Elpro International Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Attractively valued vs sector (P/E 33.9x vs industry 50.1x)
Concerns
- ✗Trading near 52-week high (₹178)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| DLF DLF Limited | ₹653 | ₹1.7L Cr | 39.5 | 3.55 | 9.5 | 6.32 | 0.04 |
| LODHA Lodha Developers Limited | ₹1,161 | ₹1.2L Cr | 35.3 | 4.98 | 15.5 | 16.4 | 0.42 |
| PHOENIXLTD The Phoenix Mills Limited | ₹2,057 | ₹74K Cr | 59.8 | 6.7 | 11.6 | 12.8 | 0.46 |
| PRESTIGE Prestige Estates Projects Limited | ₹1,669 | ₹73K Cr | 61 | 4.41 | 7.54 | 10.4 | 0.92 |
| OBEROIRLTY Oberoi Realty Limited | ₹1,840 | ₹69K Cr | 26 | 3.73 | 14.6 | 17.3 | 0.18 |
| GODREJPROP Godrej Properties Limited | ₹2,077 | ₹63K Cr | 39.4 | 3.27 | 8.82 | 7.63 | 0.89 |
| ANANTRAJ Anant Raj Limited | ₹609 +1.34% | ₹21K Cr | 38.4 | 3.35 | 11.2 | 12.1 | 0.12 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
ELPROINTL · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| FII | 11.33% | 11.22% | 11.22% | 10.45% | 8.47% | 7.80% |
| DII | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 13.66% | 13.76% | 13.77% | 14.54% | 16.52% | 17.19% |
Latest News
All news →Elpro promoter extends share pledge for term loan
*Elpro promoter extends share pledge for term loan* — Elpro International's promoter has extended the pledge of shares to secure a term loan. This move indicates continued reliance on pledged shares for funding. No immediate financial stress is evident, but monitoring is advised. 📊 *STOCKS:* ELPRO | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #Pledge
Elpro International promoter releases 7% pledged stake
*Elpro International promoter releases 7% pledged stake.* This reduces the overall pledged shares by the promoter group. The move may signal improved financial confidence in the company’s promoter holding structure. Such developments are typically seen as positive for investor sentiment. 📊 *STOCKS:* ELPROIND | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #StakePledge
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹189 Cr ▲250.0% | ₹54 Cr ▼46.0% | ₹100 Cr ▲42.9% | ₹70 Cr ▲1100.0% | ₹-7 Cr ▼103.4% | ₹207 Cr ▲48.9% | ₹139 Cr ▲19.8% | ₹116 Cr |
| Op. Profit | ₹135 Cr ▲513.6% | ₹22 Cr ▼69.0% | ₹71 Cr ▲121.9% | ₹32 Cr ▲214.3% | ₹-28 Cr ▼200.0% | ₹28 Cr ▼58.8% | ₹68 Cr ▲277.8% | ₹18 Cr |
| OPM | 71.0% ▲69.0% | 42.0% ▼40.8% | 71.0% ▲57.8% | 45.0% | — | 14.0% ▼71.4% | 49.0% ▲226.7% | 15.0% |
| Net Profit | ₹94 Cr ▲754.5% | ₹11 Cr ▼85.1% | ₹74 Cr ▲957.1% | ₹7 Cr ▲133.3% | ₹-21 Cr ▼165.6% | ₹32 Cr ▼33.3% | ₹48 Cr ▲100.0% | ₹24 Cr |
| EPS (₹) | 5.53 ▲737.9% | 0.66 ▼85.0% | 4.39 ▲920.9% | 0.43 ▲134.7% | -1.24 ▼165.3% | 1.9 ▼32.4% | 2.81 ▲97.9% | 1.42 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹528 Cr ▲35.4% | ₹390 Cr ▲70.3% | ₹229 Cr ▲86.2% | ₹123 Cr ▲70.8% | ₹72 Cr ▲14.3% | ₹63 Cr ▼42.7% | ₹110 Cr ▲168.3% | ₹41 Cr ▼29.3% | ₹58 Cr ▲13.7% | ₹51 Cr |
| Expenses | ₹371 Cr ▲20.1% | ₹309 Cr ▲107.4% | ₹149 Cr ▲91.0% | ₹78 Cr ▲69.6% | ₹46 Cr ▲39.4% | ₹33 Cr ▼57.7% | ₹78 Cr ▲116.7% | ₹36 Cr ▲56.5% | ₹23 Cr ▼20.7% | ₹29 Cr |
| Op. Profit | ₹157 Cr ▲93.8% | ₹81 Cr ▲1.3% | ₹80 Cr ▲77.8% | ₹45 Cr ▲66.7% | ₹27 Cr ▼10.0% | ₹30 Cr ▼3.2% | ₹31 Cr ▲416.7% | ₹6 Cr ▼82.4% | ₹34 Cr ▲47.8% | ₹23 Cr |
| OPM | 30.0% ▲42.9% | 21.0% ▼40.0% | 35.0% ▼5.4% | 37.0% ▲0.0% | 37.0% ▼22.9% | 48.0% ▲65.5% | 29.0% ▲107.1% | 14.0% ▼76.7% | 60.0% ▲36.4% | 44.0% |
| Other Income | ₹65 Cr ▼8.5% | ₹71 Cr ▲22.4% | ₹58 Cr ▲93.3% | ₹30 Cr ▼97.6% | ₹1.3K Cr ▲7856.3% | ₹16 Cr ▲14.3% | ₹14 Cr ▼89.8% | ₹137 Cr ▲621.1% | ₹19 Cr ▲35.7% | ₹14 Cr |
| Interest | ₹106 Cr ▲58.2% | ₹67 Cr ▲168.0% | ₹25 Cr ▲400.0% | ₹5 Cr ▼78.3% | ₹23 Cr ▼8.0% | ₹25 Cr ▼7.4% | ₹27 Cr ▲8.0% | ₹25 Cr ▼26.5% | ₹34 Cr ▲13.3% | ₹30 Cr |
| Depreciation | ₹15 Cr ▲50.0% | ₹10 Cr ▲100.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲25.0% | ₹4 Cr ▲100.0% | ₹2 Cr ▲100.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr |
| PBT | ₹100 Cr ▲35.1% | ₹74 Cr ▼30.8% | ₹107 Cr ▲62.1% | ₹66 Cr ▼94.8% | ₹1.3K Cr ▲6966.7% | ₹18 Cr ▲12.5% | ₹16 Cr ▼86.2% | ₹116 Cr ▲510.5% | ₹19 Cr ▲216.7% | ₹6 Cr |
| Tax % | 13.0% ▲18.2% | 11.0% ▼45.0% | 20.0% ▼25.9% | 27.0% ▲58.8% | 17.0% ▲241.7% | -12.0% ▼180.0% | 15.0% ▲7.1% | 14.0% | 0.0% ▲100.0% | -2.0% |
| Net Profit | ₹87 Cr ▲31.8% | ₹66 Cr ▼22.4% | ₹85 Cr ▲77.1% | ₹48 Cr ▼95.5% | ₹1.1K Cr ▲5185.0% | ₹20 Cr ▲42.9% | ₹14 Cr ▼86.0% | ₹100 Cr ▲455.6% | ₹18 Cr ▲200.0% | ₹6 Cr |
| EPS (₹) | 5.16 ▲32.3% | 3.9 ▼22.6% | 5.04 ▲78.1% | 2.83 ▼95.5% | 62.35 ▲5275.0% | 1.16 ▲41.5% | 0.82 ▼86.1% | 5.9 ▲441.3% | 1.09 ▲211.4% | 0.35 |
| Div Payout | 0.0% ▼100.0% | 18.0% ▲50.0% | 12.0% ▲50.0% | 8.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲21.4% | ₹14 Cr ▲0.0% | ₹14 Cr |
| Reserves | ₹2.0K Cr ▼0.6% | ₹2.0K Cr ▲27.0% | ₹1.6K Cr ▲27.5% | ₹1.2K Cr ▲2.6% | ₹1.2K Cr ▲689.0% | ₹154 Cr ▲30.5% | ₹118 Cr ▼4.1% | ₹123 Cr ▲715.0% | ₹-20 Cr ▼53.8% | ₹-13 Cr |
| Borrowings | ₹1.0K Cr ▲2.7% | ₹1.0K Cr ▲176.7% | ₹365 Cr ▲185.2% | ₹128 Cr ▲128.6% | ₹56 Cr ▼74.5% | ₹220 Cr ▼4.3% | ₹230 Cr ▲39.4% | ₹165 Cr ▼37.5% | ₹264 Cr ▲28.8% | ₹205 Cr |
| Other Liabilities | ₹408 Cr ▲14.9% | ₹355 Cr ▲130.5% | ₹154 Cr ▲26.2% | ₹122 Cr ▲32.6% | ₹92 Cr ▲37.3% | ₹67 Cr ▼10.7% | ₹75 Cr ▼40.5% | ₹126 Cr ▲113.6% | ₹59 Cr ▼7.8% | ₹64 Cr |
| Total Liabilities | ₹3.5K Cr ▲2.0% | ₹3.4K Cr ▲59.9% | ₹2.1K Cr ▲40.6% | ₹1.5K Cr ▲9.6% | ₹1.4K Cr ▲200.7% | ₹459 Cr ▲4.1% | ₹441 Cr ▲2.6% | ₹430 Cr ▲36.1% | ₹316 Cr ▲17.0% | ₹270 Cr |
| Assets | ||||||||||
| Fixed Assets | ₹798 Cr ▲12.2% | ₹711 Cr ▲55.9% | ₹456 Cr ▲9.1% | ₹418 Cr ▲116.6% | ₹193 Cr ▼1.5% | ₹196 Cr ▼1.5% | ₹199 Cr ▲13.1% | ₹176 Cr ▲29.4% | ₹136 Cr ▲32.0% | ₹103 Cr |
| CWIP | ₹58 Cr ▲866.7% | ₹6 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹2.4K Cr ▼4.6% | ₹2.5K Cr ▲60.9% | ₹1.6K Cr ▲55.9% | ₹1.0K Cr ▼6.0% | ₹1.1K Cr ▲458.0% | ₹193 Cr ▲10.9% | ₹174 Cr ▲8.8% | ₹160 Cr ▲6.0% | ₹151 Cr ▲13.5% | ₹133 Cr |
| Other Assets | ₹191 Cr ▲31.7% | ₹145 Cr ▲55.9% | ₹93 Cr ▲12.0% | ₹83 Cr ▼24.5% | ₹110 Cr ▲57.1% | ₹70 Cr ▲2.9% | ₹68 Cr ▼27.7% | ₹94 Cr ▲224.1% | ₹29 Cr ▼14.7% | ₹34 Cr |
| Total Assets | ₹3.5K Cr ▲2.0% | ₹3.4K Cr ▲59.9% | ₹2.1K Cr ▲40.6% | ₹1.5K Cr ▲9.6% | ₹1.4K Cr ▲200.7% | ₹459 Cr ▲4.1% | ₹441 Cr ▲2.6% | ₹430 Cr ▲36.1% | ₹316 Cr ▲17.0% | ₹270 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹219 Cr ▲277.6% | ₹58 Cr ▲142.6% | ₹-136 Cr ▲16.0% | ₹-162 Cr ▼1112.5% | ₹16 Cr ▼36.0% | ₹25 Cr ▲132.9% | ₹-76 Cr ▼233.3% | ₹57 Cr ▲83.9% | ₹31 Cr ▲55.0% | ₹20 Cr |
| Investing CF | ₹-767 Cr ▼195.0% | ₹-260 Cr ▼864.7% | ₹34 Cr ▼91.2% | ₹387 Cr ▲1835.0% | ₹20 Cr ▲124.4% | ₹-82 Cr ▼182.0% | ₹100 Cr ▲247.1% | ₹-68 Cr ▼466.7% | ₹-12 Cr ▲45.5% | ₹-22 Cr |
| Financing CF | ₹548 Cr ▲171.3% | ₹202 Cr ▲236.7% | ₹60 Cr ▲132.4% | ₹-185 Cr ▼460.6% | ₹-33 Cr ▼157.9% | ₹57 Cr ▲337.5% | ₹-24 Cr ▼300.0% | ₹12 Cr ▲152.2% | ₹-23 Cr ▼428.6% | ₹7 Cr |
| Net Cash Flow | ₹-1 Cr ▼200.0% | ₹1 Cr ▲102.4% | ₹-42 Cr ▼205.0% | ₹40 Cr ▲1233.3% | ₹3 Cr | ₹0 Cr ▲100.0% | ₹-1 Cr ▼150.0% | ₹2 Cr ▲150.0% | ₹-4 Cr ▼180.0% | ₹5 Cr |
| Free Cash Flow | ₹-53 Cr ▼453.3% | ₹15 Cr ▲104.1% | ₹-366 Cr ▼123.2% | ₹-164 Cr ▼1271.4% | ₹14 Cr ▲1500.0% | ₹-1 Cr ▲99.2% | ₹-118 Cr ▼613.0% | ₹23 Cr ▲35.3% | ₹17 Cr | ₹0 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6d ▼45.5% | 11d ▼79.6% | 54d ▼12.9% | 62d ▼11.4% | 70d ▲483.3% | 12d ▼53.8% | 26d ▲62.5% | 16d ▼46.7% | 30d ▼23.1% | 39d |
| Inventory Days | 1d ▼75.0% | 4d ▼87.5% | 32d | — | — | — | 5976d ▲804.1% | 661d | — | — |
| Days Payable | 15d ▼80.8% | 78d ▼90.0% | 778d | — | — | — | 2065d ▲57.3% | 1313d | — | — |
| Cash Conv. Cycle | -7d ▲88.9% | -63d ▲90.9% | -692d ▼1216.1% | 62d ▼11.4% | 70d ▲483.3% | 12d ▼99.7% | 3937d ▲719.0% | -636d ▼2220.0% | 30d ▼23.1% | 39d |
| Working Capital Days | -592d ▼96.7% | -301d ▲26.4% | -409d ▼32.8% | -308d ▼25.2% | -246d ▼61.8% | -152d ▲82.9% | -891d ▲25.8% | -1200d ▼2.3% | -1173d ▲17.8% | -1427d |
| ROCE | 5.0% ▼28.6% | 7.0% ▲75.0% | 4.0% ▼71.4% | 14.0% ▲27.3% | 11.0% ▼15.4% | 13.0% ▲62.5% | 8.0% ▼63.6% | 22.0% ▲69.2% | 13.0% ▲160.0% | 5.0% |
Source: Screener.in · Lower days = better efficiency
About Elpro International Limited
Elpro International Limited is engaged in manufacturing surge arresters, construction and development of real estate properties, equity investment in third parties and windmill operations. [1]
Realty · Realty