Grauer & Weil India Limited Share Price & Analysis
₹75.7▲ +0.12%Updated 21 Jul 2026, 05:01 pm IST
LTP
₹75.7
+0.12%
Open
₹—
High
₹77.7
Low
₹75.5
Close
₹75.7
52W High
₹106
52W Low
₹49.7
Volume
155K
Lot Size
1
Sector
Chemicals
Market Cap
₹4K Cr
Face Value
₹1
Small Cap
Price Chart
Fundamentals
P/E
21.5
Sector P/E
47.1
P/B
3.17
EPS
₹3.09
ROE
16.2%
ROCE
21.4%
D/E Ratio
0.01
Div Yield
0.64%
Book Value
₹23.9
+
Strengths
- ✓Strong return on equity (ROE 16.2%)
- ✓Efficient capital deployment (ROCE 21.4%)
- ✓Attractively valued vs sector (P/E 21.5x vs industry 47.1x)
- ✓Virtually debt-free
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| SOLARINDS Solar Industries India Limited | ₹18,830 | ₹1.7L Cr | 99.6 | 27.13 | 31.5 | 36.8 | 0.17 |
| PIDILITIND Pidilite Industries Limited | ₹1,609 | ₹1.6L Cr | 64.7 | 15.18 | 23.9 | 31 | 0.05 |
| SRF SRF Limited | ₹2,818 | ₹85K Cr | 44.8 | 5.95 | 14.3 | 14.6 | 0.35 |
| LINDEINDIA Linde India Limited | ₹7,004 +0.11% | ₹61K Cr | 111 | 15.49 | 13.6 | 18.2 | 0.02 |
| COROMANDEL Coromandel International Limited | ₹2,054 +1.68% | ₹60K Cr | 30.9 | 4.12 | 16.4 | 22 | 0.11 |
| FACT Fertilizers and Chemicals Travancore Limited | ₹833 +0.26% | ₹54K Cr | 3,642 | 41 | 1.61 | 8.65 | 2.79 |
| UPL UPL Limited | ₹607 | ₹52K Cr | 27.5 | 1.48 | 5.91 | 10.2 | 0.94 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
GRAUWEIL · as of Mar 2026
Promoters69.03%▼0.01
FII0.86%▲0.01
DII0.10%▲0.01
Public30.01%▼0.02
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 69.04% | 69.04% | 69.04% | 69.04% | 69.04% | 69.03% |
| FII | 1.07% | 0.95% | 0.91% | 0.95% | 0.85% | 0.86% |
| DII | 0.02% | 0.02% | 0.02% | 0.05% | 0.09% | 0.10% |
| Public | 29.87% | 29.99% | 30.03% | 29.98% | 30.03% | 30.01% |
Corporate Events
Dividend - Re 0.80 Per Share
Dividend3 Aug 2023
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹291 Cr ▲0.0% | ₹291 Cr ▲15.0% | ₹253 Cr ▼25.6% | ₹340 Cr ▲23.6% | ₹275 Cr ▲7.8% | ₹255 Cr ▼3.4% | ₹264 Cr ▼20.7% | ₹333 Cr |
| Op. Profit | ₹39 Cr ▼9.3% | ₹43 Cr ▼18.9% | ₹53 Cr ▲76.7% | ₹30 Cr ▼42.3% | ₹52 Cr ▲20.9% | ₹43 Cr ▼32.8% | ₹64 Cr ▲64.1% | ₹39 Cr |
| OPM | 13.0% ▼13.3% | 15.0% ▼28.6% | 21.0% ▲133.3% | 9.0% ▼52.6% | 19.0% ▲11.8% | 17.0% ▼29.2% | 24.0% ▲100.0% | 12.0% |
| Net Profit | ₹32 Cr ▼17.9% | ₹39 Cr ▼11.4% | ₹44 Cr ▲69.2% | ₹26 Cr ▼39.5% | ₹43 Cr ▲13.2% | ₹38 Cr ▼25.5% | ₹51 Cr ▲75.9% | ₹29 Cr |
| EPS (₹) | 0.71 ▼16.5% | 0.85 ▼11.5% | 0.96 ▲68.4% | 0.57 ▼40.0% | 0.95 ▲14.5% | 0.83 ▼25.9% | 1.12 ▲75.0% | 0.64 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.2K Cr ▲4.9% | ₹1.1K Cr ▲6.2% | ₹1.1K Cr ▲8.9% | ₹981 Cr ▲27.7% | ₹768 Cr ▲26.9% | ₹605 Cr ▼2.1% | ₹618 Cr ▲3.0% | ₹600 Cr ▲20.7% | ₹497 Cr ▲15.0% | ₹432 Cr |
| Expenses | ₹997 Cr ▲5.6% | ₹944 Cr ▲7.6% | ₹877 Cr ▲6.3% | ₹825 Cr ▲26.0% | ₹655 Cr ▲29.7% | ₹505 Cr ▼3.1% | ₹521 Cr ▲5.5% | ₹494 Cr ▲23.5% | ₹400 Cr ▲15.6% | ₹346 Cr |
| Op. Profit | ₹193 Cr ▲2.1% | ₹189 Cr ▼1.0% | ₹191 Cr ▲22.4% | ₹156 Cr ▲36.8% | ₹114 Cr ▲12.9% | ₹101 Cr ▲4.1% | ₹97 Cr ▼8.5% | ₹106 Cr ▲8.2% | ₹98 Cr ▲14.0% | ₹86 Cr |
| OPM | 16.0% ▼5.9% | 17.0% ▼5.6% | 18.0% ▲12.5% | 16.0% ▲6.7% | 15.0% ▼11.8% | 17.0% ▲6.3% | 16.0% ▼11.1% | 18.0% ▼10.0% | 20.0% ▲0.0% | 20.0% |
| Other Income | ₹50 Cr ▲8.7% | ₹46 Cr ▲48.4% | ₹31 Cr ▲72.2% | ₹18 Cr ▲12.5% | ₹16 Cr ▲6.7% | ₹15 Cr ▼25.0% | ₹20 Cr ▲300.0% | ₹5 Cr ▼50.0% | ₹10 Cr ▲150.0% | ₹4 Cr |
| Interest | ₹3 Cr ▼25.0% | ₹4 Cr ▼20.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▲0.0% | ₹3 Cr ▲0.0% | ₹3 Cr ▲0.0% | ₹3 Cr ▲50.0% | ₹2 Cr ▼33.3% | ₹3 Cr ▲0.0% | ₹3 Cr |
| Depreciation | ₹24 Cr ▲9.1% | ₹22 Cr ▲4.8% | ₹21 Cr ▲5.0% | ₹20 Cr ▲0.0% | ₹20 Cr ▲11.1% | ₹18 Cr ▼5.3% | ₹19 Cr ▲26.7% | ₹15 Cr ▲0.0% | ₹15 Cr ▲7.1% | ₹14 Cr |
| PBT | ₹216 Cr ▲2.9% | ₹210 Cr ▲7.1% | ₹196 Cr ▲28.9% | ₹152 Cr ▲42.1% | ₹107 Cr ▲13.8% | ₹94 Cr ▼1.1% | ₹95 Cr ▲1.1% | ₹94 Cr ▲3.3% | ₹91 Cr ▲24.7% | ₹73 Cr |
| Tax % | 24.0% ▼4.0% | 25.0% ▲0.0% | 25.0% ▼3.8% | 26.0% ▲0.0% | 26.0% ▼3.7% | 27.0% ▲28.6% | 21.0% ▼34.4% | 32.0% ▲6.7% | 30.0% ▲15.4% | 26.0% |
| Net Profit | ₹164 Cr ▲4.5% | ₹157 Cr ▲7.5% | ₹146 Cr ▲29.2% | ₹113 Cr ▲43.0% | ₹79 Cr ▲14.5% | ₹69 Cr ▼9.2% | ₹76 Cr ▲18.8% | ₹64 Cr ▲0.0% | ₹64 Cr ▲18.5% | ₹54 Cr |
| EPS (₹) | 3.62 ▲4.3% | 3.47 ▲7.4% | 3.23 ▲29.7% | 2.49 ▲43.1% | 1.74 ▲14.5% | 1.52 ▼9.0% | 1.67 ▲18.4% | 1.41 ▲0.0% | 1.41 ▲17.5% | 1.2 |
| Div Payout | 0.0% ▼100.0% | 14.0% ▲75.0% | 8.0% ▼50.0% | 16.0% ▼15.8% | 19.0% ▲18.8% | 16.0% ▲6.7% | 15.0% ▼28.6% | 21.0% ▲0.0% | 21.0% ▲23.5% | 17.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹45 Cr ▲0.0% | ₹45 Cr ▲95.7% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr |
| Reserves | ₹952 Cr ▲6.5% | ₹894 Cr ▲14.2% | ₹783 Cr ▲19.2% | ₹657 Cr ▲17.3% | ₹560 Cr ▲14.1% | ₹491 Cr ▲16.4% | ₹422 Cr ▲11.3% | ₹379 Cr ▲14.5% | ₹331 Cr ▲19.1% | ₹278 Cr |
| Borrowings | ₹12 Cr ▲0.0% | ₹12 Cr ▼55.6% | ₹27 Cr ▲12.5% | ₹24 Cr ▼4.0% | ₹25 Cr ▲13.6% | ₹22 Cr ▼4.3% | ₹23 Cr ▲9.5% | ₹21 Cr ▲200.0% | ₹7 Cr ▼65.0% | ₹20 Cr |
| Other Liabilities | ₹319 Cr ▼4.5% | ₹334 Cr ▲14.4% | ₹292 Cr ▲16.3% | ₹251 Cr ▲15.7% | ₹217 Cr ▲1.4% | ₹214 Cr ▲23.0% | ₹174 Cr ▲9.4% | ₹159 Cr ▲8.9% | ₹146 Cr ▲9.8% | ₹133 Cr |
| Total Liabilities | ₹1.3K Cr ▲3.3% | ₹1.3K Cr ▲14.4% | ₹1.1K Cr ▲17.8% | ₹954 Cr ▲15.8% | ₹824 Cr ▲9.9% | ₹750 Cr ▲16.8% | ₹642 Cr ▲10.5% | ₹581 Cr ▲14.6% | ₹507 Cr ▲11.7% | ₹454 Cr |
| Assets | ||||||||||
| Fixed Assets | ₹269 Cr ▲5.9% | ₹254 Cr ▲4.5% | ₹243 Cr ▼0.4% | ₹244 Cr ▼1.2% | ₹247 Cr ▲3.8% | ₹238 Cr ▼1.2% | ₹241 Cr ▲4.3% | ₹231 Cr ▲12.1% | ₹206 Cr ▼2.8% | ₹212 Cr |
| CWIP | ₹20 Cr ▼25.9% | ₹27 Cr ▲92.9% | ₹14 Cr ▲366.7% | ₹3 Cr ▲200.0% | ₹1 Cr ▼75.0% | ₹4 Cr ▲300.0% | ₹1 Cr ▼66.7% | ₹3 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹407 Cr ▲473.2% | ₹71 Cr ▲44.9% | ₹49 Cr ▲188.2% | ₹17 Cr ▲1600.0% | ₹1 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹1 Cr ▼66.7% | ₹3 Cr ▲200.0% | ₹1 Cr |
| Other Assets | ₹633 Cr ▼32.2% | ₹934 Cr ▲14.3% | ₹817 Cr ▲18.4% | ₹690 Cr ▲19.8% | ₹576 Cr ▲13.4% | ₹508 Cr ▲27.3% | ₹399 Cr ▲15.3% | ₹346 Cr ▲16.5% | ₹297 Cr ▲23.2% | ₹241 Cr |
| Total Assets | ₹1.3K Cr ▲3.3% | ₹1.3K Cr ▲14.4% | ₹1.1K Cr ▲17.8% | ₹954 Cr ▲15.8% | ₹824 Cr ▲9.9% | ₹750 Cr ▲16.8% | ₹642 Cr ▲10.5% | ₹581 Cr ▲14.6% | ₹507 Cr ▲11.7% | ₹454 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹144 Cr ▼10.0% | ₹160 Cr ▲40.4% | ₹114 Cr ▲159.1% | ₹44 Cr ▼62.4% | ₹117 Cr ▲39.3% | ₹84 Cr ▲154.5% | ₹33 Cr ▼53.5% | ₹71 Cr ▼18.4% | ₹87 Cr ▲13.0% | ₹77 Cr |
| Investing CF | ₹-120 Cr ▼10.1% | ₹-109 Cr ▲6.0% | ₹-116 Cr ▼582.4% | ₹-17 Cr ▲60.5% | ₹-43 Cr ▲18.9% | ₹-53 Cr ▼307.7% | ₹-13 Cr ▲78.7% | ₹-61 Cr ▼13.0% | ₹-54 Cr ▼575.0% | ₹-8 Cr |
| Financing CF | ₹-42 Cr ▼110.0% | ₹-20 Cr ▼5.3% | ₹-19 Cr ▼26.7% | ₹-15 Cr ▼400.0% | ₹-3 Cr ▲91.7% | ₹-36 Cr ▼1700.0% | ₹-2 Cr ▲92.0% | ₹-25 Cr ▼150.0% | ₹-10 Cr ▲83.9% | ₹-62 Cr |
| Net Cash Flow | ₹-19 Cr ▼161.3% | ₹31 Cr ▲247.6% | ₹-21 Cr ▼275.0% | ₹12 Cr ▼83.1% | ₹71 Cr ▲1520.0% | ₹-5 Cr ▼129.4% | ₹17 Cr ▲221.4% | ₹-14 Cr ▼160.9% | ₹23 Cr ▲187.5% | ₹8 Cr |
| Free Cash Flow | ₹105 Cr ▼18.0% | ₹128 Cr ▲34.7% | ₹95 Cr ▲331.8% | ₹22 Cr ▼78.4% | ₹102 Cr ▲64.5% | ₹62 Cr ▲616.7% | ₹-12 Cr ▼119.4% | ₹62 Cr ▼13.9% | ₹72 Cr ▲4.3% | ₹69 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64d ▲1.6% | 63d ▼7.4% | 68d ▲9.7% | 62d ▼19.5% | 77d ▲14.9% | 67d ▼1.5% | 68d ▲4.6% | 65d ▲3.2% | 63d ▼10.0% | 70d |
| Inventory Days | 98d ▲8.9% | 90d ▲8.4% | 83d ▼31.4% | 121d ▲12.0% | 108d ▼14.3% | 126d ▲18.9% | 106d ▲6.0% | 100d ▼15.3% | 118d ▲2.6% | 115d |
| Days Payable | 90d ▲4.7% | 86d ▲11.7% | 77d ▼15.4% | 91d ▼17.3% | 110d ▲15.8% | 95d ▲39.7% | 68d ▼16.0% | 81d ▼1.2% | 82d ▲20.6% | 68d |
| Cash Conv. Cycle | 72d ▲5.9% | 68d ▼9.3% | 75d ▼18.5% | 92d ▲22.7% | 75d ▼24.2% | 99d ▼6.6% | 106d ▲27.7% | 83d ▼16.2% | 99d ▼15.4% | 117d |
| Working Capital Days | 32d ▼5.9% | 34d ▼20.9% | 43d ▼12.2% | 49d ▲36.1% | 36d ▼36.8% | 57d ▲1.8% | 56d ▲14.3% | 49d ▲28.9% | 38d ▼24.0% | 50d |
| ROCE | 23.0% ▼11.5% | 26.0% ▲8.3% | 24.0% ▲26.3% | 19.0% ▲0.0% | 19.0% ▼5.0% | 20.0% ▼23.1% | 26.0% ▼3.7% | 27.0% ▲8.0% | 25.0% ▲4.2% | 24.0% |
Source: Screener.in · Lower days = better efficiency
About Grauer & Weil India Limited
Incorporated in 1957, Grauer & Weil (India) Ltd manufactures and sells Surface Finishings besides being in Engineering and Mall business[1]
Chemicals · Chemicals & Petrochemicals
Related Analysis
Frequently Asked Questions
What is Grauer & Weil India Limited share price today?▾
Grauer & Weil India Limited (GRAUWEIL) is currently trading at ₹75.7 on NSE, up 0.12% as of the last market session. Prices update daily after market close on MarketNetra.
Is Grauer & Weil India Limited available in F&O (Futures & Options)?▾
Yes, Grauer & Weil India Limited (GRAUWEIL) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Grauer & Weil India Limited 52-week high and low?▾
Grauer & Weil India Limited's 52-week high is ₹106 and the 52-week low is ₹49.7. The current price of ₹75.7 is 28.6% below the 52W high.
What is Grauer & Weil India Limited P/E ratio?▾
Grauer & Weil India Limited's current P/E ratio is 21.5. This indicates the market is paying ₹21.5 for every ₹1 of earnings. Compare this to the sector average to assess relative valuation.
How to trade Grauer & Weil India Limited options?▾
Grauer & Weil India Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade GRAUWEIL options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.