Allied Blenders and Distillers Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Efficient capital deployment (ROCE 18.4%)
Concerns
- ✗Premium to sector peers (P/E 75.3x vs industry 40x)
- ✗High premium to book value (P/B 10.4x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HINDUNILVR Hindustan Unilever Limited | ₹2,157 | ₹5.0L Cr | 33.1 | 10.42 | 31 | 28.4 | 0.04 |
| ITC ITC Limited | ₹281 | ₹3.5L Cr | 16.8 | 4.85 | 29.3 | 38.9 | 0.01 |
| NESTLEIND Nestle India Limited | ₹1,500 | ₹2.8L Cr | 80.9 | 56.18 | 74.2 | 85.3 | 0.09 |
| VBL Varun Beverages Limited | ₹462 | ₹1.6L Cr | 49.2 | 7.97 | 16.2 | 19.7 | 0.13 |
| BRITANNIA Britannia Industries Limited | ₹5,492 | ₹1.3L Cr | 51.5 | 25.91 | 53.6 | 56 | 0.59 |
| GODREJCP Godrej Consumer Products Limited | ₹1,071 | ₹1.1L Cr | 55.3 | 8.64 | 16.1 | 18.8 | 0.34 |
| MARICO Marico Limited | ₹862 | ₹1.1L Cr | 62.5 | 26.6 | 42.8 | 47 | 0.14 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
ABDL · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 80.91% | 80.91% | 80.91% | 80.91% | 80.91% | 80.91% |
| FII | 2.55% | 2.73% | 2.82% | 2.96% | 3.36% | 3.23% |
| DII | 4.01% | 4.03% | 4.73% | 4.56% | 4.61% | 4.82% |
| Public | 12.53% | 12.33% | 11.53% | 11.58% | 11.12% | 11.03% |
Corporate Events
Intimation of Board Meeting scheduled to be held on Thursday, July 23, 2026
Dividend - Rs 5.40 Per Share
Record: 25 Jun 2026
Audited Standalone & Consolidated Financial Results, Recommendation of Dividend and Revalidation of the approval obtained at 17th AGM held on July 08, 2025, for raising of funds.
Dividend - Rs 3.60 Per Share
Latest News
All news →Jefferies starts Radico, Allied Blenders coverage with 'Buy'
*Jefferies initiates coverage on Radico Khaitan and Allied Blenders with a 'Buy' rating.* The brokerage cited strong growth potential in the premium liquor segment and improving brand portfolios. Valuations are considered attractive given the earnings trajectory. 📊 *STOCKS:* RADICO | ABDL | 🏢 *SECTOR:* FMCG | #MEDIUMIMPACT #Brokerage
ABDL brands rank in Millionaires' Club list
*ABDL brands rank in Millionaires' Club list* – Allied Blenders and Distillers highlighted that its brands, ICONiQ White and Officer's Choice Shine, featured in the Millionaires' Club rankings. This reflects strong brand performance and market presence in the premium spirits segment. The recognition may boost investor sentiment and retail visibility. 📊 *STOCKS:* ABDL | 🏢 *SECTOR:* FMCG | #LOWIMPACT #BrandRecognition
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.0K Cr ▲1.3% | ₹990 Cr ▲7.3% | ₹923 Cr ▲0.2% | ₹921 Cr ▼5.4% | ₹974 Cr ▲12.2% | ₹868 Cr ▲14.5% | ₹758 Cr ▼1.3% | ₹768 Cr |
| Op. Profit | ₹136 Cr ▲8.8% | ₹125 Cr ▲11.6% | ₹112 Cr ▼17.6% | ₹136 Cr ▲16.2% | ₹117 Cr ▲13.6% | ₹103 Cr ▲39.2% | ₹74 Cr ▲23.3% | ₹60 Cr |
| OPM | 14.0% ▲7.7% | 13.0% ▲8.3% | 12.0% ▼20.0% | 15.0% ▲25.0% | 12.0% ▲0.0% | 12.0% ▲20.0% | 10.0% ▲25.0% | 8.0% |
| Net Profit | ₹64 Cr ▲1.6% | ₹63 Cr ▲12.5% | ₹56 Cr ▼29.1% | ₹79 Cr ▲38.6% | ₹57 Cr ▲18.8% | ₹48 Cr ▲336.4% | ₹11 Cr ▲650.0% | ₹-2 Cr |
| EPS (₹) | 2.38 ▲3.5% | 2.3 ▲13.9% | 2.02 ▼28.1% | 2.81 ▲37.1% | 2.05 ▲20.6% | 1.7 ▲325.0% | 0.4 ▲500.0% | -0.1 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹3.9K Cr ▲11.4% | ₹3.5K Cr ▲5.8% | ₹3.3K Cr ▲5.8% | ₹3.1K Cr ▲17.2% | ₹2.7K Cr ▲14.4% | ₹2.3K Cr ▼21.6% | ₹3.0K Cr |
| Expenses | ₹3.4K Cr ▲9.4% | ₹3.1K Cr ▲0.1% | ₹3.1K Cr ▲4.2% | ₹3.0K Cr ▲19.0% | ₹2.5K Cr ▲15.5% | ₹2.2K Cr ▼22.0% | ₹2.8K Cr |
| Op. Profit | ₹542 Cr ▲25.8% | ₹431 Cr ▲77.4% | ₹243 Cr ▲30.6% | ₹186 Cr ▼5.6% | ₹197 Cr ▲1.0% | ₹195 Cr ▼16.7% | ₹234 Cr |
| OPM | 14.0% ▲16.7% | 12.0% ▲71.4% | 7.0% ▲16.7% | 6.0% ▼14.3% | 7.0% ▼12.5% | 8.0% ▲0.0% | 8.0% |
| Other Income | ₹23 Cr ▲9.5% | ₹21 Cr ▲2000.0% | ₹1 Cr ▼90.9% | ₹11 Cr ▲0.0% | ₹11 Cr ▼42.1% | ₹19 Cr ▲18.8% | ₹16 Cr |
| Interest | ₹135 Cr ▲7.1% | ₹126 Cr ▼27.2% | ₹173 Cr ▲27.2% | ₹136 Cr ▼6.8% | ₹146 Cr ▲2.8% | ₹142 Cr ▼21.1% | ₹180 Cr |
| Depreciation | ₹79 Cr ▲29.5% | ₹61 Cr ▲5.2% | ₹58 Cr ▲5.5% | ₹55 Cr ▼6.8% | ₹59 Cr ▲0.0% | ₹59 Cr ▼14.5% | ₹69 Cr |
| PBT | ₹351 Cr ▲32.0% | ₹266 Cr ▲1946.2% | ₹13 Cr ▲116.7% | ₹6 Cr ▲50.0% | ₹4 Cr ▼69.2% | ₹13 Cr | ₹0 Cr |
| Tax % | 37.0% ▲37.0% | 27.0% ▼68.6% | 86.0% ▲17.8% | 73.0% ▲17.7% | 62.0% ▼22.5% | 80.0% ▲102.7% | -2948.0% |
| Net Profit | ₹220 Cr ▲12.8% | ₹195 Cr ▲9650.0% | ₹2 Cr ▲0.0% | ₹2 Cr ▲100.0% | ₹1 Cr ▼66.7% | ₹3 Cr ▼76.9% | ₹13 Cr |
| EPS (₹) | 8.16 ▲17.1% | 6.97 ▲9857.1% | 0.07 ▲0.0% | 0.07 ▲16.7% | 0.06 ▼45.5% | 0.11 ▼79.6% | 0.54 |
| Div Payout | 66.0% ▲26.9% | 52.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||
| Equity Capital | ₹56 Cr ▲0.0% | ₹56 Cr ▲0.0% | ₹56 Cr ▲14.3% | ₹49 Cr ▲0.0% | ₹49 Cr ▲4.3% | ₹47 Cr ▲0.0% | ₹47 Cr ▲0.0% | ₹47 Cr |
| Reserves | ₹1.6K Cr ▲7.0% | ₹1.5K Cr ▲1.0% | ₹1.5K Cr ▲315.4% | ₹358 Cr ▲0.3% | ₹357 Cr ▲0.0% | ₹357 Cr ▲8.8% | ₹328 Cr ▲0.6% | ₹326 Cr |
| Borrowings | ₹1.2K Cr ▲9.0% | ₹1.1K Cr ▲16.7% | ₹905 Cr ▲8.4% | ₹835 Cr ▲5.3% | ₹793 Cr ▼8.1% | ₹863 Cr ▼12.0% | ₹981 Cr ▼7.3% | ₹1.1K Cr |
| Other Liabilities | ₹1.4K Cr ▲9.8% | ₹1.2K Cr ▲13.2% | ₹1.1K Cr ▼22.6% | ₹1.4K Cr ▲7.8% | ₹1.3K Cr ▲31.7% | ₹988 Cr ▲3.8% | ₹952 Cr ▼3.2% | ₹983 Cr |
| Total Liabilities | ₹4.2K Cr ▲8.3% | ₹3.8K Cr ▲8.7% | ₹3.5K Cr ▲33.6% | ₹2.6K Cr ▲5.8% | ₹2.5K Cr ▲10.9% | ₹2.3K Cr ▼2.3% | ₹2.3K Cr ▼4.4% | ₹2.4K Cr |
| Assets | ||||||||
| Fixed Assets | ₹889 Cr ▲21.0% | ₹735 Cr ▼1.9% | ₹749 Cr ▲18.0% | ₹635 Cr ▲10.4% | ₹575 Cr ▼16.9% | ₹692 Cr ▲6.6% | ₹649 Cr ▲2.0% | ₹636 Cr |
| CWIP | ₹110 Cr ▼14.7% | ₹129 Cr ▲578.9% | ₹19 Cr ▲18.8% | ₹16 Cr ▲14.3% | ₹14 Cr ▼6.7% | ₹15 Cr ▼11.8% | ₹17 Cr ▼64.6% | ₹48 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹22 Cr | ₹0 Cr |
| Other Assets | ₹3.2K Cr ▲6.2% | ₹3.0K Cr ▲7.7% | ₹2.8K Cr ▲38.6% | ₹2.0K Cr ▲4.5% | ₹1.9K Cr ▲23.4% | ₹1.5K Cr ▼4.4% | ₹1.6K Cr ▼6.4% | ₹1.7K Cr |
| Total Assets | ₹4.2K Cr ▲8.3% | ₹3.8K Cr ▲8.7% | ₹3.5K Cr ▲33.6% | ₹2.6K Cr ▲5.8% | ₹2.5K Cr ▲10.9% | ₹2.3K Cr ▼2.3% | ₹2.3K Cr ▼4.4% | ₹2.4K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Operating CF | ₹362 Cr ▲153.4% | ₹-678 Cr ▼464.5% | ₹186 Cr ▼19.1% | ₹230 Cr ▲28.5% | ₹179 Cr ▼27.5% | ₹247 Cr ▼58.5% | ₹595 Cr |
| Investing CF | ₹-331 Cr ▼81.9% | ₹-182 Cr ▼237.0% | ₹-54 Cr ▼184.2% | ₹-19 Cr ▼135.8% | ₹53 Cr ▲189.8% | ₹-59 Cr ▼31.1% | ₹-45 Cr |
| Financing CF | ₹10 Cr ▼98.9% | ₹922 Cr ▲798.5% | ₹-132 Cr ▲35.0% | ₹-203 Cr ▲20.7% | ₹-256 Cr ▼18.5% | ₹-216 Cr ▲56.5% | ₹-496 Cr |
| Net Cash Flow | ₹41 Cr ▼32.8% | ₹61 Cr | ₹0 Cr ▼100.0% | ₹8 Cr ▲133.3% | ₹-24 Cr ▲17.2% | ₹-29 Cr ▼154.7% | ₹53 Cr |
| Free Cash Flow | ₹16 Cr ▲102.0% | ₹-806 Cr ▼671.6% | ₹141 Cr ▼32.9% | ₹210 Cr ▲69.4% | ₹124 Cr ▼41.5% | ₹212 Cr ▼61.3% | ₹548 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 168d ▼7.2% | 181d ▲33.1% | 136d ▲22.5% | 111d ▼14.6% | 130d ▼3.7% | 135d ▲18.4% | 114d |
| Inventory Days | 221d ▲12.8% | 196d ▲58.1% | 124d ▼34.7% | 190d ▲24.2% | 153d ▼21.9% | 196d ▲29.8% | 151d |
| Days Payable | 235d ▲14.1% | 206d ▲1.0% | 204d ▲7.9% | 189d ▼17.1% | 228d ▼14.6% | 267d ▲55.2% | 172d |
| Cash Conv. Cycle | 154d ▼10.5% | 172d ▲201.8% | 57d ▼49.6% | 113d ▲109.3% | 54d ▼15.6% | 64d ▼31.2% | 93d |
| Working Capital Days | 55d ▼17.9% | 67d ▲435.0% | -20d ▼11.1% | -18d ▲40.0% | -30d ▲42.3% | -52d ▼33.3% | -39d |
| ROCE | 18.0% ▼14.3% | 21.0% ▲31.3% | 16.0% ▲33.3% | 12.0% ▲9.1% | 11.0% ▲0.0% | 11.0% | — |
Source: Screener.in · Lower days = better efficiency
About Allied Blenders and Distillers Limited
Incorporated in 2008, Allied Blenders and Distillers Ltd manufactures, purchase and sells Alcoholic Beverages /liquids[1]
Fast Moving Consumer Goods · Beverages