Elpro International Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- Attractively valued vs sector (P/E 22.8x vs industry 49.1x)
Concerns
- Trading near 52-week high (₹183)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| DLF DLF Limited | ₹682 | ₹1.7L Cr | 39.2 | 3.71 | 9.5 | 6.32 | 0.04 |
| LODHA Lodha Developers Limited | ₹1,222 | ₹1.2L Cr | 29.6 | 5.24 | 15.5 | 16.4 | 0.42 |
| PHOENIXLTD The Phoenix Mills Limited | ₹1,942 | ₹69K Cr | 53.6 | 6.33 | 11.6 | 12.8 | 0.46 |
| PRESTIGE Prestige Estates Projects Limited | ₹1,587 | ₹68K Cr | 60 | 4.2 | 7.53 | 10.4 | 0.92 |
| OBEROIRLTY Oberoi Realty Limited | ₹1,876 | ₹68K Cr | 25.8 | 3.8 | 14.6 | 17.3 | 0.18 |
| GODREJPROP Godrej Properties Limited | ₹1,982 | ₹60K Cr | 36.9 | 3.12 | 8.82 | 7.63 | 0.89 |
| BRIGADE Brigade Enterprises Limited | ₹661 +1.04% | ₹23K Cr | 33.3 | 2.33 | 10.5 | 10.5 | 0.84 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
ELPROINTL · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| FII | 11.33% | 11.22% | 11.22% | 10.45% | 8.47% | 7.80% |
| DII | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 13.66% | 13.76% | 13.77% | 14.54% | 16.52% | 17.19% |
Latest News
All newsElpro promoters pledge 75% stake for debt facilities
*Elpro promoters pledge 75% stake for debt facilities.* The promoters of Elpro International pledged **75%** of their shares to secure group-level debt facilities. The move highlights reliance on share collateral but doesn't indicate immediate liquidity risk. Pledging levels are now elevated, warranting monitoring. 📊 *STOCKS:* ELPRO | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #Pledging
Elpro promoter extends share pledge for term loan
*Elpro promoter extends share pledge for term loan* — Elpro International's promoter has extended the pledge of shares to secure a term loan. This move indicates continued reliance on pledged shares for funding. No immediate financial stress is evident, but monitoring is advised. 📊 *STOCKS:* ELPRO | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #Pledge
Elpro International promoter releases 7% pledged stake
*Elpro International promoter releases 7% pledged stake.* This reduces the overall pledged shares by the promoter group. The move may signal improved financial confidence in the company’s promoter holding structure. Such developments are typically seen as positive for investor sentiment. 📊 *STOCKS:* ELPROIND | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #StakePledge
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹189 Cr 250.0% | ₹54 Cr 46.0% | ₹100 Cr 42.9% | ₹70 Cr 1100.0% | ₹-7 Cr 103.4% | ₹207 Cr 48.9% | ₹139 Cr 19.8% | ₹116 Cr |
| Op. Profit | ₹135 Cr 513.6% | ₹22 Cr 69.0% | ₹71 Cr 121.9% | ₹32 Cr 214.3% | ₹-28 Cr 200.0% | ₹28 Cr 58.8% | ₹68 Cr 277.8% | ₹18 Cr |
| OPM | 71.0% 69.0% | 42.0% 40.8% | 71.0% 57.8% | 45.0% | — | 14.0% 71.4% | 49.0% 226.7% | 15.0% |
| Net Profit | ₹94 Cr 754.5% | ₹11 Cr 85.1% | ₹74 Cr 957.1% | ₹7 Cr 133.3% | ₹-21 Cr 165.6% | ₹32 Cr 33.3% | ₹48 Cr 100.0% | ₹24 Cr |
| EPS (₹) | 5.53 737.9% | 0.66 85.0% | 4.39 920.9% | 0.43 134.7% | -1.24 165.3% | 1.9 32.4% | 2.81 97.9% | 1.42 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹528 Cr 35.4% | ₹390 Cr 70.3% | ₹229 Cr 86.2% | ₹123 Cr 70.8% | ₹72 Cr 14.3% | ₹63 Cr 42.7% | ₹110 Cr 168.3% | ₹41 Cr 29.3% | ₹58 Cr 13.7% | ₹51 Cr |
| Expenses | ₹371 Cr 20.1% | ₹309 Cr 107.4% | ₹149 Cr 91.0% | ₹78 Cr 69.6% | ₹46 Cr 39.4% | ₹33 Cr 57.7% | ₹78 Cr 116.7% | ₹36 Cr 56.5% | ₹23 Cr 20.7% | ₹29 Cr |
| Op. Profit | ₹157 Cr 93.8% | ₹81 Cr 1.3% | ₹80 Cr 77.8% | ₹45 Cr 66.7% | ₹27 Cr 10.0% | ₹30 Cr 3.2% | ₹31 Cr 416.7% | ₹6 Cr 82.4% | ₹34 Cr 47.8% | ₹23 Cr |
| OPM | 30.0% 42.9% | 21.0% 40.0% | 35.0% 5.4% | 37.0% 0.0% | 37.0% 22.9% | 48.0% 65.5% | 29.0% 107.1% | 14.0% 76.7% | 60.0% 36.4% | 44.0% |
| Other Income | ₹65 Cr 8.5% | ₹71 Cr 22.4% | ₹58 Cr 93.3% | ₹30 Cr 97.6% | ₹1.3K Cr 7856.3% | ₹16 Cr 14.3% | ₹14 Cr 89.8% | ₹137 Cr 621.1% | ₹19 Cr 35.7% | ₹14 Cr |
| Interest | ₹106 Cr 58.2% | ₹67 Cr 168.0% | ₹25 Cr 400.0% | ₹5 Cr 78.3% | ₹23 Cr 8.0% | ₹25 Cr 7.4% | ₹27 Cr 8.0% | ₹25 Cr 26.5% | ₹34 Cr 13.3% | ₹30 Cr |
| Depreciation | ₹15 Cr 50.0% | ₹10 Cr 100.0% | ₹5 Cr 0.0% | ₹5 Cr 0.0% | ₹5 Cr 25.0% | ₹4 Cr 100.0% | ₹2 Cr 100.0% | ₹1 Cr 0.0% | ₹1 Cr 0.0% | ₹1 Cr |
| PBT | ₹100 Cr 35.1% | ₹74 Cr 30.8% | ₹107 Cr 62.1% | ₹66 Cr 94.8% | ₹1.3K Cr 6966.7% | ₹18 Cr 12.5% | ₹16 Cr 86.2% | ₹116 Cr 510.5% | ₹19 Cr 216.7% | ₹6 Cr |
| Tax % | 13.0% 18.2% | 11.0% 45.0% | 20.0% 25.9% | 27.0% 58.8% | 17.0% 241.7% | -12.0% 180.0% | 15.0% 7.1% | 14.0% | 0.0% 100.0% | -2.0% |
| Net Profit | ₹87 Cr 31.8% | ₹66 Cr 22.4% | ₹85 Cr 77.1% | ₹48 Cr 95.5% | ₹1.1K Cr 5185.0% | ₹20 Cr 42.9% | ₹14 Cr 86.0% | ₹100 Cr 455.6% | ₹18 Cr 200.0% | ₹6 Cr |
| EPS (₹) | 5.16 32.3% | 3.9 22.6% | 5.04 78.1% | 2.83 95.5% | 62.35 5275.0% | 1.16 41.5% | 0.82 86.1% | 5.9 441.3% | 1.09 211.4% | 0.35 |
| Div Payout | 0.0% 100.0% | 18.0% 50.0% | 12.0% 50.0% | 8.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
Liabilities | ||||||||||
| Equity Capital | ₹17 Cr 0.0% | ₹17 Cr 0.0% | ₹17 Cr 0.0% | ₹17 Cr 0.0% | ₹17 Cr 0.0% | ₹17 Cr 0.0% | ₹17 Cr 0.0% | ₹17 Cr 21.4% | ₹14 Cr 0.0% | ₹14 Cr |
| Reserves | ₹2.0K Cr 0.6% | ₹2.0K Cr 27.0% | ₹1.6K Cr 27.5% | ₹1.2K Cr 2.6% | ₹1.2K Cr 689.0% | ₹154 Cr 30.5% | ₹118 Cr 4.1% | ₹123 Cr 715.0% | ₹-20 Cr 53.8% | ₹-13 Cr |
| Borrowings | ₹1.0K Cr 2.7% | ₹1.0K Cr 176.7% | ₹365 Cr 185.2% | ₹128 Cr 128.6% | ₹56 Cr 74.5% | ₹220 Cr 4.3% | ₹230 Cr 39.4% | ₹165 Cr 37.5% | ₹264 Cr 28.8% | ₹205 Cr |
| Other Liabilities | ₹408 Cr 14.9% | ₹355 Cr 130.5% | ₹154 Cr 26.2% | ₹122 Cr 32.6% | ₹92 Cr 37.3% | ₹67 Cr 10.7% | ₹75 Cr 40.5% | ₹126 Cr 113.6% | ₹59 Cr 7.8% | ₹64 Cr |
| Total Liabilities | ₹3.5K Cr 2.0% | ₹3.4K Cr 59.9% | ₹2.1K Cr 40.6% | ₹1.5K Cr 9.6% | ₹1.4K Cr 200.7% | ₹459 Cr 4.1% | ₹441 Cr 2.6% | ₹430 Cr 36.1% | ₹316 Cr 17.0% | ₹270 Cr |
Assets | ||||||||||
| Fixed Assets | ₹798 Cr 12.2% | ₹711 Cr 55.9% | ₹456 Cr 9.1% | ₹418 Cr 116.6% | ₹193 Cr 1.5% | ₹196 Cr 1.5% | ₹199 Cr 13.1% | ₹176 Cr 29.4% | ₹136 Cr 32.0% | ₹103 Cr |
| CWIP | ₹58 Cr 866.7% | ₹6 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹2.4K Cr 4.6% | ₹2.5K Cr 60.9% | ₹1.6K Cr 55.9% | ₹1.0K Cr 6.0% | ₹1.1K Cr 458.0% | ₹193 Cr 10.9% | ₹174 Cr 8.8% | ₹160 Cr 6.0% | ₹151 Cr 13.5% | ₹133 Cr |
| Other Assets | ₹191 Cr 31.7% | ₹145 Cr 55.9% | ₹93 Cr 12.0% | ₹83 Cr 24.5% | ₹110 Cr 57.1% | ₹70 Cr 2.9% | ₹68 Cr 27.7% | ₹94 Cr 224.1% | ₹29 Cr 14.7% | ₹34 Cr |
| Total Assets | ₹3.5K Cr 2.0% | ₹3.4K Cr 59.9% | ₹2.1K Cr 40.6% | ₹1.5K Cr 9.6% | ₹1.4K Cr 200.7% | ₹459 Cr 4.1% | ₹441 Cr 2.6% | ₹430 Cr 36.1% | ₹316 Cr 17.0% | ₹270 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹219 Cr 277.6% | ₹58 Cr 142.6% | ₹-136 Cr 16.0% | ₹-162 Cr 1112.5% | ₹16 Cr 36.0% | ₹25 Cr 132.9% | ₹-76 Cr 233.3% | ₹57 Cr 83.9% | ₹31 Cr 55.0% | ₹20 Cr |
| Investing CF | ₹-767 Cr 195.0% | ₹-260 Cr 864.7% | ₹34 Cr 91.2% | ₹387 Cr 1835.0% | ₹20 Cr 124.4% | ₹-82 Cr 182.0% | ₹100 Cr 247.1% | ₹-68 Cr 466.7% | ₹-12 Cr 45.5% | ₹-22 Cr |
| Financing CF | ₹548 Cr 171.3% | ₹202 Cr 236.7% | ₹60 Cr 132.4% | ₹-185 Cr 460.6% | ₹-33 Cr 157.9% | ₹57 Cr 337.5% | ₹-24 Cr 300.0% | ₹12 Cr 152.2% | ₹-23 Cr 428.6% | ₹7 Cr |
| Net Cash Flow | ₹-1 Cr 200.0% | ₹1 Cr 102.4% | ₹-42 Cr 205.0% | ₹40 Cr 1233.3% | ₹3 Cr | ₹0 Cr 100.0% | ₹-1 Cr 150.0% | ₹2 Cr 150.0% | ₹-4 Cr 180.0% | ₹5 Cr |
| Free Cash Flow | ₹-53 Cr 453.3% | ₹15 Cr 104.1% | ₹-366 Cr 123.2% | ₹-164 Cr 1271.4% | ₹14 Cr 1500.0% | ₹-1 Cr 99.2% | ₹-118 Cr 613.0% | ₹23 Cr 35.3% | ₹17 Cr | ₹0 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6d 45.5% | 11d 79.6% | 54d 12.9% | 62d 11.4% | 70d 483.3% | 12d 53.8% | 26d 62.5% | 16d 46.7% | 30d 23.1% | 39d |
| Inventory Days | 1d 75.0% | 4d 87.5% | 32d | — | — | — | 5976d 804.1% | 661d | — | — |
| Days Payable | 15d 80.8% | 78d 90.0% | 778d | — | — | — | 2065d 57.3% | 1313d | — | — |
| Cash Conv. Cycle | -7d 88.9% | -63d 90.9% | -692d 1216.1% | 62d 11.4% | 70d 483.3% | 12d 99.7% | 3937d 719.0% | -636d 2220.0% | 30d 23.1% | 39d |
| Working Capital Days | -592d 96.7% | -301d 26.4% | -409d 32.8% | -308d 25.2% | -246d 61.8% | -152d 82.9% | -891d 25.8% | -1200d 2.3% | -1173d 17.8% | -1427d |
| ROCE | 5.0% 28.6% | 7.0% 75.0% | 4.0% 71.4% | 14.0% 27.3% | 11.0% 15.4% | 13.0% 62.5% | 8.0% 63.6% | 22.0% 69.2% | 13.0% 160.0% | 5.0% |
Source: Screener.in · Lower days = better efficiency
About Elpro International Limited
Elpro International Limited is engaged in manufacturing surge arresters, construction and development of real estate properties, equity investment in third parties and windmill operations. [1]
RealtyRealty