Valor Estate Limited

NSE: DBREALTYRealty

Valor Estate Limited Share Price & Analysis

₹102.57−0.47%Updated 4 Sept 2026, 03:30 pm IST
LTP
₹102.57−0.47%
Open
₹103.20
High
₹104.76
Low
₹101.65
Close
₹102.57
52W High
₹184.00
52W Low
₹83.00
Volume
1439K
Lot Size
1
Sector
Realty
Market Cap
₹6K Cr
Face Value
₹10
Mid Cap

Price Chart

Candle
Range

Fundamentals

P/E
233.73
Sector P/E
49.10
P/B
1.50
EPS
₹0.49
ROE
−0.19%
ROCE
1.55%
D/E Ratio
0.25
Div Yield
0.00%
Book Value
₹75.40

Strengths

  • Low debt relative to equity (D/E 0.3x)

Concerns

  • Negative return on equity (ROE -0.2%)
  • Low capital efficiency (ROCE 1.6%)
  • Premium to sector peers (P/E 233.7x vs industry 49.1x)

Peer Comparison

CompanyCMPMkt CapP/EP/BROE %ROCE %D/E
DLF
DLF Limited
682
₹1.7L Cr39.23.719.56.320.04
LODHA
Lodha Developers Limited
1,222
₹1.2L Cr29.65.2415.516.40.42
PHOENIXLTD
The Phoenix Mills Limited
1,942
₹69K Cr53.66.3311.612.80.46
PRESTIGE
Prestige Estates Projects Limited
1,587
₹68K Cr604.27.5310.40.92
OBEROIRLTY
Oberoi Realty Limited
1,876
₹68K Cr25.83.814.617.30.18
GODREJPROP
Godrej Properties Limited
1,982
₹60K Cr36.93.128.827.630.89
BRIGADE
Brigade Enterprises Limited
661
+1.04%
₹23K Cr33.32.3310.510.50.84

Showing 7 peers in the same sector · Sorted by market cap

Shareholding Pattern

DBREALTY · as of Mar 2026

Promoters47.37%
FII4.68%1.12pp
DII0.38%0.05pp
Public47.57%1.07pp
CategoryDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters50.89%47.44%47.38%47.38%47.37%47.37%
FII2.14%5.23%3.60%3.46%3.56%4.68%
DII0.09%0.49%0.43%0.37%0.43%0.38%
Public46.89%46.85%48.59%48.78%48.64%47.57%

Corporate Events

Demerger

Event17 Jul 2025

Annual General Meeting

AGM21 Sept 2023

Financials

Quarterly Results

MetricMar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024
Revenue
₹87 Cr
83.6%
₹529 Cr
286.1%
₹137 Cr
83.7%
₹840 Cr
56.4%
₹537 Cr
62.7%
₹330 Cr
10900.0%
₹3 Cr
57.1%
₹7 Cr
Op. Profit
₹-79 Cr
187.8%
₹90 Cr
114.3%
₹42 Cr
240.0%
₹-30 Cr
30.4%
₹-23 Cr
227.8%
₹18 Cr
110.1%
₹-178 Cr
2125.0%
₹-8 Cr
OPM
-91.0%
635.3%
17.0%
45.2%
31.0%
875.0%
-4.0%
0.0%
-4.0%
180.0%
5.0%
100.1%
-5112.0%
4056.1%
-123.0%
Net Profit
₹-59 Cr
195.2%
₹62 Cr
520.0%
₹10 Cr
28.6%
₹14 Cr
800.0%
₹-2 Cr
125.0%
₹8 Cr
107.2%
₹-111 Cr
753.8%
₹-13 Cr
EPS (₹)
-1.09
194.8%
1.15
505.3%
0.19
17.4%
0.23
675.0%
-0.04
150.0%
0.08
103.8%
-2.12
748.0%
-0.25

Values in ₹ Cr · Source: Screener.in

Annual Profit & Loss

MetricMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Revenue
₹1.6K Cr
40.6%
₹1.1K Cr
217.4%
₹357 Cr
48.9%
₹698 Cr
218.7%
₹219 Cr
776.0%
₹25 Cr
85.2%
₹169 Cr
53.7%
₹365 Cr
204.2%
₹120 Cr
14.9%
₹141 Cr
Expenses
₹1.6K Cr
25.2%
₹1.3K Cr
280.5%
₹329 Cr
76.7%
₹1.4K Cr
345.7%
₹317 Cr
136.6%
₹134 Cr
66.9%
₹405 Cr
13.1%
₹466 Cr
30.2%
₹358 Cr
59.8%
₹224 Cr
Op. Profit
₹25 Cr
121.0%
₹-119 Cr
525.0%
₹28 Cr
103.9%
₹-715 Cr
629.6%
₹-98 Cr
10.1%
₹-109 Cr
53.6%
₹-235 Cr
132.7%
₹-101 Cr
57.6%
₹-238 Cr
186.7%
₹-83 Cr
OPM
2.0%
118.2%
-11.0%
237.5%
8.0%
107.8%
-102.0%
126.7%
-45.0%
89.9%
-444.0%
219.4%
-139.0%
396.4%
-28.0%
85.9%
-199.0%
237.3%
-59.0%
Other Income
₹133 Cr
79.7%
₹74 Cr
94.9%
₹1.5K Cr
104.9%
₹709 Cr
34.5%
₹527 Cr
86.9%
₹282 Cr
190.7%
₹97 Cr
385.3%
₹-34 Cr
145.9%
₹74 Cr
47.9%
₹142 Cr
Interest
₹99 Cr
6.5%
₹93 Cr
12.0%
₹83 Cr
53.7%
₹54 Cr
81.1%
₹286 Cr
14.4%
₹334 Cr
28.0%
₹261 Cr
63.1%
₹160 Cr
34.5%
₹119 Cr
24.0%
₹96 Cr
Depreciation
₹6 Cr
88.7%
₹53 Cr
103.8%
₹26 Cr
₹0 Cr
100.0%
₹1 Cr
0.0%
₹1 Cr
0.0%
₹1 Cr
50.0%
₹2 Cr
66.7%
₹6 Cr
45.5%
₹11 Cr
PBT
₹53 Cr
127.7%
₹-191 Cr
113.9%
₹1.4K Cr
2349.2%
₹-61 Cr
143.0%
₹142 Cr
187.7%
₹-162 Cr
59.6%
₹-401 Cr
35.5%
₹-296 Cr
2.4%
₹-289 Cr
514.9%
₹-47 Cr
Tax %
49.0%
228.9%
-38.0%
1050.0%
4.0%
91.8%
49.0%
42.4%
85.0%
2733.3%
3.0%
70.0%
10.0%
158.8%
-17.0%
525.0%
4.0%
93.0%
57.0%
Net Profit
₹27 Cr
122.9%
₹-118 Cr
109.0%
₹1.3K Cr
1563.3%
₹-90 Cr
509.1%
₹22 Cr
113.2%
₹-167 Cr
62.0%
₹-440 Cr
78.1%
₹-247 Cr
17.9%
₹-301 Cr
306.8%
₹-74 Cr
EPS (₹)
0.47
120.2%
-2.33
109.5%
24.53
1054.5%
-2.57
347.1%
1.04
114.9%
-6.98
59.4%
-17.2
57.8%
-10.9
5.8%
-10.3
320.4%
-2.45
Div Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%

Values in ₹ Cr · Source: Screener.in

Balance Sheet

ItemMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Liabilities
Equity Capital
₹542 Cr
0.7%
₹538 Cr
0.0%
₹538 Cr
52.8%
₹352 Cr
35.9%
₹259 Cr
6.6%
₹243 Cr
0.0%
₹243 Cr
0.0%
₹243 Cr
0.0%
₹243 Cr
0.0%
₹243 Cr
Reserves
₹3.5K Cr
18.5%
₹4.4K Cr
2.7%
₹4.5K Cr
150.8%
₹1.8K Cr
9.5%
₹1.6K Cr
49.1%
₹1.1K Cr
16.8%
₹1.3K Cr
34.2%
₹2.0K Cr
11.7%
₹2.3K Cr
10.7%
₹2.5K Cr
Borrowings
₹747 Cr
60.7%
₹1.9K Cr
14.5%
₹2.2K Cr
25.4%
₹3.0K Cr
20.0%
₹3.7K Cr
48.8%
₹2.5K Cr
14.1%
₹2.2K Cr
4.6%
₹2.1K Cr
20.8%
₹1.7K Cr
11.9%
₹1.5K Cr
Other Liabilities
₹1.5K Cr
13.3%
₹1.8K Cr
8.9%
₹1.9K Cr
42.2%
₹3.3K Cr
5.7%
₹3.2K Cr
10.1%
₹3.5K Cr
19.0%
₹2.9K Cr
11.4%
₹2.6K Cr
9.9%
₹2.4K Cr
10.1%
₹2.2K Cr
Total Liabilities
₹6.4K Cr
25.6%
₹8.5K Cr
6.7%
₹9.2K Cr
8.5%
₹8.4K Cr
3.6%
₹8.8K Cr
19.3%
₹7.3K Cr
9.7%
₹6.7K Cr
4.1%
₹7.0K Cr
5.1%
₹6.6K Cr
2.1%
₹6.5K Cr
Assets
Fixed Assets
₹161 Cr
93.4%
₹2.4K Cr
0.1%
₹2.4K Cr
3273.6%
₹72 Cr
4.0%
₹75 Cr
51.0%
₹153 Cr
27.8%
₹212 Cr
39.1%
₹348 Cr
1.4%
₹353 Cr
18.1%
₹431 Cr
CWIP
₹0 Cr
100.0%
₹6 Cr
40.0%
₹10 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
Investments
₹365 Cr
71.7%
₹1.3K Cr
61.3%
₹800 Cr
53.7%
₹1.7K Cr
10.5%
₹1.6K Cr
11.8%
₹1.4K Cr
7.4%
₹1.5K Cr
13.3%
₹1.7K Cr
0.6%
₹1.7K Cr
11.2%
₹1.6K Cr
Other Assets
₹5.8K Cr
20.9%
₹4.8K Cr
18.6%
₹5.9K Cr
10.9%
₹6.6K Cr
6.7%
₹7.1K Cr
23.0%
₹5.8K Cr
16.4%
₹5.0K Cr
1.7%
₹4.9K Cr
7.3%
₹4.6K Cr
0.8%
₹4.5K Cr
Total Assets
₹6.4K Cr
25.6%
₹8.5K Cr
6.7%
₹9.2K Cr
8.5%
₹8.4K Cr
3.6%
₹8.8K Cr
19.3%
₹7.3K Cr
9.7%
₹6.7K Cr
4.1%
₹7.0K Cr
5.1%
₹6.6K Cr
2.1%
₹6.5K Cr

Values in ₹ Cr · Source: Screener.in

Cash Flow Statement

ItemMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating CF
₹939 Cr
73.9%
₹540 Cr
127.8%
₹237 Cr
146.9%
₹96 Cr
136.0%
₹-267 Cr
381.1%
₹95 Cr
58.1%
₹227 Cr
216.4%
₹-195 Cr
387.5%
₹-40 Cr
107.2%
₹555 Cr
Investing CF
₹-336 Cr
51.2%
₹-689 Cr
241.8%
₹486 Cr
343.0%
₹-200 Cr
172.7%
₹275 Cr
266.7%
₹-165 Cr
3.1%
₹-160 Cr
344.4%
₹-36 Cr
121.8%
₹165 Cr
128.1%
₹-588 Cr
Financing CF
₹-580 Cr
2.5%
₹-595 Cr
3405.6%
₹18 Cr
65.4%
₹52 Cr
39.5%
₹86 Cr
14.7%
₹75 Cr
219.0%
₹-63 Cr
119.3%
₹326 Cr
419.6%
₹-102 Cr
8.5%
₹-94 Cr
Net Cash Flow
₹22 Cr
103.0%
₹-743 Cr
200.3%
₹741 Cr
1525.0%
₹-52 Cr
155.3%
₹94 Cr
1780.0%
₹5 Cr
0.0%
₹5 Cr
94.7%
₹95 Cr
331.8%
₹22 Cr
117.3%
₹-127 Cr
Free Cash Flow
₹925 Cr
112.2%
₹436 Cr
137.0%
₹184 Cr
93.7%
₹95 Cr
136.1%
₹-263 Cr
317.4%
₹121 Cr
44.5%
₹218 Cr
214.1%
₹-191 Cr
377.5%
₹-40 Cr
110.5%
₹381 Cr

Values in ₹ Cr · Source: Screener.in

Key Ratios History

MetricMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Debtor Days
64d
21.0%
81d
3.6%
84d
133.3%
36d
90.3%
372d
66.5%
1109d
512.7%
181d
101.1%
90d
47.4%
171d
15.8%
203d
Inventory Days
490d
66.9%
1482d
1231d
24576d
Days Payable
18d
86.2%
130d
44d
1746d
Cash Conv. Cycle
537d
62.5%
1433d
1606.0%
84d
93.1%
1222d
228.5%
372d
66.5%
1109d
95.2%
23012d
25468.9%
90d
47.4%
171d
15.8%
203d
Working Capital Days
182d
56.3%
416d
75.0%
1667d
847.2%
176d
90.2%
1797d
83.3%
10764d
689.7%
1363d
35.9%
1003d
70.4%
3384d
9.2%
3725d
ROCE
2.0%
300.0%
-1.0%
104.5%
22.0%
300.0%
-11.0%
1000.0%
-1.0%
0.0%
100.0%
-3.0%
0.0%
100.0%
-2.0%
300.0%
1.0%

Source: Screener.in · Lower days = better efficiency

About Valor Estate Limited

The Company was incorporated in 2007, the co. is engaged primarily in the business of real estate construction, development and other related activities. Most of the projects are based in and around Mumbai and are under various stages of planning and construction. [1] [2]

RealtyRealty

Frequently Asked Questions

What is Valor Estate Limited share price today?
Valor Estate Limited (DBREALTY) is currently trading at ₹102.57 on NSE, down 0.47% as of the last market session. Prices update daily after market close on MarketNetra.
Is Valor Estate Limited available in F&O (Futures & Options)?
Yes, Valor Estate Limited (DBREALTY) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Valor Estate Limited 52-week high and low?
Valor Estate Limited's 52-week high is ₹184 and the 52-week low is ₹83. The current price of ₹102.57 is 44.3% below the 52W high.
What is Valor Estate Limited P/E ratio?
Valor Estate Limited's current P/E ratio is 233.73. This indicates the market is paying ₹233.73 for every ₹1 of earnings. Compare this to the sector average to assess relative valuation.
How to trade Valor Estate Limited options?
Valor Estate Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade DBREALTY options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.