Valor Estate Limited Share Price & Analysis
₹116.7▲ +1.61%Updated 21 Jul 2026, 05:01 pm IST
LTP
₹116.7
+1.61%
Open
₹—
High
₹118
Low
₹113.01
Close
₹116.7
52W High
₹203
52W Low
₹83
Volume
222K
Lot Size
1
Sector
Realty
Market Cap
₹6K Cr
Face Value
₹10
Mid Cap
Price Chart
Fundamentals
P/E
233.73
Sector P/E
50.1
P/B
1.5
EPS
₹0.49
ROE
-0.19%
ROCE
1.55%
D/E Ratio
0.25
Div Yield
0%
Book Value
₹75.4
+
Strengths
- ✓Low debt relative to equity (D/E 0.3x)
−
Concerns
- ✗Negative return on equity (ROE -0.2%)
- ✗Low capital efficiency (ROCE 1.6%)
- ✗Premium to sector peers (P/E 233.7x vs industry 50.1x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| DLF DLF Limited | ₹653 | ₹1.7L Cr | 39.5 | 3.55 | 9.5 | 6.32 | 0.04 |
| LODHA Lodha Developers Limited | ₹1,161 | ₹1.2L Cr | 35.3 | 4.98 | 15.5 | 16.4 | 0.42 |
| PHOENIXLTD The Phoenix Mills Limited | ₹2,057 | ₹74K Cr | 59.8 | 6.7 | 11.6 | 12.8 | 0.46 |
| PRESTIGE Prestige Estates Projects Limited | ₹1,669 | ₹73K Cr | 61 | 4.41 | 7.54 | 10.4 | 0.92 |
| OBEROIRLTY Oberoi Realty Limited | ₹1,840 | ₹69K Cr | 26 | 3.73 | 14.6 | 17.3 | 0.18 |
| GODREJPROP Godrej Properties Limited | ₹2,077 | ₹63K Cr | 39.4 | 3.27 | 8.82 | 7.63 | 0.89 |
| ANANTRAJ Anant Raj Limited | ₹609 +1.34% | ₹21K Cr | 38.4 | 3.35 | 11.2 | 12.1 | 0.12 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
DBREALTY · as of Mar 2026
Promoters47.37%
FII4.68%▲1.12
DII0.38%▼0.05
Public47.57%▼1.07
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 50.89% | 47.44% | 47.38% | 47.38% | 47.37% | 47.37% |
| FII | 2.14% | 5.23% | 3.60% | 3.46% | 3.56% | 4.68% |
| DII | 0.09% | 0.49% | 0.43% | 0.37% | 0.43% | 0.38% |
| Public | 46.89% | 46.85% | 48.59% | 48.78% | 48.64% | 47.57% |
Corporate Events
Demerger
Event17 Jul 2025
Annual General Meeting
AGM21 Sept 2023
Latest News
All news →Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹87 Cr ▼83.6% | ₹529 Cr ▲286.1% | ₹137 Cr ▼83.7% | ₹840 Cr ▲56.4% | ₹537 Cr ▲62.7% | ₹330 Cr ▲10900.0% | ₹3 Cr ▼57.1% | ₹7 Cr |
| Op. Profit | ₹-79 Cr ▼187.8% | ₹90 Cr ▲114.3% | ₹42 Cr ▲240.0% | ₹-30 Cr ▼30.4% | ₹-23 Cr ▼227.8% | ₹18 Cr ▲110.1% | ₹-178 Cr ▼2125.0% | ₹-8 Cr |
| OPM | -91.0% ▼635.3% | 17.0% ▼45.2% | 31.0% ▲875.0% | -4.0% ▲0.0% | -4.0% ▼180.0% | 5.0% ▲100.1% | -5112.0% ▼4056.1% | -123.0% |
| Net Profit | ₹-59 Cr ▼195.2% | ₹62 Cr ▲520.0% | ₹10 Cr ▼28.6% | ₹14 Cr ▲800.0% | ₹-2 Cr ▼125.0% | ₹8 Cr ▲107.2% | ₹-111 Cr ▼753.8% | ₹-13 Cr |
| EPS (₹) | -1.09 ▼194.8% | 1.15 ▲505.3% | 0.19 ▼17.4% | 0.23 ▲675.0% | -0.04 ▼150.0% | 0.08 ▲103.8% | -2.12 ▼748.0% | -0.25 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.6K Cr ▲40.6% | ₹1.1K Cr ▲217.4% | ₹357 Cr ▼48.9% | ₹698 Cr ▲218.7% | ₹219 Cr ▲776.0% | ₹25 Cr ▼85.2% | ₹169 Cr ▼53.7% | ₹365 Cr ▲204.2% | ₹120 Cr ▼14.9% | ₹141 Cr |
| Expenses | ₹1.6K Cr ▲25.2% | ₹1.3K Cr ▲280.5% | ₹329 Cr ▼76.7% | ₹1.4K Cr ▲345.7% | ₹317 Cr ▲136.6% | ₹134 Cr ▼66.9% | ₹405 Cr ▼13.1% | ₹466 Cr ▲30.2% | ₹358 Cr ▲59.8% | ₹224 Cr |
| Op. Profit | ₹25 Cr ▲121.0% | ₹-119 Cr ▼525.0% | ₹28 Cr ▲103.9% | ₹-715 Cr ▼629.6% | ₹-98 Cr ▲10.1% | ₹-109 Cr ▲53.6% | ₹-235 Cr ▼132.7% | ₹-101 Cr ▲57.6% | ₹-238 Cr ▼186.7% | ₹-83 Cr |
| OPM | 2.0% ▲118.2% | -11.0% ▼237.5% | 8.0% ▲107.8% | -102.0% ▼126.7% | -45.0% ▲89.9% | -444.0% ▼219.4% | -139.0% ▼396.4% | -28.0% ▲85.9% | -199.0% ▼237.3% | -59.0% |
| Other Income | ₹133 Cr ▲79.7% | ₹74 Cr ▼94.9% | ₹1.5K Cr ▲104.9% | ₹709 Cr ▲34.5% | ₹527 Cr ▲86.9% | ₹282 Cr ▲190.7% | ₹97 Cr ▲385.3% | ₹-34 Cr ▼145.9% | ₹74 Cr ▼47.9% | ₹142 Cr |
| Interest | ₹99 Cr ▲6.5% | ₹93 Cr ▲12.0% | ₹83 Cr ▲53.7% | ₹54 Cr ▼81.1% | ₹286 Cr ▼14.4% | ₹334 Cr ▲28.0% | ₹261 Cr ▲63.1% | ₹160 Cr ▲34.5% | ₹119 Cr ▲24.0% | ₹96 Cr |
| Depreciation | ₹6 Cr ▼88.7% | ₹53 Cr ▲103.8% | ₹26 Cr | ₹0 Cr ▼100.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▼50.0% | ₹2 Cr ▼66.7% | ₹6 Cr ▼45.5% | ₹11 Cr |
| PBT | ₹53 Cr ▲127.7% | ₹-191 Cr ▼113.9% | ₹1.4K Cr ▲2349.2% | ₹-61 Cr ▼143.0% | ₹142 Cr ▲187.7% | ₹-162 Cr ▲59.6% | ₹-401 Cr ▼35.5% | ₹-296 Cr ▼2.4% | ₹-289 Cr ▼514.9% | ₹-47 Cr |
| Tax % | 49.0% ▲228.9% | -38.0% ▼1050.0% | 4.0% ▼91.8% | 49.0% ▼42.4% | 85.0% ▲2733.3% | 3.0% ▼70.0% | 10.0% ▲158.8% | -17.0% ▼525.0% | 4.0% ▼93.0% | 57.0% |
| Net Profit | ₹27 Cr ▲122.9% | ₹-118 Cr ▼109.0% | ₹1.3K Cr ▲1563.3% | ₹-90 Cr ▼509.1% | ₹22 Cr ▲113.2% | ₹-167 Cr ▲62.0% | ₹-440 Cr ▼78.1% | ₹-247 Cr ▲17.9% | ₹-301 Cr ▼306.8% | ₹-74 Cr |
| EPS (₹) | 0.47 ▲120.2% | -2.33 ▼109.5% | 24.53 ▲1054.5% | -2.57 ▼347.1% | 1.04 ▲114.9% | -6.98 ▲59.4% | -17.2 ▼57.8% | -10.9 ▼5.8% | -10.3 ▼320.4% | -2.45 |
| Div Payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹542 Cr ▲0.7% | ₹538 Cr ▲0.0% | ₹538 Cr ▲52.8% | ₹352 Cr ▲35.9% | ₹259 Cr ▲6.6% | ₹243 Cr ▲0.0% | ₹243 Cr ▲0.0% | ₹243 Cr ▲0.0% | ₹243 Cr ▲0.0% | ₹243 Cr |
| Reserves | ₹3.5K Cr ▼18.5% | ₹4.4K Cr ▼2.7% | ₹4.5K Cr ▲150.8% | ₹1.8K Cr ▲9.5% | ₹1.6K Cr ▲49.1% | ₹1.1K Cr ▼16.8% | ₹1.3K Cr ▼34.2% | ₹2.0K Cr ▼11.7% | ₹2.3K Cr ▼10.7% | ₹2.5K Cr |
| Borrowings | ₹747 Cr ▼60.7% | ₹1.9K Cr ▼14.5% | ₹2.2K Cr ▼25.4% | ₹3.0K Cr ▼20.0% | ₹3.7K Cr ▲48.8% | ₹2.5K Cr ▲14.1% | ₹2.2K Cr ▲4.6% | ₹2.1K Cr ▲20.8% | ₹1.7K Cr ▲11.9% | ₹1.5K Cr |
| Other Liabilities | ₹1.5K Cr ▼13.3% | ₹1.8K Cr ▼8.9% | ₹1.9K Cr ▼42.2% | ₹3.3K Cr ▲5.7% | ₹3.2K Cr ▼10.1% | ₹3.5K Cr ▲19.0% | ₹2.9K Cr ▲11.4% | ₹2.6K Cr ▲9.9% | ₹2.4K Cr ▲10.1% | ₹2.2K Cr |
| Total Liabilities | ₹6.4K Cr ▼25.6% | ₹8.5K Cr ▼6.7% | ₹9.2K Cr ▲8.5% | ₹8.4K Cr ▼3.6% | ₹8.8K Cr ▲19.3% | ₹7.3K Cr ▲9.7% | ₹6.7K Cr ▼4.1% | ₹7.0K Cr ▲5.1% | ₹6.6K Cr ▲2.1% | ₹6.5K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹161 Cr ▼93.4% | ₹2.4K Cr ▼0.1% | ₹2.4K Cr ▲3273.6% | ₹72 Cr ▼4.0% | ₹75 Cr ▼51.0% | ₹153 Cr ▼27.8% | ₹212 Cr ▼39.1% | ₹348 Cr ▼1.4% | ₹353 Cr ▼18.1% | ₹431 Cr |
| CWIP | ₹0 Cr ▼100.0% | ₹6 Cr ▼40.0% | ₹10 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹365 Cr ▼71.7% | ₹1.3K Cr ▲61.3% | ₹800 Cr ▼53.7% | ₹1.7K Cr ▲10.5% | ₹1.6K Cr ▲11.8% | ₹1.4K Cr ▼7.4% | ₹1.5K Cr ▼13.3% | ₹1.7K Cr ▲0.6% | ₹1.7K Cr ▲11.2% | ₹1.6K Cr |
| Other Assets | ₹5.8K Cr ▲20.9% | ₹4.8K Cr ▼18.6% | ₹5.9K Cr ▼10.9% | ₹6.6K Cr ▼6.7% | ₹7.1K Cr ▲23.0% | ₹5.8K Cr ▲16.4% | ₹5.0K Cr ▲1.7% | ₹4.9K Cr ▲7.3% | ₹4.6K Cr ▲0.8% | ₹4.5K Cr |
| Total Assets | ₹6.4K Cr ▼25.6% | ₹8.5K Cr ▼6.7% | ₹9.2K Cr ▲8.5% | ₹8.4K Cr ▼3.6% | ₹8.8K Cr ▲19.3% | ₹7.3K Cr ▲9.7% | ₹6.7K Cr ▼4.1% | ₹7.0K Cr ▲5.1% | ₹6.6K Cr ▲2.1% | ₹6.5K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹939 Cr ▲73.9% | ₹540 Cr ▲127.8% | ₹237 Cr ▲146.9% | ₹96 Cr ▲136.0% | ₹-267 Cr ▼381.1% | ₹95 Cr ▼58.1% | ₹227 Cr ▲216.4% | ₹-195 Cr ▼387.5% | ₹-40 Cr ▼107.2% | ₹555 Cr |
| Investing CF | ₹-336 Cr ▲51.2% | ₹-689 Cr ▼241.8% | ₹486 Cr ▲343.0% | ₹-200 Cr ▼172.7% | ₹275 Cr ▲266.7% | ₹-165 Cr ▼3.1% | ₹-160 Cr ▼344.4% | ₹-36 Cr ▼121.8% | ₹165 Cr ▲128.1% | ₹-588 Cr |
| Financing CF | ₹-580 Cr ▲2.5% | ₹-595 Cr ▼3405.6% | ₹18 Cr ▼65.4% | ₹52 Cr ▼39.5% | ₹86 Cr ▲14.7% | ₹75 Cr ▲219.0% | ₹-63 Cr ▼119.3% | ₹326 Cr ▲419.6% | ₹-102 Cr ▼8.5% | ₹-94 Cr |
| Net Cash Flow | ₹22 Cr ▲103.0% | ₹-743 Cr ▼200.3% | ₹741 Cr ▲1525.0% | ₹-52 Cr ▼155.3% | ₹94 Cr ▲1780.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▼94.7% | ₹95 Cr ▲331.8% | ₹22 Cr ▲117.3% | ₹-127 Cr |
| Free Cash Flow | ₹925 Cr ▲112.2% | ₹436 Cr ▲137.0% | ₹184 Cr ▲93.7% | ₹95 Cr ▲136.1% | ₹-263 Cr ▼317.4% | ₹121 Cr ▼44.5% | ₹218 Cr ▲214.1% | ₹-191 Cr ▼377.5% | ₹-40 Cr ▼110.5% | ₹381 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64d ▼21.0% | 81d ▼3.6% | 84d ▲133.3% | 36d ▼90.3% | 372d ▼66.5% | 1109d ▲512.7% | 181d ▲101.1% | 90d ▼47.4% | 171d ▼15.8% | 203d |
| Inventory Days | 490d ▼66.9% | 1482d | — | 1231d | — | — | 24576d | — | — | — |
| Days Payable | 18d ▼86.2% | 130d | — | 44d | — | — | 1746d | — | — | — |
| Cash Conv. Cycle | 537d ▼62.5% | 1433d ▲1606.0% | 84d ▼93.1% | 1222d ▲228.5% | 372d ▼66.5% | 1109d ▼95.2% | 23012d ▲25468.9% | 90d ▼47.4% | 171d ▼15.8% | 203d |
| Working Capital Days | 182d ▼56.3% | 416d ▼75.0% | 1667d ▲847.2% | 176d ▼90.2% | 1797d ▼83.3% | 10764d ▲689.7% | 1363d ▲35.9% | 1003d ▼70.4% | 3384d ▼9.2% | 3725d |
| ROCE | 2.0% ▲300.0% | -1.0% ▼104.5% | 22.0% ▲300.0% | -11.0% ▼1000.0% | -1.0% | 0.0% ▲100.0% | -3.0% | 0.0% ▲100.0% | -2.0% ▼300.0% | 1.0% |
Source: Screener.in · Lower days = better efficiency
About Valor Estate Limited
The Company was incorporated in 2007, the co. is engaged primarily in the business of real estate construction, development and other related activities. Most of the projects are based in and around Mumbai and are under various stages of planning and construction. [1] [2]
Realty · Realty
Related Analysis
Frequently Asked Questions
What is Valor Estate Limited share price today?▾
Valor Estate Limited (DBREALTY) is currently trading at ₹116.7 on NSE, up 1.61% as of the last market session. Prices update daily after market close on MarketNetra.
Is Valor Estate Limited available in F&O (Futures & Options)?▾
Yes, Valor Estate Limited (DBREALTY) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Valor Estate Limited 52-week high and low?▾
Valor Estate Limited's 52-week high is ₹203 and the 52-week low is ₹83. The current price of ₹116.7 is 42.5% below the 52W high.
What is Valor Estate Limited P/E ratio?▾
Valor Estate Limited's current P/E ratio is 233.73. This indicates the market is paying ₹233.73 for every ₹1 of earnings. Compare this to the sector average to assess relative valuation.
How to trade Valor Estate Limited options?▾
Valor Estate Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade DBREALTY options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.