Valor Estate Limited

NSE: DBREALTY · Realty

Valor Estate Limited Share Price & Analysis

116.7 +1.61%Updated 21 Jul 2026, 05:01 pm IST
LTP
116.7
+1.61%
Open
High
118
Low
113.01
Close
₹116.7
52W High
₹203
52W Low
₹83
Volume
222K
Lot Size
1
Sector
Realty
Market Cap
₹6K Cr
Face Value
₹10
Mid Cap

Price Chart

Fundamentals

P/E
233.73
Sector P/E
50.1
P/B
1.5
EPS
₹0.49
ROE
-0.19%
ROCE
1.55%
D/E Ratio
0.25
Div Yield
0%
Book Value
₹75.4
+

Strengths

  • Low debt relative to equity (D/E 0.3x)

Concerns

  • Negative return on equity (ROE -0.2%)
  • Low capital efficiency (ROCE 1.6%)
  • Premium to sector peers (P/E 233.7x vs industry 50.1x)

Peer Comparison

CompanyCMPMkt CapP/EP/BROE %ROCE %D/E
DLF
DLF Limited
653
₹1.7L Cr39.53.559.56.320.04
LODHA
Lodha Developers Limited
1,161
₹1.2L Cr35.34.9815.516.40.42
PHOENIXLTD
The Phoenix Mills Limited
2,057
₹74K Cr59.86.711.612.80.46
PRESTIGE
Prestige Estates Projects Limited
1,669
₹73K Cr614.417.5410.40.92
OBEROIRLTY
Oberoi Realty Limited
1,840
₹69K Cr263.7314.617.30.18
GODREJPROP
Godrej Properties Limited
2,077
₹63K Cr39.43.278.827.630.89
ANANTRAJ
Anant Raj Limited
609
+1.34%
₹21K Cr38.43.3511.212.10.12

Showing 7 peers in the same sector · Sorted by market cap

Shareholding Pattern

DBREALTY · as of Mar 2026

Promoters47.37%
FII4.68%1.12
DII0.38%0.05
Public47.57%1.07
CategoryDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters50.89%47.44%47.38%47.38%47.37%47.37%
FII2.14%5.23%3.60%3.46%3.56%4.68%
DII0.09%0.49%0.43%0.37%0.43%0.38%
Public46.89%46.85%48.59%48.78%48.64%47.57%

Corporate Events

Demerger

Event17 Jul 2025

Annual General Meeting

AGM21 Sept 2023

Financials

Quarterly Results

MetricMar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024
Revenue
₹87 Cr
▼83.6%
₹529 Cr
▲286.1%
₹137 Cr
▼83.7%
₹840 Cr
▲56.4%
₹537 Cr
▲62.7%
₹330 Cr
▲10900.0%
₹3 Cr
▼57.1%
₹7 Cr
Op. Profit
₹-79 Cr
▼187.8%
₹90 Cr
▲114.3%
₹42 Cr
▲240.0%
₹-30 Cr
▼30.4%
₹-23 Cr
▼227.8%
₹18 Cr
▲110.1%
₹-178 Cr
▼2125.0%
₹-8 Cr
OPM
-91.0%
▼635.3%
17.0%
▼45.2%
31.0%
▲875.0%
-4.0%
▲0.0%
-4.0%
▼180.0%
5.0%
▲100.1%
-5112.0%
▼4056.1%
-123.0%
Net Profit
₹-59 Cr
▼195.2%
₹62 Cr
▲520.0%
₹10 Cr
▼28.6%
₹14 Cr
▲800.0%
₹-2 Cr
▼125.0%
₹8 Cr
▲107.2%
₹-111 Cr
▼753.8%
₹-13 Cr
EPS (₹)
-1.09
▼194.8%
1.15
▲505.3%
0.19
▼17.4%
0.23
▲675.0%
-0.04
▼150.0%
0.08
▲103.8%
-2.12
▼748.0%
-0.25

Values in ₹ Cr · Source: Screener.in

Annual Profit & Loss

MetricMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Revenue
₹1.6K Cr
▲40.6%
₹1.1K Cr
▲217.4%
₹357 Cr
▼48.9%
₹698 Cr
▲218.7%
₹219 Cr
▲776.0%
₹25 Cr
▼85.2%
₹169 Cr
▼53.7%
₹365 Cr
▲204.2%
₹120 Cr
▼14.9%
₹141 Cr
Expenses
₹1.6K Cr
▲25.2%
₹1.3K Cr
▲280.5%
₹329 Cr
▼76.7%
₹1.4K Cr
▲345.7%
₹317 Cr
▲136.6%
₹134 Cr
▼66.9%
₹405 Cr
▼13.1%
₹466 Cr
▲30.2%
₹358 Cr
▲59.8%
₹224 Cr
Op. Profit
₹25 Cr
▲121.0%
₹-119 Cr
▼525.0%
₹28 Cr
▲103.9%
₹-715 Cr
▼629.6%
₹-98 Cr
▲10.1%
₹-109 Cr
▲53.6%
₹-235 Cr
▼132.7%
₹-101 Cr
▲57.6%
₹-238 Cr
▼186.7%
₹-83 Cr
OPM
2.0%
▲118.2%
-11.0%
▼237.5%
8.0%
▲107.8%
-102.0%
▼126.7%
-45.0%
▲89.9%
-444.0%
▼219.4%
-139.0%
▼396.4%
-28.0%
▲85.9%
-199.0%
▼237.3%
-59.0%
Other Income
₹133 Cr
▲79.7%
₹74 Cr
▼94.9%
₹1.5K Cr
▲104.9%
₹709 Cr
▲34.5%
₹527 Cr
▲86.9%
₹282 Cr
▲190.7%
₹97 Cr
▲385.3%
₹-34 Cr
▼145.9%
₹74 Cr
▼47.9%
₹142 Cr
Interest
₹99 Cr
▲6.5%
₹93 Cr
▲12.0%
₹83 Cr
▲53.7%
₹54 Cr
▼81.1%
₹286 Cr
▼14.4%
₹334 Cr
▲28.0%
₹261 Cr
▲63.1%
₹160 Cr
▲34.5%
₹119 Cr
▲24.0%
₹96 Cr
Depreciation
₹6 Cr
▼88.7%
₹53 Cr
▲103.8%
₹26 Cr
₹0 Cr
▼100.0%
₹1 Cr
▲0.0%
₹1 Cr
▲0.0%
₹1 Cr
▼50.0%
₹2 Cr
▼66.7%
₹6 Cr
▼45.5%
₹11 Cr
PBT
₹53 Cr
▲127.7%
₹-191 Cr
▼113.9%
₹1.4K Cr
▲2349.2%
₹-61 Cr
▼143.0%
₹142 Cr
▲187.7%
₹-162 Cr
▲59.6%
₹-401 Cr
▼35.5%
₹-296 Cr
▼2.4%
₹-289 Cr
▼514.9%
₹-47 Cr
Tax %
49.0%
▲228.9%
-38.0%
▼1050.0%
4.0%
▼91.8%
49.0%
▼42.4%
85.0%
▲2733.3%
3.0%
▼70.0%
10.0%
▲158.8%
-17.0%
▼525.0%
4.0%
▼93.0%
57.0%
Net Profit
₹27 Cr
▲122.9%
₹-118 Cr
▼109.0%
₹1.3K Cr
▲1563.3%
₹-90 Cr
▼509.1%
₹22 Cr
▲113.2%
₹-167 Cr
▲62.0%
₹-440 Cr
▼78.1%
₹-247 Cr
▲17.9%
₹-301 Cr
▼306.8%
₹-74 Cr
EPS (₹)
0.47
▲120.2%
-2.33
▼109.5%
24.53
▲1054.5%
-2.57
▼347.1%
1.04
▲114.9%
-6.98
▲59.4%
-17.2
▼57.8%
-10.9
▼5.8%
-10.3
▼320.4%
-2.45
Div Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%

Values in ₹ Cr · Source: Screener.in

Balance Sheet

ItemMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Liabilities
Equity Capital
₹542 Cr
▲0.7%
₹538 Cr
▲0.0%
₹538 Cr
▲52.8%
₹352 Cr
▲35.9%
₹259 Cr
▲6.6%
₹243 Cr
▲0.0%
₹243 Cr
▲0.0%
₹243 Cr
▲0.0%
₹243 Cr
▲0.0%
₹243 Cr
Reserves
₹3.5K Cr
▼18.5%
₹4.4K Cr
▼2.7%
₹4.5K Cr
▲150.8%
₹1.8K Cr
▲9.5%
₹1.6K Cr
▲49.1%
₹1.1K Cr
▼16.8%
₹1.3K Cr
▼34.2%
₹2.0K Cr
▼11.7%
₹2.3K Cr
▼10.7%
₹2.5K Cr
Borrowings
₹747 Cr
▼60.7%
₹1.9K Cr
▼14.5%
₹2.2K Cr
▼25.4%
₹3.0K Cr
▼20.0%
₹3.7K Cr
▲48.8%
₹2.5K Cr
▲14.1%
₹2.2K Cr
▲4.6%
₹2.1K Cr
▲20.8%
₹1.7K Cr
▲11.9%
₹1.5K Cr
Other Liabilities
₹1.5K Cr
▼13.3%
₹1.8K Cr
▼8.9%
₹1.9K Cr
▼42.2%
₹3.3K Cr
▲5.7%
₹3.2K Cr
▼10.1%
₹3.5K Cr
▲19.0%
₹2.9K Cr
▲11.4%
₹2.6K Cr
▲9.9%
₹2.4K Cr
▲10.1%
₹2.2K Cr
Total Liabilities
₹6.4K Cr
▼25.6%
₹8.5K Cr
▼6.7%
₹9.2K Cr
▲8.5%
₹8.4K Cr
▼3.6%
₹8.8K Cr
▲19.3%
₹7.3K Cr
▲9.7%
₹6.7K Cr
▼4.1%
₹7.0K Cr
▲5.1%
₹6.6K Cr
▲2.1%
₹6.5K Cr
Assets
Fixed Assets
₹161 Cr
▼93.4%
₹2.4K Cr
▼0.1%
₹2.4K Cr
▲3273.6%
₹72 Cr
▼4.0%
₹75 Cr
▼51.0%
₹153 Cr
▼27.8%
₹212 Cr
▼39.1%
₹348 Cr
▼1.4%
₹353 Cr
▼18.1%
₹431 Cr
CWIP
₹0 Cr
▼100.0%
₹6 Cr
▼40.0%
₹10 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
Investments
₹365 Cr
▼71.7%
₹1.3K Cr
▲61.3%
₹800 Cr
▼53.7%
₹1.7K Cr
▲10.5%
₹1.6K Cr
▲11.8%
₹1.4K Cr
▼7.4%
₹1.5K Cr
▼13.3%
₹1.7K Cr
▲0.6%
₹1.7K Cr
▲11.2%
₹1.6K Cr
Other Assets
₹5.8K Cr
▲20.9%
₹4.8K Cr
▼18.6%
₹5.9K Cr
▼10.9%
₹6.6K Cr
▼6.7%
₹7.1K Cr
▲23.0%
₹5.8K Cr
▲16.4%
₹5.0K Cr
▲1.7%
₹4.9K Cr
▲7.3%
₹4.6K Cr
▲0.8%
₹4.5K Cr
Total Assets
₹6.4K Cr
▼25.6%
₹8.5K Cr
▼6.7%
₹9.2K Cr
▲8.5%
₹8.4K Cr
▼3.6%
₹8.8K Cr
▲19.3%
₹7.3K Cr
▲9.7%
₹6.7K Cr
▼4.1%
₹7.0K Cr
▲5.1%
₹6.6K Cr
▲2.1%
₹6.5K Cr

Values in ₹ Cr · Source: Screener.in

Cash Flow Statement

ItemMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating CF
₹939 Cr
▲73.9%
₹540 Cr
▲127.8%
₹237 Cr
▲146.9%
₹96 Cr
▲136.0%
₹-267 Cr
▼381.1%
₹95 Cr
▼58.1%
₹227 Cr
▲216.4%
₹-195 Cr
▼387.5%
₹-40 Cr
▼107.2%
₹555 Cr
Investing CF
₹-336 Cr
▲51.2%
₹-689 Cr
▼241.8%
₹486 Cr
▲343.0%
₹-200 Cr
▼172.7%
₹275 Cr
▲266.7%
₹-165 Cr
▼3.1%
₹-160 Cr
▼344.4%
₹-36 Cr
▼121.8%
₹165 Cr
▲128.1%
₹-588 Cr
Financing CF
₹-580 Cr
▲2.5%
₹-595 Cr
▼3405.6%
₹18 Cr
▼65.4%
₹52 Cr
▼39.5%
₹86 Cr
▲14.7%
₹75 Cr
▲219.0%
₹-63 Cr
▼119.3%
₹326 Cr
▲419.6%
₹-102 Cr
▼8.5%
₹-94 Cr
Net Cash Flow
₹22 Cr
▲103.0%
₹-743 Cr
▼200.3%
₹741 Cr
▲1525.0%
₹-52 Cr
▼155.3%
₹94 Cr
▲1780.0%
₹5 Cr
▲0.0%
₹5 Cr
▼94.7%
₹95 Cr
▲331.8%
₹22 Cr
▲117.3%
₹-127 Cr
Free Cash Flow
₹925 Cr
▲112.2%
₹436 Cr
▲137.0%
₹184 Cr
▲93.7%
₹95 Cr
▲136.1%
₹-263 Cr
▼317.4%
₹121 Cr
▼44.5%
₹218 Cr
▲214.1%
₹-191 Cr
▼377.5%
₹-40 Cr
▼110.5%
₹381 Cr

Values in ₹ Cr · Source: Screener.in

Key Ratios History

MetricMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Debtor Days
64d
▼21.0%
81d
▼3.6%
84d
▲133.3%
36d
▼90.3%
372d
▼66.5%
1109d
▲512.7%
181d
▲101.1%
90d
▼47.4%
171d
▼15.8%
203d
Inventory Days
490d
▼66.9%
1482d
1231d
24576d
Days Payable
18d
▼86.2%
130d
44d
1746d
Cash Conv. Cycle
537d
▼62.5%
1433d
▲1606.0%
84d
▼93.1%
1222d
▲228.5%
372d
▼66.5%
1109d
▼95.2%
23012d
▲25468.9%
90d
▼47.4%
171d
▼15.8%
203d
Working Capital Days
182d
▼56.3%
416d
▼75.0%
1667d
▲847.2%
176d
▼90.2%
1797d
▼83.3%
10764d
▲689.7%
1363d
▲35.9%
1003d
▼70.4%
3384d
▼9.2%
3725d
ROCE
2.0%
▲300.0%
-1.0%
▼104.5%
22.0%
▲300.0%
-11.0%
▼1000.0%
-1.0%
0.0%
▲100.0%
-3.0%
0.0%
▲100.0%
-2.0%
▼300.0%
1.0%

Source: Screener.in · Lower days = better efficiency

About Valor Estate Limited

The Company was incorporated in 2007, the co. is engaged primarily in the business of real estate construction, development and other related activities. Most of the projects are based in and around Mumbai and are under various stages of planning and construction. [1] [2]

Realty · Realty

Frequently Asked Questions

What is Valor Estate Limited share price today?
Valor Estate Limited (DBREALTY) is currently trading at ₹116.7 on NSE, up 1.61% as of the last market session. Prices update daily after market close on MarketNetra.
Is Valor Estate Limited available in F&O (Futures & Options)?
Yes, Valor Estate Limited (DBREALTY) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Valor Estate Limited 52-week high and low?
Valor Estate Limited's 52-week high is ₹203 and the 52-week low is ₹83. The current price of ₹116.7 is 42.5% below the 52W high.
What is Valor Estate Limited P/E ratio?
Valor Estate Limited's current P/E ratio is 233.73. This indicates the market is paying ₹233.73 for every ₹1 of earnings. Compare this to the sector average to assess relative valuation.
How to trade Valor Estate Limited options?
Valor Estate Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade DBREALTY options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.