.7% | ₹2.7K Cr |
| CWIP | ₹2.2K Cr 7.6% | ₹2.0K Cr 1430.3% | ₹132 Cr 187.0% | ₹46 Cr 42.5% | ₹80 Cr 92.9% | ₹1.1K Cr 49.6% | ₹752 Cr 12.8% | ₹862 Cr 36.2% | ₹633 Cr 66.6% | ₹380 Cr |
| Investments | ₹249 Cr 36.1% | ₹183 Cr 25.0% | ₹244 Cr 20.5% | ₹307 Cr 8.5% | ₹283 Cr 4.4% | ₹296 Cr 21.3% | ₹376 Cr 63.5% | ₹230 Cr 721.4% | ₹28 Cr 70.5% | ₹95 Cr |
| Other Assets | ₹5.7K Cr 11.6% | ₹5.1K Cr 8.6% | ₹5.6K Cr 86.3% | ₹3.0K Cr 11.3% | ₹2.7K Cr 50.7% | ₹1.8K Cr 7.2% | ₹1.7K Cr 22.8% | ₹1.4K Cr 1.0% | ₹1.3K Cr 52.6% | ₹877 Cr |
| Total Assets | ₹17.7K Cr 5.3% | ₹16.8K Cr 22.7% | ₹13.7K Cr 47.1% | ₹9.3K Cr 1.5% | ₹9.2K Cr 13.0% | ₹8.1K Cr 20.6% | ₹6.7K Cr 18.2% | ₹5.7K Cr 10.0% | ₹5.2K Cr 27.0% | ₹4.1K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹2.0K Cr 3.7% | ₹2.1K Cr 16.5% | ₹1.8K Cr 0.3% | ₹1.8K Cr 52.8% | ₹1.2K Cr 18.8% | ₹990 Cr 282.2% | ₹259 Cr 21.0% | ₹328 Cr 45.3% | ₹600 Cr 2.6% | ₹616 Cr |
| Investing CF | ₹-2.1K Cr 21.9% | ₹-1.7K Cr 59.8% | ₹-4.2K Cr 375.9% | ₹-883 Cr 10.2% | ₹-801 Cr 51.1% | ₹-1.6K Cr 333.1% | ₹-378 Cr 23.6% | ₹-495 Cr 54.9% | ₹-1.1K Cr 4.4% | ₹-1.1K Cr |
| Financing CF | ₹227 Cr 143.6% | ₹-521 Cr 120.8% | ₹2.5K Cr 403.5% | ₹-825 Cr 27600.0% | ₹3 Cr 99.5% | ₹641 Cr 183.6% | ₹226 Cr 61.4% | ₹140 Cr 74.1% | ₹540 Cr 39.5% | ₹387 Cr |
| Net Cash Flow | ₹186 Cr 266.1% | ₹-112 Cr 206.7% | ₹105 Cr 16.7% | ₹90 Cr 76.1% | ₹377 Cr 6383.3% | ₹-6 Cr 105.6% | ₹107 Cr 496.3% | ₹-27 Cr 165.9% | ₹41 Cr 183.7% | ₹-49 Cr |
| Free Cash Flow | ₹-467 Cr 1896.2% | ₹26 Cr 98.3% | ₹1.6K Cr 1.8% | ₹1.5K Cr 128.4% | ₹669 Cr 211.1% | ₹-602 Cr 50.5% | ₹-400 Cr 1566.7% | ₹-24 Cr 92.9% | ₹-338 Cr 20.3% | ₹-424 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72d 9.1% | 66d 0.0% | 66d 43.5% | 46d 52.6% | 97d 3.2% | 94d 41.3% | 160d 53.8% | 104d 3.7% | 108d 31.7% | 82d |
| Inventory Days | — | — | — | — | — | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | — | — | — | — |
| Cash Conv. Cycle | 72d 9.1% | 66d 0.0% | 66d 43.5% | 46d 52.6% | 97d 3.2% | 94d 41.3% | 160d 53.8% | 104d 3.7% | 108d 31.7% | 82d |
| Working Capital Days | 11d 10.0% | 10d 70.6% | 34d 112.5% | 16d 74.6% | 63d 21.2% | 52d 57.4% | 122d 32.6% | 181d 770.4% | -27d 84.0% | -169d |
| ROCE | 14.0% 0.0% | 14.0% 12.5% | 16.0% 5.9% | 17.0% 54.5% | 11.0% 10.0% | 10.0% 11.1% | 9.0% 0.0% | 9.0% 25.0% | 12.0% | — |
Source: Screener.in · Lower days = better efficiency
About JSW Infrastructure Limited
JSW Infrastructure Limited provides maritime-related services including, cargo handling, storage solutions, and logistics services.[1]
ServicesTransport Infrastructure