Asahi India Glass Limited Share Price & Analysis
Price Chart
Fundamentals
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| MARUTI Maruti Suzuki India Limited | ₹13,545 | ₹4.3L Cr | 29.6 | 3.97 | 14.4 | 19 | 0 |
| M&M Mahindra & Mahindra Limited | ₹3,173 | ₹4.0L Cr | 22.9 | 4.24 | 20.3 | 15.1 | 1.53 |
| BAJAJ-AUTO Bajaj Auto Limited | ₹11,019 | ₹2.9L Cr | 26.6 | 7.93 | 29.2 | 28.2 | 0.58 |
| EICHERMOT Eicher Motors Limited | ₹7,622 | ₹2.1L Cr | 37.4 | 8.33 | 24 | 30.5 | 0.02 |
| TVSMOTOR TVS Motor Company Limited | ₹3,917 | ₹1.7L Cr | 56.6 | 19.49 | 33.6 | 17.4 | 3.89 |
| HYUNDAI Hyundai Motor India Limited | ₹1,949 | ₹1.6L Cr | 29.8 | 7.92 | 29.9 | 38.4 | 0.05 |
| MOTHERSON Samvardhana Motherson International Limited | ₹144 | ₹1.5L Cr | 35.7 | 3.7 | 11.2 | 13.4 | 0.53 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
ASAHIINDIA · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 54.22% | 54.22% | 54.22% | 54.22% | 54.22% | 54.19% |
| FII | 3.71% | 3.94% | 3.94% | 4.01% | 4.19% | 4.15% |
| DII | 1.91% | 1.44% | 1.47% | 1.55% | 1.62% | 1.63% |
| Public | 40.15% | 40.37% | 40.34% | 40.20% | 39.96% | 40.01% |
Corporate Events
Dividend - Rs 2 Per Share
Annual General Meeting / Dividend - Rs 2 Per Share
Annual General Meeting/Dividend - Rs 2 Per Share
Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.4K Cr ▲7.8% | ₹1.3K Cr ▲9.1% | ₹1.2K Cr ▼6.3% | ₹1.2K Cr ▲4.2% | ₹1.2K Cr ▲5.0% | ₹1.1K Cr ▼2.9% | ₹1.2K Cr ▲2.2% | ₹1.1K Cr |
| Op. Profit | ₹287 Cr ▲14.8% | ₹250 Cr ▲33.0% | ₹188 Cr ▼2.1% | ₹192 Cr ▼2.5% | ₹197 Cr ▲12.6% | ₹175 Cr ▼17.8% | ₹213 Cr ▲17.7% | ₹181 Cr |
| OPM | 21.0% ▲5.0% | 20.0% ▲25.0% | 16.0% ▲0.0% | 16.0% ▼5.9% | 17.0% ▲6.3% | 16.0% ▼11.1% | 18.0% ▲12.5% | 16.0% |
| Net Profit | ₹133 Cr ▲34.3% | ₹99 Cr ▲70.7% | ₹58 Cr ▲5.5% | ₹55 Cr ▼40.2% | ₹92 Cr ▼12.4% | ₹105 Cr ▲10.5% | ₹95 Cr ▲23.4% | ₹77 Cr |
| EPS (₹) | 5.2 ▲33.3% | 3.9 ▲75.7% | 2.22 ▼3.9% | 2.31 ▼39.2% | 3.8 ▼12.4% | 4.34 ▲10.4% | 3.93 ▲22.4% | 3.21 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.0K Cr ▲8.6% | ₹4.6K Cr ▲5.8% | ₹4.3K Cr ▲8.0% | ₹4.0K Cr ▲26.8% | ₹3.2K Cr ▲30.9% | ₹2.4K Cr ▼8.4% | ₹2.6K Cr ▼9.3% | ₹2.9K Cr ▲10.6% | ₹2.6K Cr ▲12.3% | ₹2.3K Cr |
| Expenses | ₹4.1K Cr ▲6.4% | ₹3.8K Cr ▲5.8% | ₹3.6K Cr ▲12.2% | ₹3.2K Cr ▲33.8% | ₹2.4K Cr ▲21.3% | ₹2.0K Cr ▼10.0% | ₹2.2K Cr ▼8.1% | ₹2.4K Cr ▲10.8% | ₹2.2K Cr ▲12.4% | ₹1.9K Cr |
| Op. Profit | ₹918 Cr ▲19.8% | ₹766 Cr ▲5.8% | ₹724 Cr ▼8.9% | ₹795 Cr ▲4.5% | ₹761 Cr ▲74.9% | ₹435 Cr ▲0.0% | ₹435 Cr ▼14.7% | ₹510 Cr ▲9.9% | ₹464 Cr ▲11.8% | ₹415 Cr |
| OPM | 18.0% ▲5.9% | 17.0% ▲0.0% | 17.0% ▼15.0% | 20.0% ▼16.7% | 24.0% ▲33.3% | 18.0% ▲12.5% | 16.0% ▼11.1% | 18.0% ▲0.0% | 18.0% ▲0.0% | 18.0% |
| Other Income | ₹29 Cr ▼56.7% | ₹67 Cr ▲109.4% | ₹32 Cr ▼3.0% | ₹33 Cr ▲6.5% | ₹31 Cr ▼32.6% | ₹46 Cr ▲142.1% | ₹19 Cr ▼20.8% | ₹24 Cr ▲4.3% | ₹23 Cr ▼25.8% | ₹31 Cr |
| Interest | ₹204 Cr ▲59.4% | ₹128 Cr ▼5.9% | ₹136 Cr ▲29.5% | ₹105 Cr ▼13.2% | ₹121 Cr ▼15.4% | ₹143 Cr ▼2.1% | ₹146 Cr ▲8.1% | ₹135 Cr ▲8.9% | ₹124 Cr ▼13.9% | ₹144 Cr |
| Depreciation | ₹285 Cr ▲48.4% | ₹192 Cr ▲8.5% | ₹177 Cr ▲10.6% | ₹160 Cr ▲0.0% | ₹160 Cr ▲21.2% | ₹132 Cr ▼3.6% | ₹137 Cr ▲15.1% | ₹119 Cr ▲25.3% | ₹95 Cr ▲20.3% | ₹79 Cr |
| PBT | ₹459 Cr ▼10.5% | ₹513 Cr ▲15.8% | ₹443 Cr ▼21.3% | ₹563 Cr ▲10.2% | ₹511 Cr ▲149.3% | ₹205 Cr ▲19.9% | ₹171 Cr ▼38.9% | ₹280 Cr ▲4.1% | ₹269 Cr ▲20.6% | ₹223 Cr |
| Tax % | 25.0% ▼10.7% | 28.0% ▲3.7% | 27.0% ▼25.0% | 36.0% ▲9.1% | 33.0% ▼8.3% | 36.0% ▲227.3% | 11.0% ▼66.7% | 33.0% ▼5.7% | 35.0% ▲6.1% | 33.0% |
| Net Profit | ₹345 Cr ▼6.0% | ₹367 Cr ▲12.9% | ₹325 Cr ▼10.2% | ₹362 Cr ▲5.5% | ₹343 Cr ▲161.8% | ₹131 Cr ▼13.2% | ₹151 Cr ▼19.7% | ₹188 Cr ▲6.8% | ₹176 Cr ▲17.3% | ₹150 Cr |
| EPS (₹) | 13.52 ▼11.5% | 15.27 ▲13.2% | 13.49 ▼10.1% | 15.01 ▲5.9% | 14.18 ▲159.2% | 5.47 ▼13.4% | 6.32 ▼19.2% | 7.82 ▲7.1% | 7.3 ▲18.7% | 6.15 |
| Div Payout | 0.0% ▼100.0% | 13.0% ▼13.3% | 15.0% ▲15.4% | 13.0% ▼7.1% | 14.0% ▼22.2% | 18.0% ▲12.5% | 16.0% ▲23.1% | 13.0% ▼38.1% | 21.0% ▲31.3% | 16.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹25 Cr ▲4.2% | ₹24 Cr ▲0.0% | ₹24 Cr ▲0.0% | ₹24 Cr ▲0.0% | ₹24 Cr ▲0.0% | ₹24 Cr ▲0.0% | ₹24 Cr ▲0.0% | ₹24 Cr ▲0.0% | ₹24 Cr ▲0.0% | ₹24 Cr |
| Reserves | ₹3.9K Cr ▲47.7% | ₹2.6K Cr ▲13.6% | ₹2.3K Cr ▲13.6% | ₹2.0K Cr ▲18.0% | ₹1.7K Cr ▲22.8% | ₹1.4K Cr ▲10.7% | ₹1.3K Cr ▲7.3% | ₹1.2K Cr ▲13.3% | ₹1.1K Cr ▲16.5% | ₹902 Cr |
| Borrowings | ₹2.2K Cr ▼18.5% | ₹2.7K Cr ▲37.0% | ₹2.0K Cr ▲40.5% | ₹1.4K Cr ▲13.2% | ₹1.2K Cr ▼20.9% | ₹1.6K Cr ▼11.1% | ₹1.8K Cr ▲7.2% | ₹1.6K Cr ▲19.7% | ₹1.4K Cr ▲12.4% | ₹1.2K Cr |
| Other Liabilities | ₹1.6K Cr ▲15.2% | ₹1.4K Cr ▲20.9% | ₹1.2K Cr ▲6.8% | ₹1.1K Cr ▲42.3% | ₹776 Cr ▲1.0% | ₹768 Cr ▼3.9% | ₹799 Cr ▼3.9% | ₹831 Cr ▼0.2% | ₹833 Cr ▲22.1% | ₹682 Cr |
| Total Liabilities | ₹7.8K Cr ▲14.5% | ₹6.8K Cr ▲23.5% | ₹5.5K Cr ▲20.1% | ₹4.6K Cr ▲21.3% | ₹3.8K Cr ▲0.1% | ₹3.8K Cr ▼2.3% | ₹3.9K Cr ▲4.7% | ₹3.7K Cr ▲12.4% | ₹3.3K Cr ▲15.9% | ₹2.8K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹4.5K Cr ▲12.0% | ₹4.0K Cr ▲54.7% | ₹2.6K Cr ▲9.2% | ₹2.4K Cr ▲3.1% | ₹2.3K Cr ▲4.6% | ₹2.2K Cr ▲9.1% | ₹2.0K Cr ▲4.0% | ₹2.0K Cr ▲2.6% | ₹1.9K Cr ▲20.1% | ₹1.6K Cr |
| CWIP | ₹445 Cr ▼20.8% | ₹562 Cr ▼32.0% | ₹826 Cr ▲251.5% | ₹235 Cr ▲158.2% | ₹91 Cr ▼65.3% | ₹262 Cr ▼46.4% | ₹489 Cr ▲7.9% | ₹453 Cr ▲297.4% | ₹114 Cr ▲34.1% | ₹85 Cr |
| Investments | ₹78 Cr ▲56.0% | ₹50 Cr ▼41.2% | ₹85 Cr ▼24.1% | ₹112 Cr ▲31.8% | ₹85 Cr ▲23.2% | ₹69 Cr ▲25.5% | ₹55 Cr ▲14.6% | ₹48 Cr ▲14.3% | ₹42 Cr ▲55.6% | ₹27 Cr |
| Other Assets | ₹2.7K Cr ▲27.5% | ₹2.1K Cr ▲8.1% | ₹2.0K Cr ▲7.2% | ₹1.8K Cr ▲43.9% | ₹1.3K Cr ▲4.6% | ₹1.2K Cr ▼4.8% | ₹1.3K Cr ▲4.2% | ₹1.2K Cr ▲1.1% | ₹1.2K Cr ▲7.9% | ₹1.1K Cr |
| Total Assets | ₹7.8K Cr ▲14.5% | ₹6.8K Cr ▲23.5% | ₹5.5K Cr ▲20.1% | ₹4.6K Cr ▲21.3% | ₹3.8K Cr ▲0.1% | ₹3.8K Cr ▼2.3% | ₹3.9K Cr ▲4.7% | ₹3.7K Cr ▲12.4% | ₹3.3K Cr ▲15.9% | ₹2.8K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹502 Cr ▼30.3% | ₹720 Cr ▲10.3% | ₹653 Cr ▲62.4% | ₹402 Cr ▼31.4% | ₹586 Cr ▲13.6% | ₹516 Cr ▲76.1% | ₹293 Cr ▼30.9% | ₹424 Cr ▼5.6% | ₹449 Cr ▲7.4% | ₹418 Cr |
| Investing CF | ₹-665 Cr ▲44.2% | ₹-1.2K Cr ▼28.9% | ₹-924 Cr ▼188.8% | ₹-320 Cr ▼305.1% | ₹-79 Cr ▲6.0% | ₹-84 Cr ▲60.7% | ₹-214 Cr ▲58.2% | ₹-512 Cr ▼14.3% | ₹-448 Cr ▼135.8% | ₹-190 Cr |
| Financing CF | ₹245 Cr ▼46.5% | ₹458 Cr ▲38.8% | ₹330 Cr ▲734.6% | ₹-52 Cr ▲89.1% | ₹-479 Cr ▼25.4% | ₹-382 Cr ▼310.8% | ₹-93 Cr ▼202.2% | ₹91 Cr ▲9200.0% | ₹-1 Cr ▲99.6% | ₹-249 Cr |
| Net Cash Flow | ₹82 Cr ▲730.8% | ₹-13 Cr ▼122.0% | ₹59 Cr ▲103.4% | ₹29 Cr ▲3.6% | ₹28 Cr ▼45.1% | ₹51 Cr ▲464.3% | ₹-14 Cr ▼566.7% | ₹3 Cr ▲200.0% | ₹1 Cr ▲104.8% | ₹-21 Cr |
| Free Cash Flow | ₹-139 Cr ▲74.1% | ₹-536 Cr ▼119.7% | ₹-244 Cr ▼365.2% | ₹92 Cr ▼81.9% | ₹509 Cr ▲17.6% | ₹433 Cr ▲381.1% | ₹90 Cr ▲212.5% | ₹-80 Cr ▼715.4% | ₹13 Cr ▼94.4% | ₹232 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37d ▲5.7% | 35d ▲16.7% | 30d ▼3.2% | 31d ▲10.7% | 28d ▼30.0% | 40d ▲11.1% | 36d ▲5.9% | 34d ▼24.4% | 45d ▲18.4% | 38d |
| Inventory Days | 302d ▲24.3% | 243d ▲10.0% | 221d ▼18.5% | 271d ▼4.9% | 285d ▲0.4% | 284d ▼8.4% | 310d ▲13.6% | 273d ▲13.8% | 240d ▼4.8% | 252d |
| Days Payable | 219d ▲0.0% | 219d ▲15.3% | 190d ▼15.6% | 225d ▼8.5% | 246d ▼11.2% | 277d ▲11.7% | 248d ▼1.6% | 252d ▲9.6% | 230d ▲42.9% | 161d |
| Cash Conv. Cycle | 120d ▲100.0% | 60d ▼1.6% | 61d ▼20.8% | 77d ▲14.9% | 67d ▲42.6% | 47d ▼52.0% | 98d ▲78.2% | 55d ▼1.8% | 56d ▼56.6% | 129d |
| Working Capital Days | 33d ▲3400.0% | -1d ▲90.9% | -11d ▼1200.0% | 1d ▼85.7% | 7d ▲122.6% | -31d ▲11.4% | -35d ▼12.9% | -31d ▼82.4% | -17d ▼950.0% | 2d |
| ROCE | 12.0% ▲0.0% | 12.0% ▼20.0% | 15.0% ▼28.6% | 21.0% ▲0.0% | 21.0% ▲90.9% | 11.0% ▲0.0% | 11.0% ▼31.3% | 16.0% ▼5.9% | 17.0% ▼10.5% | 19.0% |
Source: Screener.in · Lower days = better efficiency
About Asahi India Glass Limited
Asahi India Glass Ltd. (AIS) is India’s leading value-added and integrated glass solutions company and a dominant player both in the automotive and architectural glass segments. Established in 1984, It was formed as a Joint Venture between The Labroo Family, Asahi Glass Co. of Japan and Maruti Udyog Ltd (now Maruti Suzuki India Ltd).
Automobile and Auto Components · Auto Components