Marathon Nextgen Realty Limited Share Price & Analysis
₹408.9▼ -2.26%Updated 5 Jun 2026, 05:02 pm IST
LTP
₹408.9
-2.26%
Open
₹—
High
₹427.9
Low
₹397.05
Close
₹408.9
52W High
₹775
52W Low
₹368
Volume
154K
Lot Size
1
Sector
Realty
Market Cap
₹3K Cr
Face Value
₹5
Small Cap
Price Chart
Fundamentals
P/E
14.2
Sector P/E
46.3
P/B
1.21
EPS
₹36.7
ROE
11.8%
ROCE
12.5%
D/E Ratio
0.04
Div Yield
0.23%
Book Value
₹337
+
Strengths
- ✓Attractively valued vs sector (P/E 14.2x vs industry 46.3x)
- ✓Virtually debt-free
- ✓Near 52-week low — potential value zone (₹368)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| DLF DLF Limited | ₹578 | ₹1.5L Cr | 34.6 | 3.14 | 9.62 | 6.34 | 0.04 |
| LODHA Lodha Developers Limited | ₹896 | ₹90K Cr | 26.3 | 3.84 | 15.8 | 16.6 | 0.42 |
| PHOENIXLTD The Phoenix Mills Limited | ₹1,743 | ₹61K Cr | 49.2 | 5.68 | 11.6 | 12.8 | 0.46 |
| OBEROIRLTY Oberoi Realty Limited | ₹1,637 | ₹61K Cr | 24.1 | 3.32 | 15 | 17.8 | 0.18 |
| PRESTIGE Prestige Estates Projects Limited | ₹1,385 | ₹60K Cr | 50.3 | 3.66 | 7.54 | 10.4 | 0.92 |
| GODREJPROP Godrej Properties Limited | ₹1,704 | ₹52K Cr | 27.8 | 2.68 | 10.2 | 8.28 | 0.89 |
| ANANTRAJ Anant Raj Limited | ₹570 -3.27% | ₹20K Cr | 35.8 | 3.35 | 11.2 | 12.1 | 0.12 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
MARATHON · as of Mar 2026
Promoters73.63%
FII2.28%▼0.06
DII2.43%▼0.04
Public21.67%▲0.10
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 73.68% | 73.68% | 73.63% | 73.63% | 73.63% | 73.63% |
| FII | 1.56% | 0.56% | 0.41% | 3.15% | 2.34% | 2.28% |
| DII | 0.07% | 0.01% | 0.80% | 1.61% | 2.47% | 2.43% |
| Public | 24.68% | 25.75% | 25.18% | 21.62% | 21.57% | 21.67% |
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026 and dividend
Dividend26 May 2026
Dividend - Re 1 Per Share
Dividend18 Sept 2025
Dividend - Re 1 Per Share
Record: 17 Sept 2024
Dividend16 Sept 2024
Annual General Meeting
AGM17 Sept 2023
Dividend - Re 1 Per Share
Dividend17 Sept 2023
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹125 Cr ▲6.8% | ₹117 Cr ▼17.0% | ₹141 Cr ▼5.4% | ₹149 Cr ▲21.1% | ₹123 Cr ▼15.8% | ₹146 Cr ▼9.9% | ₹162 Cr ▲4.5% | ₹155 Cr |
| Op. Profit | ₹25 Cr ▼40.5% | ₹42 Cr ▲35.5% | ₹31 Cr ▼24.4% | ₹41 Cr ▲13.9% | ₹36 Cr ▼14.3% | ₹42 Cr ▼20.8% | ₹53 Cr ▲12.8% | ₹47 Cr |
| OPM | 20.0% ▼44.4% | 36.0% ▲63.6% | 22.0% ▼21.4% | 28.0% ▼6.7% | 30.0% ▲3.4% | 29.0% ▼12.1% | 33.0% ▲10.0% | 30.0% |
| Net Profit | ₹33 Cr ▼50.7% | ₹67 Cr ▲8.1% | ₹62 Cr ▲14.8% | ₹54 Cr ▲10.2% | ₹49 Cr ▲0.0% | ₹49 Cr ▲28.9% | ₹38 Cr ▼5.0% | ₹40 Cr |
| EPS (₹) | 4.8 ▼51.0% | 9.8 ▼16.2% | 11.69 ▲12.3% | 10.41 ▲11.3% | 9.35 ▼1.2% | 9.46 ▲31.0% | 7.22 ▼7.2% | 7.78 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹496 Cr ▼14.5% | ₹580 Cr ▼17.7% | ₹705 Cr ▼1.7% | ₹717 Cr ▲134.3% | ₹306 Cr ▲48.5% | ₹206 Cr ▼14.5% | ₹241 Cr ▲193.9% | ₹82 Cr ▲18.8% | ₹69 Cr ▼64.2% | ₹193 Cr |
| Expenses | ₹375 Cr ▼7.9% | ₹407 Cr ▼13.8% | ₹472 Cr ▲0.2% | ₹471 Cr ▲103.0% | ₹232 Cr ▲63.4% | ₹142 Cr ▼19.8% | ₹177 Cr ▲490.0% | ₹30 Cr ▲15.4% | ₹26 Cr ▼80.9% | ₹136 Cr |
| Op. Profit | ₹121 Cr ▼30.1% | ₹173 Cr ▼25.8% | ₹233 Cr ▼5.3% | ₹246 Cr ▲232.4% | ₹74 Cr ▲15.6% | ₹64 Cr ▲0.0% | ₹64 Cr ▲23.1% | ₹52 Cr ▲20.9% | ₹43 Cr ▼24.6% | ₹57 Cr |
| OPM | 24.0% ▼20.0% | 30.0% ▼9.1% | 33.0% ▼2.9% | 34.0% ▲41.7% | 24.0% ▼22.6% | 31.0% ▲14.8% | 27.0% ▼57.1% | 63.0% ▲1.6% | 62.0% ▲113.8% | 29.0% |
| Other Income | ₹140 Cr ▲45.8% | ₹96 Cr ▲134.1% | ₹41 Cr ▲13.9% | ₹36 Cr ▼5.3% | ₹38 Cr ▲111.1% | ₹18 Cr ▲125.0% | ₹8 Cr ▲700.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▼98.0% | ₹50 Cr |
| Interest | ₹13 Cr ▼78.0% | ₹59 Cr ▼35.2% | ₹91 Cr ▼26.0% | ₹123 Cr ▲64.0% | ₹75 Cr ▲70.5% | ₹44 Cr ▲7.3% | ₹41 Cr ▲95.2% | ₹21 Cr ▲320.0% | ₹5 Cr | ₹0 Cr |
| Depreciation | ₹2 Cr ▼33.3% | ₹3 Cr ▲0.0% | ₹3 Cr ▲0.0% | ₹3 Cr ▲0.0% | ₹3 Cr ▼40.0% | ₹5 Cr ▼16.7% | ₹6 Cr ▲200.0% | ₹2 Cr ▲100.0% | ₹1 Cr | ₹0 Cr |
| PBT | ₹247 Cr ▲18.8% | ₹208 Cr ▲15.6% | ₹180 Cr ▲15.4% | ₹156 Cr ▲345.7% | ₹35 Cr ▲9.4% | ₹32 Cr ▲23.1% | ₹26 Cr ▼13.3% | ₹30 Cr ▼23.1% | ₹39 Cr ▼63.2% | ₹106 Cr |
| Tax % | 24.0% ▲9.1% | 22.0% ▼15.4% | 26.0% ▼7.1% | 28.0% ▼15.2% | 33.0% ▲17.9% | 28.0% ▲33.3% | 21.0% ▲5.0% | 20.0% ▼25.9% | 27.0% ▲28.6% | 21.0% |
| Net Profit | ₹206 Cr ▲7.9% | ₹191 Cr ▲13.0% | ₹169 Cr ▲36.3% | ₹124 Cr ▲217.9% | ₹39 Cr ▲143.8% | ₹16 Cr ▼36.0% | ₹25 Cr ▼21.9% | ₹32 Cr ▼17.9% | ₹39 Cr ▼53.6% | ₹84 Cr |
| EPS (₹) | 30.1 ▼17.4% | 36.43 ▲12.0% | 32.53 ▲24.5% | 26.12 ▲212.1% | 8.37 ▲153.6% | 3.3 ▼36.9% | 5.23 ▼23.5% | 6.84 ▼18.8% | 8.42 ▼43.1% | 14.79 |
| Div Payout | 3.0% ▲0.0% | 3.0% ▲0.0% | 3.0% ▼25.0% | 4.0% ▼33.3% | 6.0% | 0.0% | 0.0% ▼100.0% | 7.0% ▼41.7% | 12.0% ▲300.0% | 3.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹34 Cr ▲30.8% | ₹26 Cr ▲0.0% | ₹26 Cr ▲13.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▲0.0% | ₹23 Cr ▼17.9% | ₹28 Cr |
| Reserves | ₹2.2K Cr ▲86.4% | ₹1.2K Cr ▲18.5% | ₹980 Cr ▲28.6% | ₹762 Cr ▲21.7% | ₹626 Cr ▲6.8% | ₹586 Cr ▲2.8% | ₹570 Cr ▼2.4% | ₹584 Cr ▲10.8% | ₹527 Cr ▼18.7% | ₹648 Cr |
| Borrowings | ₹59 Cr ▼89.5% | ₹560 Cr ▼26.4% | ₹761 Cr ▼12.4% | ₹869 Cr ▼20.1% | ₹1.1K Cr ▲47.1% | ₹739 Cr ▲30.3% | ₹567 Cr ▲32.2% | ₹429 Cr ▲106.3% | ₹208 Cr ▲1790.9% | ₹11 Cr |
| Other Liabilities | ₹339 Cr ▼3.1% | ₹350 Cr ▼27.4% | ₹482 Cr ▼3.4% | ₹499 Cr ▲24.1% | ₹402 Cr ▲14.5% | ₹351 Cr ▼23.0% | ₹456 Cr ▼1.1% | ₹461 Cr ▲260.2% | ₹128 Cr ▲1500.0% | ₹8 Cr |
| Total Liabilities | ₹2.6K Cr ▲23.8% | ₹2.1K Cr ▼6.7% | ₹2.2K Cr ▲4.4% | ₹2.2K Cr ▲0.7% | ₹2.1K Cr ▲25.9% | ₹1.7K Cr ▲5.1% | ₹1.6K Cr ▲8.0% | ₹1.5K Cr ▲69.2% | ₹885 Cr ▲27.2% | ₹696 Cr |
| Assets | ||||||||||
| Fixed Assets | ₹184 Cr ▼22.4% | ₹237 Cr ▼17.1% | ₹286 Cr ▲1.1% | ₹283 Cr ▼1.0% | ₹286 Cr ▼0.3% | ₹287 Cr ▼2.4% | ₹294 Cr ▲33.0% | ₹221 Cr ▲110.5% | ₹105 Cr | ₹0 Cr |
| CWIP | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹605 Cr ▲450.0% | ₹110 Cr ▲35.8% | ₹81 Cr ▲65.3% | ₹49 Cr ▼81.9% | ₹271 Cr ▲1984.6% | ₹13 Cr ▼50.0% | ₹26 Cr ▲18.2% | ₹22 Cr ▲57.1% | ₹14 Cr | ₹0 Cr |
| Other Assets | ₹1.8K Cr ▲3.3% | ₹1.8K Cr ▼7.0% | ₹1.9K Cr ▲3.3% | ₹1.8K Cr ▲15.1% | ₹1.6K Cr ▲13.1% | ₹1.4K Cr ▲7.9% | ₹1.3K Cr ▲3.3% | ₹1.3K Cr ▲63.6% | ₹767 Cr ▲10.4% | ₹695 Cr |
| Total Assets | ₹2.6K Cr ▲23.8% | ₹2.1K Cr ▼6.7% | ₹2.2K Cr ▲4.4% | ₹2.2K Cr ▲0.7% | ₹2.1K Cr ▲25.9% | ₹1.7K Cr ▲5.1% | ₹1.6K Cr ▲8.0% | ₹1.5K Cr ▲69.2% | ₹885 Cr ▲27.2% | ₹696 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹-25 Cr ▼213.6% | ₹22 Cr ▼93.0% | ₹315 Cr ▲314.5% | ₹76 Cr ▲169.7% | ₹-109 Cr ▼705.6% | ₹18 Cr ▼82.2% | ₹101 Cr ▼40.2% | ₹169 Cr ▲401.8% | ₹-56 Cr ▼7.7% | ₹-52 Cr |
| Investing CF | ₹298 Cr ▲166.1% | ₹112 Cr ▲314.8% | ₹27 Cr ▲107.2% | ₹-375 Cr ▼12400.0% | ₹-3 Cr ▲95.8% | ₹-71 Cr ▲77.2% | ₹-312 Cr ▼57.6% | ₹-198 Cr ▼540.0% | ₹45 Cr ▼29.7% | ₹64 Cr |
| Financing CF | ₹-265 Cr ▼71.0% | ₹-155 Cr ▲52.5% | ₹-326 Cr ▼219.0% | ₹274 Cr ▲90.3% | ₹144 Cr ▲140.0% | ₹60 Cr ▼70.4% | ₹203 Cr ▲407.5% | ₹40 Cr ▲400.0% | ₹8 Cr ▲157.1% | ₹-14 Cr |
| Net Cash Flow | ₹8 Cr ▲138.1% | ₹-21 Cr ▼240.0% | ₹15 Cr ▲157.7% | ₹-26 Cr ▼181.3% | ₹32 Cr ▲357.1% | ₹7 Cr ▲187.5% | ₹-8 Cr ▼172.7% | ₹11 Cr ▲466.7% | ₹-3 Cr ▼50.0% | ₹-2 Cr |
| Free Cash Flow | ₹-29 Cr ▼238.1% | ₹21 Cr ▼93.3% | ₹314 Cr ▲318.7% | ₹75 Cr ▲169.4% | ₹-108 Cr ▼700.0% | ₹18 Cr ▼80.4% | ₹92 Cr ▼45.2% | ₹168 Cr ▲400.0% | ₹-56 Cr ▼7.7% | ₹-52 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60d ▲22.4% | 49d ▲122.7% | 22d ▼51.1% | 45d ▼49.4% | 89d ▲169.7% | 33d ▲37.5% | 24d | 0d ▼100.0% | 497d ▲288.3% | 128d |
| Inventory Days | — | 5749d | — | — | 14683d ▲20.2% | 12215d | — | — | 65d ▼83.0% | 383d |
| Days Payable | — | 460d | — | — | 1510d ▼56.8% | 3492d | — | — | 5d ▲25.0% | 4d |
| Cash Conv. Cycle | 60d ▼98.9% | 5338d ▲24163.6% | 22d ▼51.1% | 45d ▼99.7% | 13262d ▲51.5% | 8756d ▲36383.3% | 24d | 0d ▼100.0% | 556d ▲9.7% | 507d |
| Working Capital Days | 310d ▲26.0% | 246d ▲15.5% | 213d ▼51.7% | 441d ▼48.7% | 860d ▲397.1% | 173d ▼84.1% | 1086d ▲95.0% | 557d ▼0.2% | 558d ▲44.9% | 385d |
| ROCE | 12.0% ▼25.0% | 16.0% ▼5.9% | 17.0% ▲142.9% | 7.0% ▲16.7% | 6.0% ▲0.0% | 6.0% ▲0.0% | 6.0% ▲0.0% | 6.0% ▼64.7% | 17.0% | — |
Source: Screener.in · Lower days = better efficiency
Related Analysis
Frequently Asked Questions
What is Marathon Nextgen Realty Limited share price today?▾
Marathon Nextgen Realty Limited (MARATHON) is currently trading at ₹408.9 on NSE, down 2.26% as of the last market session. Prices update daily after market close on MarketNetra.
Is Marathon Nextgen Realty Limited available in F&O (Futures & Options)?▾
Yes, Marathon Nextgen Realty Limited (MARATHON) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Marathon Nextgen Realty Limited 52-week high and low?▾
Marathon Nextgen Realty Limited's 52-week high is ₹775 and the 52-week low is ₹368. The current price of ₹408.9 is 47.2% below the 52W high.
What is Marathon Nextgen Realty Limited P/E ratio?▾
Marathon Nextgen Realty Limited's current P/E ratio is 14.2. This indicates the market is paying ₹14.2 for every ₹1 of earnings. Compare this to the sector average to assess relative valuation.
How to trade Marathon Nextgen Realty Limited options?▾
Marathon Nextgen Realty Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade MARATHON options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.