CIE Automotive India Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- Attractively valued vs sector (P/E 14.4x vs industry 38.9x)
- Virtually debt-free
- Regular dividends — yield 2%
- Near 52-week low — potential value zone (₹341)
Concerns
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| M&M Mahindra & Mahindra Limited | ₹2,870 | ₹3.6L Cr | 18.6 | 3.83 | 20.3 | 15.1 | 1.53 |
| MARUTI Maruti Suzuki India Limited | ₹11,579 | ₹3.5L Cr | 24.6 | 3.4 | 14.3 | 18.9 | 0 |
| BAJAJ-AUTO Bajaj Auto Limited | ₹10,485 | ₹2.8L Cr | 23.5 | 7.55 | 29.2 | 28.2 | 0.58 |
| EICHERMOT Eicher Motors Limited | ₹7,300 | ₹1.9L Cr | 33.4 | 7.98 | 24 | 30.5 | 0.02 |
| TVSMOTOR TVS Motor Company Limited | ₹4,240 | ₹1.9L Cr | 54.7 | 21.09 | 33.6 | 17.4 | 3.89 |
| MOTHERSON Samvardhana Motherson International Limited | ₹160 | ₹1.6L Cr | 35.4 | 4.13 | 11.2 | 13.4 | 0.53 |
| HYUNDAI Hyundai Motor India Limited | ₹1,867 | ₹1.5L Cr | 30.4 | 7.59 | 29.9 | 38.4 | 0.05 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
CIEINDIA · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 65.70% | 65.70% | 65.70% | 65.70% | 65.70% | 65.70% |
| FII | 5.63% | 5.11% | 5.03% | 4.32% | 4.47% | 4.38% |
| DII | 15.98% | 18.12% | 19.45% | 20.33% | 20.72% | 20.91% |
| Public | 12.66% | 11.03% | 9.78% | 9.60% | 9.07% | 8.98% |
| Govt | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
Corporate Events
To consider and approve the un-audited Financial Results of the Company (Standalone and Consolidated) for the quarter and nine months ending 30th September, 2026.
To consider and approve the financial results for the period ended Jun 30, 2026
Dividend - Rs 7 Per Share
Annual General Meeting/Dividend - Rs 7 Per Share
Annual General Meeting/Dividend - Rs 5 Per Share
Latest News
All newsCIE Automotive India merges wholly-owned subsidiary
*CIE Automotive India merges wholly-owned subsidiary* CIE Automotive India Limited announced the merger of its wholly-owned subsidiary, CIE Aluminium Casting India Limited, into the company. The move is aimed at streamlining operations and reducing compliance costs. No financial impact is expected in the short term. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #Merger
CIE Automotive Q2 earnings grow faster than sales
*CIE Automotive Q2 earnings grow faster than sales* driven by improved operating margins despite moderate revenue growth. Net profit rose **23% YoY** while sales increased **12% YoY**, indicating strong cost control. The company's focus on electric vehicle components boosted investor sentiment. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #HIGHIMPACT #Earnings
CIE Automotive India misses EPS by 5.4% in latest quarter
*CIE Automotive India misses EPS by 5.4% in latest quarter.* The company reported lower-than-expected earnings, prompting analysts to revise their forecasts downward. This miss could impact investor sentiment and short-term stock performance. **EPS missed by 5.4%**, affecting market expectations. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #HIGHIMPACT #EarningsMiss
CIE India sees sharp CapEx hike, India-led growth in Q3 CY26
*CIE India sees sharp CapEx hike, India-led growth in Q3 CY26* driven by strong domestic demand and recovering European margins. The company plans **sharply higher growth CapEx**, signaling confidence in future expansion. Revenue from India operations showed robust growth, offsetting slower global markets. Margins in Europe are recovering steadily. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #CapEx
CIE Automotive India hosts investor call with analysts.
*CIE Automotive India hosts investor call with analysts.* The company engaged with institutional investors and analysts to discuss recent performance and strategic outlook. While no major announcements were made, the session provided clarity on operational trends. Such updates help refine market expectations ahead of formal disclosures. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #InvestorCall
NCLT waives shareholder meetings for CIE Automotive's merger
*NCLT waives shareholder meetings for CIE Automotive's merger.* This accelerates the proposed merger of its aluminium casting business. The waiver streamlines the legal process, reducing time and compliance. A key step toward operational integration and cost synergies. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #Merger
CIE Automotive opens window for demat of physical shares
*CIE Automotive opens window for demat of physical shares* — CIE Automotive India has opened a special window for shareholders to transfer and dematerialise physical securities. The move aims to ease trading and improve liquidity for investors holding physical shares. Shareholders can avail the facility within the specified period. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #Demat
CIE Automotive shares unchanged after investor meet
*CIE Automotive shares unchanged after investor meet.* The company provided updates on operational performance and growth outlook during the analyst call. Management reiterated guidance with no major deviations reported. Business fundamentals remain stable with steady order inflows. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #Auto
NCLT approves CIE Automotive India merger
*NCLT approves CIE Automotive India merger* – The National Company Law Tribunal has sanctioned the merger of CIE Automotive India with its subsidiary. This clears a key regulatory hurdle, streamlining the corporate structure. The move is expected to enhance operational efficiency and reduce compliance costs. 📊 *STOCKS:* CIEINDIA | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #Merger
CIE Automotive India receives fresh buy rating.
*CIE Automotive India receives fresh buy rating.* Analysts cite strong growth potential and improving margins. Valuation remains attractive with **₹220 target price**. Recent operational improvements boosting investor confidence. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #BuyRating
Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.6K Cr 9.2% | ₹2.4K Cr 0.9% | ₹2.4K Cr 0.1% | ₹2.4K Cr 4.2% | ₹2.3K Cr 7.7% | ₹2.1K Cr 1.2% | ₹2.1K Cr 6.9% | ₹2.3K Cr |
| Op. Profit | ₹402 Cr 20.0% | ₹335 Cr 5.9% | ₹356 Cr 5.6% | ₹337 Cr 0.6% | ₹335 Cr 12.0% | ₹299 Cr 9.7% | ₹331 Cr 8.1% | ₹360 Cr |
| OPM | 15.0% 7.1% | 14.0% 6.7% | 15.0% 7.1% | 14.0% 6.7% | 15.0% 7.1% | 14.0% 6.7% | 15.0% 6.3% | 16.0% |
| Net Profit | ₹249 Cr 22.1% | ₹204 Cr 4.7% | ₹214 Cr 4.9% | ₹204 Cr 1.0% | ₹206 Cr 11.4% | ₹185 Cr 5.1% | ₹195 Cr 10.1% | ₹217 Cr |
| EPS (₹) | 6.57 21.9% | 5.39 4.4% | 5.64 5.0% | 5.37 1.3% | 5.44 11.5% | 4.88 5.2% | 5.15 10.0% | 5.72 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.4K Cr 4.9% | ₹9.0K Cr 3.4% | ₹9.3K Cr 6.0% | ₹8.8K Cr 29.4% | ₹6.8K Cr 11.8% | ₹6.0K Cr 23.5% | ₹7.9K Cr 1.5% | ₹8.0K Cr 25.0% | ₹6.4K Cr |
| Expenses | ₹8.0K Cr 5.7% | ₹7.6K Cr 3.1% | ₹7.9K Cr 3.6% | ₹7.6K Cr 30.2% | ₹5.8K Cr 5.0% | ₹5.5K Cr 20.1% | ₹6.9K Cr 1.3% | ₹7.0K Cr 25.1% | ₹5.6K Cr |
| Op. Profit | ₹1.4K Cr 0.8% | ₹1.4K Cr 5.1% | ₹1.4K Cr 21.5% | ₹1.2K Cr 24.4% | ₹942 Cr 87.6% | ₹502 Cr 48.1% | ₹968 Cr 3.3% | ₹1.0K Cr 24.2% | ₹806 Cr |
| OPM | 14.0% 6.7% | 15.0% 0.0% | 15.0% 15.4% | 13.0% 7.1% | 14.0% 75.0% | 8.0% 33.3% | 12.0% 0.0% | 12.0% 7.7% | 13.0% |
| Other Income | ₹109 Cr 27.3% | ₹150 Cr 63.3% | ₹409 Cr 154.6% | ₹-749 Cr 2440.6% | ₹32 Cr 41.8% | ₹55 Cr 96.4% | ₹28 Cr 28.2% | ₹39 Cr 95.0% | ₹20 Cr |
| Interest | ₹27 Cr 65.4% | ₹78 Cr 27.1% | ₹107 Cr 365.2% | ₹23 Cr 34.3% | ₹35 Cr 36.4% | ₹55 Cr 5.8% | ₹52 Cr 4.0% | ₹50 Cr 2.0% | ₹51 Cr |
| Depreciation | ₹358 Cr 8.2% | ₹331 Cr 2.8% | ₹322 Cr 8.8% | ₹296 Cr 8.4% | ₹273 Cr 10.8% | ₹306 Cr 3.2% | ₹316 Cr 10.1% | ₹287 Cr 7.1% | ₹268 Cr |
| PBT | ₹1.1K Cr 0.5% | ₹1.1K Cr 22.2% | ₹1.4K Cr 1249.0% | ₹104 Cr 84.4% | ₹666 Cr 241.5% | ₹195 Cr 68.9% | ₹628 Cr 10.5% | ₹702 Cr 38.5% | ₹507 Cr |
| Tax % | 24.0% 0.0% | 24.0% 20.0% | 20.0% 91.3% | 231.0% 463.4% | 41.0% 8.9% | 45.0% 2.3% | 44.0% 51.7% | 29.0% 0.0% | 29.0% |
| Net Profit | ₹828 Cr 0.0% | ₹828 Cr 26.4% | ₹1.1K Cr 927.2% | ₹-136 Cr 134.6% | ₹393 Cr 270.8% | ₹106 Cr 70.1% | ₹354 Cr 28.9% | ₹498 Cr 39.1% | ₹358 Cr |
| EPS (₹) | 21.83 0.1% | 21.81 26.5% | 29.66 926.2% | -3.59 134.6% | 10.37 269.0% | 2.81 69.9% | 9.33 29.0% | 13.15 38.9% | 9.47 |
| Div Payout | 32.0% 0.0% | 32.0% 88.2% | 17.0% 124.3% | -70.0% 391.7% | 24.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
Liabilities | ||||||||||
| Equity Capital | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.0% | ₹379 Cr 0.3% | ₹378 Cr 0.0% | ₹378 Cr |
| Reserves | ₹7.1K Cr 14.2% | ₹6.2K Cr 10.5% | ₹5.6K Cr 18.9% | ₹4.7K Cr 2.1% | ₹4.8K Cr 6.4% | ₹4.5K Cr 6.4% | ₹4.3K Cr 8.8% | ₹3.9K Cr 17.2% | ₹3.3K Cr 15.5% | ₹2.9K Cr |
| Borrowings | ₹426 Cr 25.3% | ₹570 Cr 33.3% | ₹855 Cr 13.2% | ₹985 Cr 33.8% | ₹1.5K Cr 9.8% | ₹1.6K Cr 12.2% | ₹1.5K Cr 8.9% | ₹1.6K Cr 34.8% | ₹1.2K Cr 14.0% | ₹1.4K Cr |
| Other Liabilities | ₹2.9K Cr 9.5% | ₹2.6K Cr 10.6% | ₹2.9K Cr 24.2% | ₹3.8K Cr 22.3% | ₹3.1K Cr 11.7% | ₹2.8K Cr 14.1% | ₹2.5K Cr 4.7% | ₹2.6K Cr 0.2% | ₹2.6K Cr 18.8% | ₹2.2K Cr |
| Total Liabilities | ₹10.7K Cr 10.1% | ₹9.7K Cr 0.0% | ₹9.8K Cr 1.7% | ₹9.9K Cr 1.0% | ₹9.8K Cr 4.9% | ₹9.4K Cr 9.4% | ₹8.6K Cr 0.9% | ₹8.5K Cr 13.1% | ₹7.5K Cr 9.7% | ₹6.8K Cr |
Assets | ||||||||||
| Fixed Assets | ₹6.2K Cr 5.9% | ₹5.9K Cr 0.8% | ₹5.8K Cr 4.7% | ₹5.5K Cr 15.8% | ₹6.6K Cr 2.3% | ₹6.7K Cr 11.5% | ₹6.0K Cr 23.2% | ₹4.9K Cr 3.3% | ₹4.8K Cr 5.2% | ₹4.5K Cr |
| CWIP | ₹130 Cr 97.0% | ₹66 Cr 22.2% | ₹54 Cr 54.6% | ₹119 Cr 4.8% | ₹125 Cr 941.7% | ₹12 Cr 77.8% | ₹54 Cr 43.8% | ₹96 Cr 60.0% | ₹60 Cr 38.1% | ₹97 Cr |
| Investments | ₹1.5K Cr 40.6% | ₹1.0K Cr 26.4% | ₹821 Cr 42.5% | ₹576 Cr 31.5% | ₹438 Cr 87.2% | ₹234 Cr 143.8% | ₹96 Cr 85.9% | ₹681 Cr 1138.2% | ₹55 Cr 41.0% | ₹39 Cr |
| Other Assets | ₹2.9K Cr 5.7% | ₹2.8K Cr 9.2% | ₹3.1K Cr 16.6% | ₹3.7K Cr 37.7% | ₹2.7K Cr 12.4% | ₹2.4K Cr 0.3% | ₹2.4K Cr 15.4% | ₹2.8K Cr 6.4% | ₹2.6K Cr 20.7% | ₹2.2K Cr |
| Total Assets | ₹10.7K Cr 10.1% | ₹9.7K Cr 0.0% | ₹9.8K Cr 1.7% | ₹9.9K Cr 1.0% | ₹9.8K Cr 4.9% | ₹9.4K Cr 9.4% | ₹8.6K Cr 0.9% | ₹8.5K Cr 13.1% | ₹7.5K Cr 9.7% | ₹6.8K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹1.3K Cr 42.8% | ₹881 Cr 36.3% | ₹1.4K Cr 23.7% | ₹1.1K Cr 6.4% | ₹1.1K Cr 95.0% | ₹539 Cr 47.5% | ₹1.0K Cr 45.1% | ₹708 Cr 38.3% | ₹512 Cr 68.4% | ₹304 Cr |
| Investing CF | ₹-802 Cr 238.4% | ₹-237 Cr 73.8% | ₹-905 Cr 42.1% | ₹-637 Cr 16.4% | ₹-762 Cr 80.6% | ₹-422 Cr 28.4% | ₹-589 Cr 42.1% | ₹-1.0K Cr 235.6% | ₹-303 Cr 63.5% | ₹-831 Cr |
| Financing CF | ₹-526 Cr 4.9% | ₹-553 Cr 29.5% | ₹-427 Cr 12.5% | ₹-488 Cr 34.4% | ₹-363 Cr 855.3% | ₹-38 Cr 90.6% | ₹-404 Cr 211.6% | ₹362 Cr 253.4% | ₹-236 Cr 141.0% | ₹575 Cr |
| Net Cash Flow | ₹-70 Cr 176.9% | ₹91 Cr 78.4% | ₹51 Cr 950.0% | ₹-6 Cr 91.9% | ₹-74 Cr 192.5% | ₹80 Cr 135.3% | ₹34 Cr 35.8% | ₹53 Cr 303.8% | ₹-26 Cr 154.2% | ₹48 Cr |
| Free Cash Flow | ₹885 Cr 77.0% | ₹500 Cr 42.6% | ₹871 Cr 29.0% | ₹675 Cr 17.8% | ₹573 Cr 140.8% | ₹238 Cr 61.2% | ₹613 Cr 101.6% | ₹304 Cr 43.4% | ₹212 Cr 100.0% | ₹106 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24d 7.7% | 26d 4.0% | 25d 30.6% | 36d 0.0% | 36d 16.3% | 43d 26.5% | 34d 0.0% | 34d 0.0% | 34d 5.6% | 36d |
| Inventory Days | 86d 1.2% | 85d 1.2% | 86d 7.5% | 93d 37.2% | 148d 13.0% | 131d 27.2% | 103d 16.3% | 123d 3.9% | 128d 9.9% | 142d |
| Days Payable | 143d 15.3% | 124d 13.9% | 144d 11.7% | 163d 23.1% | 212d 11.6% | 190d 31.9% | 144d 14.8% | 169d 17.2% | 204d 21.5% | 260d |
| Cash Conv. Cycle | -33d 153.8% | -13d 59.4% | -32d 8.6% | -35d 25.0% | -28d 75.0% | -16d 128.6% | -7d 41.7% | -12d 71.4% | -42d 48.8% | -82d |
| Working Capital Days | -16d 700.0% | -2d 94.7% | -38d 11.8% | -34d 24.4% | -45d 2.3% | -44d 41.9% | -31d 72.2% | -18d 10.0% | -20d 58.3% | -48d |
| ROCE | 15.0% 11.8% | 17.0% 5.6% | 18.0% 20.0% | 15.0% 36.4% | 11.0% 175.0% | 4.0% 63.6% | 11.0% 21.4% | 14.0% 16.7% | 12.0% 50.0% | 8.0% |
Source: Screener.in · Lower days = better efficiency
About CIE Automotive India Limited
CIE Automotive Limited is a subsidiary of CIE Automotive S.A, Spain. Mahindra Vehicle Manufacturing Ltd. was a significant shareholder in the company. The company is engaged in the business of production and sale of automotive components to original equipment manufacturers and other customers in India and overseas. [1]
Automobile and Auto ComponentsAuto Components