Hatsun Agro Product Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- Strong return on equity (ROE 16.7%)
Concerns
- Premium to sector peers (P/E 74.7x vs industry 39x)
- High premium to book value (P/B 11.2x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HINDUNILVR Hindustan Unilever Limited | ₹1,973 | ₹4.6L Cr | 42 | 9.53 | 31 | 28.4 | 0.04 |
| ITC ITC Limited | ₹264 | ₹3.3L Cr | 16.8 | 4.56 | 29.3 | 38.9 | 0.01 |
| NESTLEIND Nestle India Limited | ₹1,411 | ₹2.7L Cr | 73.4 | 52.83 | 74.2 | 85.3 | 0.09 |
| VBL Varun Beverages Limited | ₹408 | ₹1.4L Cr | 40.7 | 7.04 | 16.2 | 19.7 | 0.13 |
| BRITANNIA Britannia Industries Limited | ₹5,102 | ₹1.2L Cr | 47.2 | 24.06 | 53.5 | 56 | 0.59 |
| UNITDSPR United Spirits Limited | ₹1,472 | ₹1.1L Cr | 57.8 | 11.97 | 21.4 | 26.4 | 0.05 |
| MARICO Marico Limited | ₹815 | ₹1.1L Cr | 56.1 | 25.16 | 42.8 | 47 | 0.14 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
HATSUN · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 73.11% | 73.15% | 73.17% | 73.17% | 73.17% | 73.17% |
| FII | 2.90% | 2.86% | 2.82% | 3.29% | 3.38% | 3.40% |
| DII | 9.70% | 9.81% | 9.82% | 10.17% | 9.99% | 10.08% |
| Public | 14.28% | 14.18% | 14.20% | 13.38% | 13.45% | 13.35% |
Corporate Events
To consider and approve the financial results for the period ended Jun 30, 2026 and other business matters
Interim Dividend - Rs 10 Per Share
Interim Dividend - Rs 6 Per Share
Annual General Meeting
Interim Dividend - Rs 6 Per Share
Annual General Meeting
Interim Dividend - Rs 6 Per Share
Latest News
All newsFinancials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.4K Cr 2.6% | ₹2.4K Cr 6.3% | ₹2.6K Cr 15.5% | ₹2.2K Cr 11.6% | ₹2.0K Cr 3.0% | ₹2.1K Cr 12.8% | ₹2.4K Cr 16.0% | ₹2.0K Cr |
| Op. Profit | ₹256 Cr 21.2% | ₹325 Cr 10.0% | ₹361 Cr 61.2% | ₹224 Cr 4.7% | ₹214 Cr 11.2% | ₹241 Cr 27.0% | ₹330 Cr 43.5% | ₹230 Cr |
| OPM | 11.0% 15.4% | 13.0% 7.1% | 14.0% 40.0% | 10.0% 9.1% | 11.0% 8.3% | 12.0% 14.3% | 14.0% 27.3% | 11.0% |
| Net Profit | ₹61 Cr 44.5% | ₹110 Cr 18.5% | ₹135 Cr 214.0% | ₹43 Cr 4.9% | ₹41 Cr 35.9% | ₹64 Cr 51.1% | ₹131 Cr 151.9% | ₹52 Cr |
| EPS (₹) | 2.72 44.7% | 4.92 18.9% | 6.07 214.5% | 1.93 4.9% | 1.84 36.3% | 2.89 50.7% | 5.86 150.4% | 2.34 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|
| Revenue | ₹8.7K Cr 8.9% | ₹8.0K Cr 600.3% | ₹1.1K Cr 12.6% | ₹1.0K Cr |
| Expenses | ₹7.7K Cr 8.4% | ₹7.1K Cr 557.8% | ₹1.1K Cr 13.1% | ₹953 Cr |
| Op. Profit | ₹1.0K Cr 12.3% | ₹899 Cr 1327.0% | ₹63 Cr 5.0% | ₹60 Cr |
| OPM | 12.0% 9.1% | 11.0% 120.0% | 5.0% 16.7% | 6.0% |
| Other Income | ₹20 Cr 13.0% | ₹23 Cr 475.0% | ₹4 Cr 100.0% | ₹2 Cr |
| Interest | ₹182 Cr 18.2% | ₹154 Cr 450.0% | ₹28 Cr 33.3% | ₹21 Cr |
| Depreciation | ₹470 Cr 14.9% | ₹409 Cr 1414.8% | ₹27 Cr 22.7% | ₹22 Cr |
| PBT | ₹377 Cr 5.3% | ₹358 Cr 2883.3% | ₹12 Cr 40.0% | ₹20 Cr |
| Tax % | 26.0% 4.0% | 25.0% 67.1% | 76.0% 90.0% | 40.0% |
| Net Profit | ₹279 Cr 4.5% | ₹267 Cr 8800.0% | ₹3 Cr 75.0% | ₹12 Cr |
| EPS (₹) | 12.52 4.3% | 12 | — | — |
| Div Payout | 48.0% 4.0% | 50.0% 35.1% | 37.0% 117.6% | 17.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|---|
Liabilities | |||||
| Equity Capital | ₹22 Cr 0.0% | ₹22 Cr 0.0% | ₹22 Cr 214.3% | ₹7 Cr 0.0% | ₹7 Cr |
| Reserves | ₹1.8K Cr 6.6% | ₹1.7K Cr 9.4% | ₹1.6K Cr 3197.9% | ₹47 Cr 4.4% | ₹45 Cr |
| Borrowings | ₹2.0K Cr 21.8% | ₹2.6K Cr 4.7% | ₹2.7K Cr 759.2% | ₹314 Cr 33.6% | ₹235 Cr |
| Other Liabilities | ₹589 Cr 2.1% | ₹577 Cr 24.4% | ₹464 Cr 373.5% | ₹98 Cr 34.2% | ₹73 Cr |
| Total Liabilities | ₹4.4K Cr 9.0% | ₹4.9K Cr 2.7% | ₹4.7K Cr 916.1% | ₹466 Cr 29.8% | ₹359 Cr |
Assets | |||||
| Fixed Assets | ₹3.5K Cr 8.2% | ₹3.3K Cr 18.3% | ₹2.8K Cr 759.3% | ₹322 Cr 94.0% | ₹166 Cr |
| CWIP | ₹35 Cr 87.7% | ₹284 Cr 19.3% | ₹238 Cr 621.2% | ₹33 Cr 74.2% | ₹128 Cr |
| Investments | ₹57 Cr 54.1% | ₹37 Cr 23.3% | ₹30 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹795 Cr 37.4% | ₹1.3K Cr 25.3% | ₹1.7K Cr 1430.6% | ₹111 Cr 70.8% | ₹65 Cr |
| Total Assets | ₹4.4K Cr 9.0% | ₹4.9K Cr 2.7% | ₹4.7K Cr 916.1% | ₹466 Cr 29.8% | ₹359 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|
| Operating CF | ₹1.4K Cr 2142.3% | ₹-71 Cr 269.0% | ₹42 Cr 25.0% | ₹56 Cr |
| Investing CF | ₹-879 Cr 126.5% | ₹-388 Cr 356.5% | ₹-85 Cr 39.3% | ₹-140 Cr |
| Financing CF | ₹-564 Cr 219.0% | ₹474 Cr 829.4% | ₹51 Cr 35.4% | ₹79 Cr |
| Net Cash Flow | ₹7 Cr 50.0% | ₹14 Cr 75.0% | ₹8 Cr 233.3% | ₹-6 Cr |
| Free Cash Flow | ₹805 Cr 276.1% | ₹-457 Cr 962.8% | ₹-43 Cr 49.4% | ₹-85 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|
| Debtor Days | 0d | 0d 100.0% | 4d 33.3% | 3d |
| Inventory Days | 60d 36.2% | 94d 291.7% | 24d 71.4% | 14d |
| Days Payable | 15d 25.0% | 12d 40.0% | 20d 11.1% | 18d |
| Cash Conv. Cycle | 45d 45.8% | 83d 937.5% | 8d 900.0% | -1d |
| Working Capital Days | -31d 121.4% | -14d 333.3% | 6d 700.0% | -1d |
| ROCE | 13.0% | — | 12.0% | — |
Source: Screener.in · Lower days = better efficiency
About Hatsun Agro Product Limited
Hatsun Agro Product Limited has been in business for over 5 decades and achieved the position of the largest private-sector industry in the Dairy sector manufacturing and marketing Milk and Milk products, Ice-Cream, etc. [1] It was incorporated by Mr. R G Chandramogan, who has been in the dairy business for more than 30 years. [2] Its journey began with Arun Icecreams. [3]
Fast Moving Consumer GoodsFood Products