CIE Automotive India Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Attractively valued vs sector (P/E 20.8x vs industry 43.6x)
- ✓Virtually debt-free
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| MARUTI Maruti Suzuki India Limited | ₹13,545 | ₹4.3L Cr | 29.6 | 3.97 | 14.4 | 19 | 0 |
| M&M Mahindra & Mahindra Limited | ₹3,173 | ₹4.0L Cr | 22.9 | 4.24 | 20.3 | 15.1 | 1.53 |
| BAJAJ-AUTO Bajaj Auto Limited | ₹11,019 | ₹2.9L Cr | 26.6 | 7.93 | 29.2 | 28.2 | 0.58 |
| EICHERMOT Eicher Motors Limited | ₹7,622 | ₹2.1L Cr | 37.4 | 8.33 | 24 | 30.5 | 0.02 |
| TVSMOTOR TVS Motor Company Limited | ₹3,917 | ₹1.7L Cr | 56.6 | 19.49 | 33.6 | 17.4 | 3.89 |
| HYUNDAI Hyundai Motor India Limited | ₹1,949 | ₹1.6L Cr | 29.8 | 7.92 | 29.9 | 38.4 | 0.05 |
| MOTHERSON Samvardhana Motherson International Limited | ₹144 | ₹1.5L Cr | 35.7 | 3.7 | 11.2 | 13.4 | 0.53 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
CIEINDIA · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 65.70% | 65.70% | 65.70% | 65.70% | 65.70% | 65.70% |
| FII | 5.63% | 5.11% | 5.03% | 4.32% | 4.47% | 4.38% |
| DII | 15.98% | 18.12% | 19.45% | 20.33% | 20.72% | 20.91% |
| Public | 12.66% | 11.03% | 9.78% | 9.60% | 9.07% | 8.98% |
| Govt | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
Corporate Events
To consider and approve the financial results for the period ended Jun 30, 2026
Dividend - Rs 7 Per Share
Annual General Meeting/Dividend - Rs 7 Per Share
Annual General Meeting/Dividend - Rs 5 Per Share
Latest News
All news →CIE Automotive India merger with aluminium casting subsidiary approved
*CIE Automotive India announces merger of CIE Aluminium Casting India with parent entity.* The consolidation aims to streamline operations and improve operational efficiency. This subsidiary merger is a routine corporate restructuring move to optimize the group's **aluminium casting and automotive components** business. Such consolidations typically enhance synergies and reduce administrative overhead. 📊 *STOCKS:* CIEAUTOMO | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #merger
CIE Automotive India merges with CIE Aluminium Casting subsidiary
*CIE Automotive India Board Approves Merger with Subsidiary CIE Aluminium Casting*. The company's board has approved the merger of its subsidiary CIE Aluminium Casting into the parent entity. This consolidation move aims to streamline operations and enhance operational efficiency. The merger is expected to strengthen the company's position in the automotive components sector. 📊 *STOCKS:* CIEAUTOMOT | 🏢 *SECTOR:* Auto | #MEDIUMIMPACT #merger
CIE Automotive India announces upcoming dividend distribution
*CIE Automotive India announces upcoming dividend distribution to shareholders.* The auto-components manufacturer's dividend declaration signals confidence in cash generation and shareholder value return. This is a routine capital allocation decision typical of profitable auto-tier suppliers. Traders should monitor the ex-dividend date for potential stock price adjustments. 📊 *STOCKS:* $CIEINDIA | 🏢 *SECTOR:* Auto | #LOWIMPACT #dividend
Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.6K Cr ▲9.2% | ₹2.4K Cr ▲0.9% | ₹2.4K Cr ▲0.1% | ₹2.4K Cr ▲4.2% | ₹2.3K Cr ▲7.7% | ₹2.1K Cr ▼1.2% | ₹2.1K Cr ▼6.9% | ₹2.3K Cr |
| Op. Profit | ₹402 Cr ▲20.0% | ₹335 Cr ▼5.9% | ₹356 Cr ▲5.6% | ₹337 Cr ▲0.6% | ₹335 Cr ▲12.0% | ₹299 Cr ▼9.7% | ₹331 Cr ▼8.1% | ₹360 Cr |
| OPM | 15.0% ▲7.1% | 14.0% ▼6.7% | 15.0% ▲7.1% | 14.0% ▼6.7% | 15.0% ▲7.1% | 14.0% ▼6.7% | 15.0% ▼6.3% | 16.0% |
| Net Profit | ₹249 Cr ▲22.1% | ₹204 Cr ▼4.7% | ₹214 Cr ▲4.9% | ₹204 Cr ▼1.0% | ₹206 Cr ▲11.4% | ₹185 Cr ▼5.1% | ₹195 Cr ▼10.1% | ₹217 Cr |
| EPS (₹) | 6.57 ▲21.9% | 5.39 ▼4.4% | 5.64 ▲5.0% | 5.37 ▼1.3% | 5.44 ▲11.5% | 4.88 ▼5.2% | 5.15 ▼10.0% | 5.72 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.4K Cr ▲4.9% | ₹9.0K Cr ▼3.4% | ₹9.3K Cr ▲6.0% | ₹8.8K Cr ▲29.4% | ₹6.8K Cr ▲11.8% | ₹6.0K Cr ▼23.5% | ₹7.9K Cr ▼1.5% | ₹8.0K Cr ▲25.0% | ₹6.4K Cr |
| Expenses | ₹8.0K Cr ▲5.7% | ₹7.6K Cr ▼3.1% | ₹7.9K Cr ▲3.6% | ₹7.6K Cr ▲30.2% | ₹5.8K Cr ▲5.0% | ₹5.5K Cr ▼20.1% | ₹6.9K Cr ▼1.3% | ₹7.0K Cr ▲25.1% | ₹5.6K Cr |
| Op. Profit | ₹1.4K Cr ▲0.8% | ₹1.4K Cr ▼5.1% | ₹1.4K Cr ▲21.5% | ₹1.2K Cr ▲24.4% | ₹942 Cr ▲87.6% | ₹502 Cr ▼48.1% | ₹968 Cr ▼3.3% | ₹1.0K Cr ▲24.2% | ₹806 Cr |
| OPM | 14.0% ▼6.7% | 15.0% ▲0.0% | 15.0% ▲15.4% | 13.0% ▼7.1% | 14.0% ▲75.0% | 8.0% ▼33.3% | 12.0% ▲0.0% | 12.0% ▼7.7% | 13.0% |
| Other Income | ₹109 Cr ▼27.3% | ₹150 Cr ▼63.3% | ₹409 Cr ▲154.6% | ₹-749 Cr ▼2440.6% | ₹32 Cr ▼41.8% | ₹55 Cr ▲96.4% | ₹28 Cr ▼28.2% | ₹39 Cr ▲95.0% | ₹20 Cr |
| Interest | ₹27 Cr ▼65.4% | ₹78 Cr ▼27.1% | ₹107 Cr ▲365.2% | ₹23 Cr ▼34.3% | ₹35 Cr ▼36.4% | ₹55 Cr ▲5.8% | ₹52 Cr ▲4.0% | ₹50 Cr ▼2.0% | ₹51 Cr |
| Depreciation | ₹358 Cr ▲8.2% | ₹331 Cr ▲2.8% | ₹322 Cr ▲8.8% | ₹296 Cr ▲8.4% | ₹273 Cr ▼10.8% | ₹306 Cr ▼3.2% | ₹316 Cr ▲10.1% | ₹287 Cr ▲7.1% | ₹268 Cr |
| PBT | ₹1.1K Cr ▼0.5% | ₹1.1K Cr ▼22.2% | ₹1.4K Cr ▲1249.0% | ₹104 Cr ▼84.4% | ₹666 Cr ▲241.5% | ₹195 Cr ▼68.9% | ₹628 Cr ▼10.5% | ₹702 Cr ▲38.5% | ₹507 Cr |
| Tax % | 24.0% ▲0.0% | 24.0% ▲20.0% | 20.0% ▼91.3% | 231.0% ▲463.4% | 41.0% ▼8.9% | 45.0% ▲2.3% | 44.0% ▲51.7% | 29.0% ▲0.0% | 29.0% |
| Net Profit | ₹828 Cr ▲0.0% | ₹828 Cr ▼26.4% | ₹1.1K Cr ▲927.2% | ₹-136 Cr ▼134.6% | ₹393 Cr ▲270.8% | ₹106 Cr ▼70.1% | ₹354 Cr ▼28.9% | ₹498 Cr ▲39.1% | ₹358 Cr |
| EPS (₹) | 21.83 ▲0.1% | 21.81 ▼26.5% | 29.66 ▲926.2% | -3.59 ▼134.6% | 10.37 ▲269.0% | 2.81 ▼69.9% | 9.33 ▼29.0% | 13.15 ▲38.9% | 9.47 |
| Div Payout | 32.0% ▲0.0% | 32.0% ▲88.2% | 17.0% ▲124.3% | -70.0% ▼391.7% | 24.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹379 Cr ▲0.0% | ₹379 Cr ▲0.0% | ₹379 Cr ▲0.0% | ₹379 Cr ▲0.0% | ₹379 Cr ▲0.0% | ₹379 Cr ▲0.0% | ₹379 Cr ▲0.0% | ₹379 Cr ▲0.3% | ₹378 Cr ▲0.0% | ₹378 Cr |
| Reserves | ₹7.1K Cr ▲14.2% | ₹6.2K Cr ▲10.5% | ₹5.6K Cr ▲18.9% | ₹4.7K Cr ▼2.1% | ₹4.8K Cr ▲6.4% | ₹4.5K Cr ▲6.4% | ₹4.3K Cr ▲8.8% | ₹3.9K Cr ▲17.2% | ₹3.3K Cr ▲15.5% | ₹2.9K Cr |
| Borrowings | ₹426 Cr ▼25.3% | ₹570 Cr ▼33.3% | ₹855 Cr ▼13.2% | ₹985 Cr ▼33.8% | ₹1.5K Cr ▼9.8% | ₹1.6K Cr ▲12.2% | ₹1.5K Cr ▼8.9% | ₹1.6K Cr ▲34.8% | ₹1.2K Cr ▼14.0% | ₹1.4K Cr |
| Other Liabilities | ₹2.9K Cr ▲9.5% | ₹2.6K Cr ▼10.6% | ₹2.9K Cr ▼24.2% | ₹3.8K Cr ▲22.3% | ₹3.1K Cr ▲11.7% | ₹2.8K Cr ▲14.1% | ₹2.5K Cr ▼4.7% | ₹2.6K Cr ▼0.2% | ₹2.6K Cr ▲18.8% | ₹2.2K Cr |
| Total Liabilities | ₹10.7K Cr ▲10.1% | ₹9.7K Cr ▼0.0% | ₹9.8K Cr ▼1.7% | ₹9.9K Cr ▲1.0% | ₹9.8K Cr ▲4.9% | ₹9.4K Cr ▲9.4% | ₹8.6K Cr ▲0.9% | ₹8.5K Cr ▲13.1% | ₹7.5K Cr ▲9.7% | ₹6.8K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹6.2K Cr ▲5.9% | ₹5.9K Cr ▲0.8% | ₹5.8K Cr ▲4.7% | ₹5.5K Cr ▼15.8% | ₹6.6K Cr ▼2.3% | ₹6.7K Cr ▲11.5% | ₹6.0K Cr ▲23.2% | ₹4.9K Cr ▲3.3% | ₹4.8K Cr ▲5.2% | ₹4.5K Cr |
| CWIP | ₹130 Cr ▲97.0% | ₹66 Cr ▲22.2% | ₹54 Cr ▼54.6% | ₹119 Cr ▼4.8% | ₹125 Cr ▲941.7% | ₹12 Cr ▼77.8% | ₹54 Cr ▼43.8% | ₹96 Cr ▲60.0% | ₹60 Cr ▼38.1% | ₹97 Cr |
| Investments | ₹1.5K Cr ▲40.6% | ₹1.0K Cr ▲26.4% | ₹821 Cr ▲42.5% | ₹576 Cr ▲31.5% | ₹438 Cr ▲87.2% | ₹234 Cr ▲143.8% | ₹96 Cr ▼85.9% | ₹681 Cr ▲1138.2% | ₹55 Cr ▲41.0% | ₹39 Cr |
| Other Assets | ₹2.9K Cr ▲5.7% | ₹2.8K Cr ▼9.2% | ₹3.1K Cr ▼16.6% | ₹3.7K Cr ▲37.7% | ₹2.7K Cr ▲12.4% | ₹2.4K Cr ▲0.3% | ₹2.4K Cr ▼15.4% | ₹2.8K Cr ▲6.4% | ₹2.6K Cr ▲20.7% | ₹2.2K Cr |
| Total Assets | ₹10.7K Cr ▲10.1% | ₹9.7K Cr ▼0.0% | ₹9.8K Cr ▼1.7% | ₹9.9K Cr ▲1.0% | ₹9.8K Cr ▲4.9% | ₹9.4K Cr ▲9.4% | ₹8.6K Cr ▲0.9% | ₹8.5K Cr ▲13.1% | ₹7.5K Cr ▲9.7% | ₹6.8K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹1.3K Cr ▲42.8% | ₹881 Cr ▼36.3% | ₹1.4K Cr ▲23.7% | ₹1.1K Cr ▲6.4% | ₹1.1K Cr ▲95.0% | ₹539 Cr ▼47.5% | ₹1.0K Cr ▲45.1% | ₹708 Cr ▲38.3% | ₹512 Cr ▲68.4% | ₹304 Cr |
| Investing CF | ₹-802 Cr ▼238.4% | ₹-237 Cr ▲73.8% | ₹-905 Cr ▼42.1% | ₹-637 Cr ▲16.4% | ₹-762 Cr ▼80.6% | ₹-422 Cr ▲28.4% | ₹-589 Cr ▲42.1% | ₹-1.0K Cr ▼235.6% | ₹-303 Cr ▲63.5% | ₹-831 Cr |
| Financing CF | ₹-526 Cr ▲4.9% | ₹-553 Cr ▼29.5% | ₹-427 Cr ▲12.5% | ₹-488 Cr ▼34.4% | ₹-363 Cr ▼855.3% | ₹-38 Cr ▲90.6% | ₹-404 Cr ▼211.6% | ₹362 Cr ▲253.4% | ₹-236 Cr ▼141.0% | ₹575 Cr |
| Net Cash Flow | ₹-70 Cr ▼176.9% | ₹91 Cr ▲78.4% | ₹51 Cr ▲950.0% | ₹-6 Cr ▲91.9% | ₹-74 Cr ▼192.5% | ₹80 Cr ▲135.3% | ₹34 Cr ▼35.8% | ₹53 Cr ▲303.8% | ₹-26 Cr ▼154.2% | ₹48 Cr |
| Free Cash Flow | ₹885 Cr ▲77.0% | ₹500 Cr ▼42.6% | ₹871 Cr ▲29.0% | ₹675 Cr ▲17.8% | ₹573 Cr ▲140.8% | ₹238 Cr ▼61.2% | ₹613 Cr ▲101.6% | ₹304 Cr ▲43.4% | ₹212 Cr ▲100.0% | ₹106 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24d ▼7.7% | 26d ▲4.0% | 25d ▼30.6% | 36d ▲0.0% | 36d ▼16.3% | 43d ▲26.5% | 34d ▲0.0% | 34d ▲0.0% | 34d ▼5.6% | 36d |
| Inventory Days | 86d ▲1.2% | 85d ▼1.2% | 86d ▼7.5% | 93d ▼37.2% | 148d ▲13.0% | 131d ▲27.2% | 103d ▼16.3% | 123d ▼3.9% | 128d ▼9.9% | 142d |
| Days Payable | 143d ▲15.3% | 124d ▼13.9% | 144d ▼11.7% | 163d ▼23.1% | 212d ▲11.6% | 190d ▲31.9% | 144d ▼14.8% | 169d ▼17.2% | 204d ▼21.5% | 260d |
| Cash Conv. Cycle | -33d ▼153.8% | -13d ▲59.4% | -32d ▲8.6% | -35d ▼25.0% | -28d ▼75.0% | -16d ▼128.6% | -7d ▲41.7% | -12d ▲71.4% | -42d ▲48.8% | -82d |
| Working Capital Days | -16d ▼700.0% | -2d ▲94.7% | -38d ▼11.8% | -34d ▲24.4% | -45d ▼2.3% | -44d ▼41.9% | -31d ▼72.2% | -18d ▲10.0% | -20d ▲58.3% | -48d |
| ROCE | 15.0% ▼11.8% | 17.0% ▼5.6% | 18.0% ▲20.0% | 15.0% ▲36.4% | 11.0% ▲175.0% | 4.0% ▼63.6% | 11.0% ▼21.4% | 14.0% ▲16.7% | 12.0% ▲50.0% | 8.0% |
Source: Screener.in · Lower days = better efficiency
About CIE Automotive India Limited
CIE Automotive Limited is a subsidiary of CIE Automotive S.A, Spain. Mahindra Vehicle Manufacturing Ltd. was a significant shareholder in the company. The company is engaged in the business of production and sale of automotive components to original equipment manufacturers and other customers in India and overseas. [1]
Automobile and Auto Components · Auto Components