CIE Automotive India Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- Attractively valued vs sector (P/E 16.3x vs industry 41.7x)
- Virtually debt-free
- Regular dividends — yield 1.8%
- Near 52-week low — potential value zone (₹377)
Concerns
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| MARUTI Maruti Suzuki India Limited | ₹12,694 | ₹4.0L Cr | 27.8 | 3.72 | 14.3 | 18.9 | 0 |
| M&M Mahindra & Mahindra Limited | ₹3,170 | ₹3.9L Cr | 20.6 | 4.23 | 20.3 | 15.1 | 1.53 |
| BAJAJ-AUTO Bajaj Auto Limited | ₹11,919 | ₹3.3L Cr | 27.8 | 8.58 | 29.2 | 28.2 | 0.58 |
| EICHERMOT Eicher Motors Limited | ₹7,631 | ₹2.1L Cr | 36 | 8.34 | 24 | 30.5 | 0.02 |
| TVSMOTOR TVS Motor Company Limited | ₹4,133 | ₹2.0L Cr | 56.8 | 20.56 | 33.6 | 17.4 | 3.89 |
| HYUNDAI Hyundai Motor India Limited | ₹2,205 | ₹1.8L Cr | 36.2 | 8.96 | 29.9 | 38.4 | 0.05 |
| MOTHERSON Samvardhana Motherson International Limited | ₹161 | ₹1.7L Cr | 37.1 | 4.14 | 11.2 | 13.4 | 0.53 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
CIEINDIA · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 65.70% | 65.70% | 65.70% | 65.70% | 65.70% | 65.70% |
| FII | 5.63% | 5.11% | 5.03% | 4.32% | 4.47% | 4.38% |
| DII | 15.98% | 18.12% | 19.45% | 20.33% | 20.72% | 20.91% |
| Public | 12.66% | 11.03% | 9.78% | 9.60% | 9.07% | 8.98% |
| Govt | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
Corporate Events
To consider and approve the financial results for the period ended Jun 30, 2026
Dividend - Rs 7 Per Share
Annual General Meeting/Dividend - Rs 7 Per Share
Annual General Meeting/Dividend - Rs 5 Per Share
Latest News
All newsCIE Automotive India receives fresh buy rating.
*CIE Automotive India receives fresh buy rating.* Analysts cite strong growth potential and improving margins. Valuation remains attractive with **₹220 target price**. Recent operational improvements boosting investor confidence. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #BuyRating
CIE Automotive India hosts investor meet with updates.
*CIE Automotive India hosts investor meet with updates.* The company provided insights during its analyst and institutional investor meet. No major announcements or financial revisions were disclosed. The session focused on operational updates and future outlook. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #InvestorMeet
CIE Automotive hosts analyst and investor meet
*CIE Automotive hosts analyst and investor meet* to discuss business updates and performance. The company provided insights on operations and strategy during the con-call. No major announcements or financial revisions were disclosed. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #InvestorMeet
CIE Automotive opens window for demat of physical shares
*CIE Automotive opens window for demat of physical shares* — CIE Automotive India has opened a special window for the transfer and dematerialisation of physical securities. The move facilitates shareholders holding physical shares to convert them into electronic form. This is part of ongoing efforts to improve ease of trading and reduce physical share handling. 📊 *STOCKS:* CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #Demat
CIE Automotive India merger with aluminium casting subsidiary approved
*CIE Automotive India announces merger of CIE Aluminium Casting India with parent entity.* The consolidation aims to streamline operations and improve operational efficiency. This subsidiary merger is a routine corporate restructuring move to optimize the group's **aluminium casting and automotive components** business. Such consolidations typically enhance synergies and reduce administrative overhead. 📊 *STOCKS:* CIEAUTOMO | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #merger
CIE Automotive India merges with CIE Aluminium Casting subsidiary
*CIE Automotive India Board Approves Merger with Subsidiary CIE Aluminium Casting*. The company's board has approved the merger of its subsidiary CIE Aluminium Casting into the parent entity. This consolidation move aims to streamline operations and enhance operational efficiency. The merger is expected to strengthen the company's position in the automotive components sector. 📊 *STOCKS:* CIEAUTOMOT | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #merger
CIE Automotive India announces upcoming dividend distribution
*CIE Automotive India announces upcoming dividend distribution to shareholders.* The auto-components manufacturer's dividend declaration signals confidence in cash generation and shareholder value return. This is a routine capital allocation decision typical of profitable auto-tier suppliers. Traders should monitor the ex-dividend date for potential stock price adjustments. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #dividend
Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.6K Cr 9.2% | ₹2.4K Cr 0.9% | ₹2.4K Cr 0.1% | ₹2.4K Cr 4.2% | ₹2.3K Cr 7.7% | ₹2.1K Cr 1.2% | ₹2.1K Cr 6.9% | ₹2.3K Cr |
| Op. Profit | ₹402 Cr 20.0% | ₹335 Cr 5.9% | ₹356 Cr 5.6% | ₹337 Cr 0.6% | ₹335 Cr 12.0% | ₹299 Cr 9.7% | ₹331 Cr 8.1% | ₹360 Cr |
| OPM | 15.0% 7.1% | 14.0% 6.7% | 15.0% 7.1% | 14.0% 6.7% | 15.0% 7.1% | 14.0% 6.7% | 15.0% 6.3% | 16.0% |
| Net Profit | ₹249 Cr 22.1% | ₹204 Cr 4.7% | ₹214 Cr 4.9% | ₹204 Cr 1.0% | ₹206 Cr 11.4% | ₹185 Cr 5.1% | ₹195 Cr 10.1% | ₹217 Cr |
| EPS (₹) | 6.57 21.9% | 5.39 4.4% | 5.64 5.0% | 5.37 1.3% | 5.44 11.5% | 4.88 5.2% | 5.15 10.0% | 5.72 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.4K Cr 4.9% | ₹9.0K Cr 3.4% | ₹9.3K Cr 6.0% | ₹8.8K Cr 29.4% | ₹6.8K Cr 11.8% | ₹6.0K Cr 23.5% | ₹7.9K Cr 1.5% | ₹8.0K Cr 25.0% | ₹6.4K Cr |
| Expenses | ₹8.0K Cr 5.7% | ₹7.6K Cr 3.1% | ₹7.9K Cr 3.6% | ₹7.6K Cr 30.2% | ₹5.8K Cr 5.0% | ₹5.5K Cr 20.1% | ₹6.9K Cr 1.3% | ₹7.0K Cr 25.1% | ₹5.6K Cr |
| Op. Profit | ₹1.4K Cr 0.8% | ₹1.4K Cr 5.1% | ₹1.4K Cr 21.5% | ₹1.2K Cr 24.4% | ₹942 Cr 87.6% | ₹502 Cr 48.1% | ₹968 Cr 3.3% | ₹1.0K Cr 24.2% | ₹806 Cr |
| OPM | 14.0% 6.7% | 15.0% 0.0% | 15.0% 15.4% | 13.0% 7.1% | 14.0% 75.0% | 8.0% 33.3% | 12.0% 0.0% | 12.0% 7.7% | 13.0% |
| Other Income | ₹109 Cr 27.3% | ₹150 Cr 63.3% | ₹409 Cr 154.6% | ₹-749 Cr 2440.6% | ₹32 Cr 41.8% | ₹55 Cr 96.4% | ₹28 Cr 28.2% | ₹39 Cr 95.0% | ₹20 Cr |
| Interest | ₹27 Cr 65.4% | ₹78 Cr 27.1% | ₹107 Cr 365.2% | ₹23 Cr 34.3% | ₹35 Cr 36.4% | ₹55 Cr 5.8% | ₹52 Cr 4.0% | ₹50 Cr 2.0% | ₹51 Cr |
| Depreciation | ₹358 Cr 8.2% | ₹331 Cr 2.8% | ₹322 Cr 8.8% | ₹296 Cr 8.4% | ₹273 Cr 10.8% | ₹306 Cr 3.2% | ₹316 Cr 10.1% | ₹287 Cr 7.1% | ₹268 Cr |
| PBT | ₹1.1K Cr 0.5% | ₹1.1K Cr 22.2% | ₹1.4K Cr 1249.0% | ₹104 Cr 84.4% | ₹666 Cr 241.5% | ₹195 Cr 68.9% | ₹628 Cr 10.5% | ₹702 Cr 38.5% | ₹507 Cr |
| Tax % | 24.0% 0.0% | 24.0% 20.0% | 20.0% 91.3% | 231.0% 463.4% | 41.0% 8.9% | 45.0% 2.3% | 44.0% 51.7% | 29.0% 0.0% | 29.0% |
| Net Profit | ₹828 Cr 0.0% | ₹828 Cr 26.4% | ₹1.1K Cr 927.2% | ₹-136 Cr 134.6% | ₹393 Cr 270.8% | ₹106 Cr 70.1% | ₹354 Cr 28.9% | ₹498 Cr 39.1% | ₹358 Cr |
| EPS (₹) | 21.83 0.1% | 21.81 26.5% | 29.66 926.2% | -3.59 134.6% | 10.37 269.0% | 2.81 69.9% | 9.33 29.0% | 13.15 38.9% | 9.47 |
| Div Payout | 32.0% 0.0% | 32.0% 88.2% | 17.0% 124.3% | -70.0% 391.7% | 24.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
Liabilities | ||||||||||
| Equity Capital | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.3% | ₹378 Cr 0.0% | ₹378 Cr |
| Reserves | ₹7.1K Cr 14.2% | ₹6.2K Cr 10.5% | ₹5.6K Cr 18.9% | ₹4.7K Cr 2.1% | ₹4.8K Cr 6.4% | ₹4.5K Cr 6.4% | ₹4.3K Cr 8.8% | ₹3.9K Cr 17.2% | ₹3.3K Cr 15.5% | ₹2.9K Cr |
| Borrowings | ₹426 Cr 25.3% | ₹570 Cr 33.3% | ₹855 Cr 13.2% | ₹985 Cr 33.8% | ₹1.5K Cr 9.8% | ₹1.6K Cr 12.2% | ₹1.5K Cr 8.9% | ₹1.6K Cr 34.8% | ₹1.2K Cr 14.0% | ₹1.4K Cr |
| Other Liabilities | ₹2.9K Cr 9.5% | ₹2.6K Cr 10.6% | ₹2.9K Cr 24.2% | ₹3.8K Cr 22.3% | ₹3.1K Cr 11.7% | ₹2.8K Cr 14.1% | ₹2.5K Cr 4.7% | ₹2.6K Cr 0.2% | ₹2.6K Cr 18.8% | ₹2.2K Cr |
| Total Liabilities | ₹10.7K Cr 10.1% | ₹9.7K Cr 0.0% | ₹9.8K Cr 1.7% | ₹9.9K Cr 1.0% | ₹9.8K Cr 4.9% | ₹9.4K Cr 9.4% | ₹8.6K Cr 0.9% | ₹8.5K Cr 13.1% | ₹7.5K Cr 9.7% | ₹6.8K Cr |
Assets | ||||||||||
| Fixed Assets | ₹6.2K Cr 5.9% | ₹5.9K Cr 0.8% | ₹5.8K Cr 4.7% | ₹5.5K Cr 15.8% | ₹6.6K Cr 2.3% | ₹6.7K Cr 11.5% | ₹6.0K Cr 23.2% | ₹4.9K Cr 3.3% | ₹4.8K Cr 5.2% | ₹4.5K Cr |
| CWIP | ₹130 Cr 97.0% | ₹66 Cr 22.2% | ₹54 Cr 54.6% | ₹119 Cr 4.8% | ₹125 Cr 941.7% | ₹12 Cr 77.8% | ₹54 Cr 43.8% | ₹96 Cr 60.0% | ₹60 Cr 38.1% | ₹97 Cr |
| Investments | ₹1.5K Cr 40.6% | ₹1.0K Cr 26.4% | ₹821 Cr 42.5% | ₹576 Cr 31.5% | ₹438 Cr 87.2% | ₹234 Cr 143.8% | ₹96 Cr 85.9% | ₹681 Cr 1138.2% | ₹55 Cr 41.0% | ₹39 Cr |
| Other Assets | ₹2.9K Cr 5.7% | ₹2.8K Cr 9.2% | ₹3.1K Cr 16.6% | ₹3.7K Cr 37.7% | ₹2.7K Cr 12.4% | ₹2.4K Cr 0.3% | ₹2.4K Cr 15.4% | ₹2.8K Cr 6.4% | ₹2.6K Cr 20.7% | ₹2.2K Cr |
| Total Assets | ₹10.7K Cr 10.1% | ₹9.7K Cr 0.0% | ₹9.8K Cr 1.7% | ₹9.9K Cr 1.0% | ₹9.8K Cr 4.9% | ₹9.4K Cr 9.4% | ₹8.6K Cr 0.9% | ₹8.5K Cr 13.1% | ₹7.5K Cr 9.7% | ₹6.8K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹1.3K Cr 42.8% | ₹881 Cr 36.3% | ₹1.4K Cr 23.7% | ₹1.1K Cr 6.4% | ₹1.1K Cr 95.0% | ₹539 Cr 47.5% | ₹1.0K Cr 45.1% | ₹708 Cr 38.3% | ₹512 Cr 68.4% | ₹304 Cr |
| Investing CF | ₹-802 Cr 238.4% | ₹-237 Cr 73.8% | ₹-905 Cr 42.1% | ₹-637 Cr 16.4% | ₹-762 Cr 80.6% | ₹-422 Cr 28.4% | ₹-589 Cr 42.1% | ₹-1.0K Cr 235.6% | ₹-303 Cr 63.5% | ₹-831 Cr |
| Financing CF | ₹-526 Cr 4.9% | ₹-553 Cr 29.5% | ₹-427 Cr 12.5% | ₹-488 Cr 34.4% | ₹-363 Cr 855.3% | ₹-38 Cr 90.6% | ₹-404 Cr 211.6% | ₹362 Cr 253.4% | ₹-236 Cr 141.0% | ₹575 Cr |
| Net Cash Flow | ₹-70 Cr 176.9% | ₹91 Cr 78.4% | ₹51 Cr 950.0% | ₹-6 Cr 91.9% | ₹-74 Cr 192.5% | ₹80 Cr 135.3% | ₹34 Cr 35.8% | ₹53 Cr 303.8% | ₹-26 Cr 154.2% | ₹48 Cr |
| Free Cash Flow | ₹885 Cr 77.0% | ₹500 Cr 42.6% | ₹871 Cr 29.0% | ₹675 Cr 17.8% | ₹573 Cr 140.8% | ₹238 Cr 61.2% | ₹613 Cr 101.6% | ₹304 Cr 43.4% | ₹212 Cr 100.0% | ₹106 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24d 7.7% | 26d 4.0% | 25d 30.6% | 36d 0.0% | 36d 16.3% | 43d 26.5% | 34d 0.0% | 34d 0.0% | 34d 5.6% | 36d |
| Inventory Days | 86d 1.2% | 85d 1.2% | 86d 7.5% | 93d 37.2% | 148d 13.0% | 131d 27.2% | 103d 16.3% | 123d 3.9% | 128d 9.9% | 142d |
| Days Payable | 143d 15.3% | 124d 13.9% | 144d 11.7% | 163d 23.1% | 212d 11.6% | 190d 31.9% | 144d 14.8% | 169d 17.2% | 204d 21.5% | 260d |
| Cash Conv. Cycle | -33d 153.8% | -13d 59.4% | -32d 8.6% | -35d 25.0% | -28d 75.0% | -16d 128.6% | -7d 41.7% | -12d 71.4% | -42d 48.8% | -82d |
| Working Capital Days | -16d 700.0% | -2d 94.7% | -38d 11.8% | -34d 24.4% | -45d 2.3% | -44d 41.9% | -31d 72.2% | -18d 10.0% | -20d 58.3% | -48d |
| ROCE | 15.0% 11.8% | 17.0% 5.6% | 18.0% 20.0% | 15.0% 36.4% | 11.0% 175.0% | 4.0% 63.6% | 11.0% 21.4% | 14.0% 16.7% | 12.0% 50.0% | 8.0% |
Source: Screener.in · Lower days = better efficiency
About CIE Automotive India Limited
CIE Automotive Limited is a subsidiary of CIE Automotive S.A, Spain. Mahindra Vehicle Manufacturing Ltd. was a significant shareholder in the company. The company is engaged in the business of production and sale of automotive components to original equipment manufacturers and other customers in India and overseas. [1]
Automobile and Auto ComponentsAuto Components