Tata Elxsi Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Excellent return on equity (ROE 39.3%)
- ✓Efficient capital deployment (ROCE 60%)
- ✓Virtually debt-free
- ✓Regular dividends — yield 1.7%
- ✓Near 52-week low — potential value zone (₹3,945)
Concerns
- ✗Premium to sector peers (P/E 277x vs industry 38.1x)
- ✗High premium to book value (P/B 94.3x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| TCS Tata Consultancy Services Limited | ₹2,196 | ₹8.9L Cr | 16.9 | 7.42 | 51.8 | 63 | 0.11 |
| INFY Infosys Limited | ₹1,199 | ₹5.2L Cr | 17.1 | 5.24 | 31.9 | 40 | 0.1 |
| HCLTECH HCL Technologies Limited | ₹1,155 | ₹3.4L Cr | 19.4 | 4.17 | 24 | 30.6 | 0.07 |
| WIPRO Wipro Limited | ₹198 | ₹2.2L Cr | 16.7 | 2.36 | 15.5 | 17.9 | 0.23 |
| TECHM Tech Mahindra Limited | ₹1,482 | ₹1.5L Cr | 30.8 | 4.91 | 17.6 | 23.1 | 0.07 |
| LTM LTM Limited | ₹4,026 | ₹1.3L Cr | 23.8 | 4.97 | 23.1 | 29.6 | 0.1 |
| OFSS Oracle Financial Services Software Limited | ₹9,969 | ₹90K Cr | 34.1 | 11.09 | 32.6 | 45.3 | 0 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
TATAELXSI · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 43.92% | 43.92% | 43.92% | 43.91% | 43.91% | 43.91% |
| FII | 15.02% | 14.56% | 13.67% | 13.65% | 13.27% | 12.73% |
| DII | 5.71% | 6.06% | 6.24% | 7.38% | 7.50% | 8.54% |
| Public | 35.34% | 35.47% | 36.16% | 35.04% | 35.30% | 34.82% |
Corporate Events
Dividend - Rs 75 Per Share
Dividend - Rs 75 Per Share
Annual General Meeting/Dividend - Rs 70 Per Share
Annual General Meeting/Dividend - Rs 60.60 Per Share
Latest News
All news →Nykaa, Paytm added to MSCI India Index; Tata Elxsi exits
*Nykaa and Paytm added to MSCI India Index; Tata Elxsi excluded.* The index rebalancing brings **2 major stocks** into the benchmark while removing Tata Elxsi. Index inclusion typically drives passive fund inflows and improved liquidity for the added constituents. This rebalancing reflects changing market dynamics and valuations in the MSCI India methodology. 📊 *STOCKS:* NYKAA | PAYTM | TATAELXSI | 🏢 *SECTOR:* CapitalMarkets | #MEDIUMIMPACT #MSCIRebalancing
MSCI rejig: Fortis, Paytm promoted; Tata Elxsi, CONCOR demoted
*MSCI India index rejig reshuffles key stock allocations.* **Fortis** and **Paytm** promoted to Standard index, while **Tata Elxsi** and **CONCOR** demoted. Changes effective after market close, affecting passive fund flows and portfolio rebalancing. Index composition shifts may trigger institutional buying/selling activity in affected stocks. 📊 *STOCKS:* $FORTIS | $PAYTM | $TATAELXSI | $CONCOR | 🏢 *SECTOR:* CapitalMarkets | #MEDIUMIMPACT #IndexRejig
Financials
Quarterly Results
| Metric | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹231 Cr ▲4.5% | ₹221 Cr ▲7.3% | ₹206 Cr ▲7.9% | ₹191 Cr ▼9.9% | ₹212 Cr ▲6.0% | ₹200 Cr ▲5.3% | ₹190 Cr ▲9.8% | ₹173 Cr |
| Op. Profit | ₹47 Cr ▼6.0% | ₹50 Cr ▲19.0% | ₹42 Cr ▲10.5% | ₹38 Cr ▼19.1% | ₹47 Cr ▲6.8% | ₹44 Cr ▲37.5% | ₹32 Cr ▲146.2% | ₹13 Cr |
| OPM | 20.0% ▼13.0% | 23.0% ▲15.0% | 20.0% ▲0.0% | 20.0% ▼9.1% | 22.0% ▲0.0% | 22.0% ▲29.4% | 17.0% ▲112.5% | 8.0% |
| Net Profit | ₹30 Cr ▲7.1% | ₹28 Cr ▲16.7% | ₹24 Cr ▲14.3% | ₹21 Cr ▼4.5% | ₹22 Cr ▲0.0% | ₹22 Cr ▲10.0% | ₹20 Cr ▲122.2% | ₹9 Cr |
| EPS (₹) | 4.79 ▲7.4% | 4.46 ▲17.7% | 3.79 ▲13.5% | 3.34 ▼4.8% | 3.51 ▲1.4% | 3.46 ▲8.1% | 3.2 ▲123.8% | 1.43 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹849 Cr ▲9.5% | ₹775 Cr ▲24.6% | ₹622 Cr ▲15.4% | ₹539 Cr ▲29.6% | ₹416 Cr ▲7.2% | ₹388 Cr ▼7.4% | ₹419 Cr ▲4.2% | ₹402 Cr |
| Expenses | ₹671 Cr ▲5.3% | ₹637 Cr ▲16.0% | ₹549 Cr ▲18.3% | ₹464 Cr ▲26.1% | ₹368 Cr ▲15.0% | ₹320 Cr ▼5.3% | ₹338 Cr ▲3.4% | ₹327 Cr |
| Op. Profit | ₹178 Cr ▲29.9% | ₹137 Cr ▲87.7% | ₹73 Cr ▼2.7% | ₹75 Cr ▲56.3% | ₹48 Cr ▼29.4% | ₹68 Cr ▼17.1% | ₹82 Cr ▲9.3% | ₹75 Cr |
| OPM | 21.0% ▲16.7% | 18.0% ▲50.0% | 12.0% ▼14.3% | 14.0% ▲27.3% | 11.0% ▼38.9% | 18.0% ▼10.0% | 20.0% ▲5.3% | 19.0% |
| Other Income | ₹3 Cr ▼75.0% | ₹12 Cr ▲209.1% | ₹-11 Cr ▼375.0% | ₹4 Cr ▲0.0% | ₹4 Cr ▲300.0% | ₹1 Cr | ₹0 Cr ▼100.0% | ₹2 Cr |
| Interest | ₹1 Cr ▼66.7% | ₹3 Cr ▼40.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▲50.0% | ₹2 Cr ▲0.0% | ₹2 Cr ▼50.0% | ₹4 Cr ▲100.0% | ₹2 Cr |
| Depreciation | ₹26 Cr ▼25.7% | ₹35 Cr ▲45.8% | ₹24 Cr ▲14.3% | ₹21 Cr ▲23.5% | ₹17 Cr ▲0.0% | ₹17 Cr ▲6.3% | ₹16 Cr ▲23.1% | ₹13 Cr |
| PBT | ₹155 Cr ▲38.4% | ₹112 Cr ▲239.4% | ₹33 Cr ▼40.0% | ₹55 Cr ▲71.9% | ₹32 Cr ▼37.3% | ₹51 Cr ▼17.7% | ₹62 Cr ▲0.0% | ₹62 Cr |
| Tax % | 34.0% ▼5.6% | 36.0% ▲9.1% | 33.0% ▲10.0% | 30.0% ▲1600.0% | -2.0% ▼150.0% | 4.0% ▼33.3% | 6.0% ▼57.1% | 14.0% |
| Net Profit | ₹102 Cr ▲41.7% | ₹72 Cr ▲242.9% | ₹21 Cr ▼40.0% | ₹35 Cr ▲6.1% | ₹33 Cr ▼32.7% | ₹49 Cr ▼15.5% | ₹58 Cr ▲9.4% | ₹53 Cr |
| EPS (₹) | 16.38 ▲41.2% | 11.6 ▲239.2% | 3.42 ▼38.4% | 5.55 ▲6.3% | 5.22 ▼33.4% | 7.84 ▼16.1% | 9.34 ▲10.1% | 8.48 |
| Div Payout | 34.0% ▼12.8% | 39.0% ▼46.6% | 73.0% ▲15.9% | 63.0% ▼6.0% | 67.0% ▲48.9% | 45.0% ▲21.6% | 37.0% ▼9.8% | 41.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||
| Equity Capital | ₹31 Cr ▲0.0% | ₹31 Cr ▲0.0% | ₹31 Cr ▲0.0% | ₹31 Cr ▲0.0% | ₹31 Cr ▲0.0% | ₹31 Cr ▲0.0% | ₹31 Cr ▲0.0% | ₹31 Cr |
| Reserves | ₹252 Cr ▲22.9% | ₹205 Cr ▲25.0% | ₹164 Cr ▲1.9% | ₹161 Cr ▲6.6% | ₹151 Cr ▲4.9% | ₹144 Cr ▲19.0% | ₹121 Cr ▲37.5% | ₹88 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr ▼100.0% | ₹59 Cr ▲73.5% | ₹34 Cr ▲36.0% | ₹25 Cr ▼26.5% | ₹34 Cr ▲161.5% | ₹13 Cr ▼76.4% | ₹55 Cr |
| Other Liabilities | ₹182 Cr ▲19.0% | ₹153 Cr ▲36.6% | ₹112 Cr ▲3.7% | ₹108 Cr ▲14.9% | ₹94 Cr ▲8.0% | ₹87 Cr ▲13.0% | ₹77 Cr ▼8.3% | ₹84 Cr |
| Total Liabilities | ₹466 Cr ▲20.1% | ₹388 Cr ▲6.3% | ₹365 Cr ▲9.0% | ₹335 Cr ▲10.9% | ₹302 Cr ▲2.0% | ₹296 Cr ▲22.3% | ₹242 Cr ▼6.6% | ₹259 Cr |
| Assets | ||||||||
| Fixed Assets | ₹98 Cr ▲1.0% | ₹97 Cr ▼2.0% | ₹99 Cr ▼1.0% | ₹100 Cr ▲9.9% | ₹91 Cr ▲1.1% | ₹90 Cr ▼7.2% | ₹97 Cr ▼2.0% | ₹99 Cr |
| CWIP | ₹3 Cr ▼76.9% | ₹13 Cr ▼38.1% | ₹21 Cr ▲110.0% | ₹10 Cr ▼16.7% | ₹12 Cr | ₹0 Cr ▼100.0% | ₹1 Cr ▼50.0% | ₹2 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹364 Cr ▲30.5% | ₹279 Cr ▲13.9% | ₹245 Cr ▲9.4% | ₹224 Cr ▲12.6% | ₹199 Cr ▼3.4% | ₹206 Cr ▲43.1% | ₹144 Cr ▼8.9% | ₹158 Cr |
| Total Assets | ₹466 Cr ▲20.1% | ₹388 Cr ▲6.3% | ₹365 Cr ▲9.0% | ₹335 Cr ▲10.9% | ₹302 Cr ▲2.0% | ₹296 Cr ▲22.3% | ₹242 Cr ▼6.6% | ₹259 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹143 Cr ▲10.9% | ₹129 Cr ▲239.5% | ₹38 Cr ▼38.7% | ₹62 Cr ▼12.7% | ₹71 Cr ▲407.1% | ₹14 Cr ▼82.5% | ₹80 Cr ▲471.4% | ₹14 Cr |
| Investing CF | ₹-29 Cr ▼31.8% | ₹-22 Cr ▲26.7% | ₹-30 Cr ▲9.1% | ₹-33 Cr ▼13.8% | ₹-29 Cr ▼190.0% | ₹-10 Cr ▲28.6% | ₹-14 Cr ▲65.9% | ₹-41 Cr |
| Financing CF | ₹-32 Cr ▲59.5% | ₹-79 Cr ▼618.2% | ₹-11 Cr ▲52.2% | ₹-23 Cr ▲36.1% | ₹-36 Cr ▼500.0% | ₹-6 Cr ▲91.5% | ₹-71 Cr ▼353.6% | ₹28 Cr |
| Net Cash Flow | ₹82 Cr ▲192.9% | ₹28 Cr ▲800.0% | ₹-4 Cr ▼166.7% | ₹6 Cr ▼14.3% | ₹7 Cr ▲450.0% | ₹-2 Cr ▲60.0% | ₹-5 Cr ▼600.0% | ₹1 Cr |
| Free Cash Flow | ₹110 Cr ▲4.8% | ₹105 Cr ▲2525.0% | ₹4 Cr ▼88.2% | ₹34 Cr ▼19.0% | ₹42 Cr ▲740.0% | ₹5 Cr ▼92.5% | ₹67 Cr ▲348.1% | ₹-27 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 66d ▼9.6% | 73d ▼12.0% | 83d ▼2.4% | 85d ▼9.6% | 94d ▼23.6% | 123d ▲53.8% | 80d ▼15.8% | 95d |
| Inventory Days | — | 0d | — | 0d ▼100.0% | 9d ▲800.0% | 1d | — | 2d |
| Days Payable | — | — | — | 385d ▼43.2% | 678d ▲23.5% | 549d | — | 400d |
| Cash Conv. Cycle | 66d ▼9.6% | 73d ▼12.0% | 83d ▲127.7% | -300d ▲47.8% | -575d ▼35.3% | -425d ▼631.3% | 80d ▲126.4% | -303d |
| Working Capital Days | 10d ▼54.5% | 22d ▲450.0% | 4d ▼60.0% | 10d ▼33.3% | 15d ▼85.4% | 103d ▲164.1% | 39d ▼25.0% | 52d |
| ROCE | 60.0% ▲27.7% | 47.0% ▲113.6% | 22.0% ▼18.5% | 27.0% ▲68.8% | 16.0% ▼42.9% | 28.0% ▼28.2% | 39.0% | — |
Source: Screener.in · Lower days = better efficiency
Deep Dive Analysis
About Tata Elxsi Limited
Tata Elxsi is amongst the world’s leading providers of design and technology services across industries including Automotive, Media, Communications and Healthcare. Tata Elxsi provides integrated services from research and strategy, to electronics and mechanical design, software development, validation and deployment, and is supported by a network of design studios, global development centers and offices worldwide. [1]
Information Technology · IT - Software