Hatsun Agro Product Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Strong return on equity (ROE 16.7%)
Concerns
- ✗High premium to book value (P/B 11.2x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HINDUNILVR Hindustan Unilever Limited | ₹2,202 | ₹5.1L Cr | 33.5 | 10.64 | 31 | 28.4 | 0.04 |
| ITC ITC Limited | ₹294 | ₹3.6L Cr | 17.1 | 5.08 | 29.3 | 38.9 | 0.01 |
| NESTLEIND Nestle India Limited | ₹1,418 | ₹2.7L Cr | 77.9 | 53.09 | 74.2 | 85.3 | 0.09 |
| VBL Varun Beverages Limited | ₹530 | ₹1.8L Cr | 55.5 | 9.15 | 16.2 | 19.7 | 0.13 |
| BRITANNIA Britannia Industries Limited | ₹5,198 | ₹1.2L Cr | 49.1 | 24.52 | 53.6 | 56 | 0.59 |
| TATACONSUM TATA CONSUMER PRODUCTS LIMITED | ₹1,113 | ₹1.1L Cr | 70.9 | 5.06 | 7.35 | 9.24 | 0.13 |
| MARICO Marico Limited | ₹818 | ₹1.1L Cr | 60.4 | 25.26 | 43 | 47.2 | 0.14 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
HATSUN · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 73.11% | 73.15% | 73.17% | 73.17% | 73.17% | 73.17% |
| FII | 2.90% | 2.86% | 2.82% | 3.29% | 3.38% | 3.40% |
| DII | 9.70% | 9.81% | 9.82% | 10.17% | 9.99% | 10.08% |
| Public | 14.28% | 14.18% | 14.20% | 13.38% | 13.45% | 13.35% |
Corporate Events
Interim Dividend - Rs 10 Per Share
Interim Dividend - Rs 6 Per Share
Annual General Meeting
Interim Dividend - Rs 6 Per Share
Annual General Meeting
Interim Dividend - Rs 6 Per Share
Financials
Quarterly Results
| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.4K Cr ▼2.6% | ₹2.4K Cr ▼6.3% | ₹2.6K Cr ▲15.5% | ₹2.2K Cr ▲11.6% | ₹2.0K Cr ▼3.0% | ₹2.1K Cr ▼12.8% | ₹2.4K Cr ▲16.0% | ₹2.0K Cr |
| Op. Profit | ₹256 Cr ▼21.2% | ₹325 Cr ▼10.0% | ₹361 Cr ▲61.2% | ₹224 Cr ▲4.7% | ₹214 Cr ▼11.2% | ₹241 Cr ▼27.0% | ₹330 Cr ▲43.5% | ₹230 Cr |
| OPM | 11.0% ▼15.4% | 13.0% ▼7.1% | 14.0% ▲40.0% | 10.0% ▼9.1% | 11.0% ▼8.3% | 12.0% ▼14.3% | 14.0% ▲27.3% | 11.0% |
| Net Profit | ₹61 Cr ▼44.5% | ₹110 Cr ▼18.5% | ₹135 Cr ▲214.0% | ₹43 Cr ▲4.9% | ₹41 Cr ▼35.9% | ₹64 Cr ▼51.1% | ₹131 Cr ▲151.9% | ₹52 Cr |
| EPS (₹) | 2.72 ▼44.7% | 4.92 ▼18.9% | 6.07 ▲214.5% | 1.93 ▲4.9% | 1.84 ▼36.3% | 2.89 ▼50.7% | 5.86 ▲150.4% | 2.34 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|
| Revenue | ₹8.7K Cr ▲8.9% | ₹8.0K Cr ▲600.3% | ₹1.1K Cr ▲12.6% | ₹1.0K Cr |
| Expenses | ₹7.7K Cr ▲8.4% | ₹7.1K Cr ▲557.8% | ₹1.1K Cr ▲13.1% | ₹953 Cr |
| Op. Profit | ₹1.0K Cr ▲12.3% | ₹899 Cr ▲1327.0% | ₹63 Cr ▲5.0% | ₹60 Cr |
| OPM | 12.0% ▲9.1% | 11.0% ▲120.0% | 5.0% ▼16.7% | 6.0% |
| Other Income | ₹20 Cr ▼13.0% | ₹23 Cr ▲475.0% | ₹4 Cr ▲100.0% | ₹2 Cr |
| Interest | ₹182 Cr ▲18.2% | ₹154 Cr ▲450.0% | ₹28 Cr ▲33.3% | ₹21 Cr |
| Depreciation | ₹470 Cr ▲14.9% | ₹409 Cr ▲1414.8% | ₹27 Cr ▲22.7% | ₹22 Cr |
| PBT | ₹377 Cr ▲5.3% | ₹358 Cr ▲2883.3% | ₹12 Cr ▼40.0% | ₹20 Cr |
| Tax % | 26.0% ▲4.0% | 25.0% ▼67.1% | 76.0% ▲90.0% | 40.0% |
| Net Profit | ₹279 Cr ▲4.5% | ₹267 Cr ▲8800.0% | ₹3 Cr ▼75.0% | ₹12 Cr |
| EPS (₹) | 12.52 ▲4.3% | 12 | — | — |
| Div Payout | 48.0% ▼4.0% | 50.0% ▲35.1% | 37.0% ▲117.6% | 17.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|---|
| Liabilities | |||||
| Equity Capital | ₹22 Cr ▲0.0% | ₹22 Cr ▲0.0% | ₹22 Cr ▲214.3% | ₹7 Cr ▲0.0% | ₹7 Cr |
| Reserves | ₹1.8K Cr ▲6.6% | ₹1.7K Cr ▲9.4% | ₹1.6K Cr ▲3197.9% | ₹47 Cr ▲4.4% | ₹45 Cr |
| Borrowings | ₹2.0K Cr ▼21.8% | ₹2.6K Cr ▼4.7% | ₹2.7K Cr ▲759.2% | ₹314 Cr ▲33.6% | ₹235 Cr |
| Other Liabilities | ₹589 Cr ▲2.1% | ₹577 Cr ▲24.4% | ₹464 Cr ▲373.5% | ₹98 Cr ▲34.2% | ₹73 Cr |
| Total Liabilities | ₹4.4K Cr ▼9.0% | ₹4.9K Cr ▲2.7% | ₹4.7K Cr ▲916.1% | ₹466 Cr ▲29.8% | ₹359 Cr |
| Assets | |||||
| Fixed Assets | ₹3.5K Cr ▲8.2% | ₹3.3K Cr ▲18.3% | ₹2.8K Cr ▲759.3% | ₹322 Cr ▲94.0% | ₹166 Cr |
| CWIP | ₹35 Cr ▼87.7% | ₹284 Cr ▲19.3% | ₹238 Cr ▲621.2% | ₹33 Cr ▼74.2% | ₹128 Cr |
| Investments | ₹57 Cr ▲54.1% | ₹37 Cr ▲23.3% | ₹30 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹795 Cr ▼37.4% | ₹1.3K Cr ▼25.3% | ₹1.7K Cr ▲1430.6% | ₹111 Cr ▲70.8% | ₹65 Cr |
| Total Assets | ₹4.4K Cr ▼9.0% | ₹4.9K Cr ▲2.7% | ₹4.7K Cr ▲916.1% | ₹466 Cr ▲29.8% | ₹359 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|
| Operating CF | ₹1.4K Cr ▲2142.3% | ₹-71 Cr ▼269.0% | ₹42 Cr ▼25.0% | ₹56 Cr |
| Investing CF | ₹-879 Cr ▼126.5% | ₹-388 Cr ▼356.5% | ₹-85 Cr ▲39.3% | ₹-140 Cr |
| Financing CF | ₹-564 Cr ▼219.0% | ₹474 Cr ▲829.4% | ₹51 Cr ▼35.4% | ₹79 Cr |
| Net Cash Flow | ₹7 Cr ▼50.0% | ₹14 Cr ▲75.0% | ₹8 Cr ▲233.3% | ₹-6 Cr |
| Free Cash Flow | ₹805 Cr ▲276.1% | ₹-457 Cr ▼962.8% | ₹-43 Cr ▲49.4% | ₹-85 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2025 | Mar 2024 | Mar 2010 | Mar 2009 |
|---|---|---|---|---|
| Debtor Days | 0d | 0d ▼100.0% | 4d ▲33.3% | 3d |
| Inventory Days | 60d ▼36.2% | 94d ▲291.7% | 24d ▲71.4% | 14d |
| Days Payable | 15d ▲25.0% | 12d ▼40.0% | 20d ▲11.1% | 18d |
| Cash Conv. Cycle | 45d ▼45.8% | 83d ▲937.5% | 8d ▲900.0% | -1d |
| Working Capital Days | -31d ▼121.4% | -14d ▼333.3% | 6d ▲700.0% | -1d |
| ROCE | 13.0% | — | 12.0% | — |
Source: Screener.in · Lower days = better efficiency
About Hatsun Agro Product Limited
Hatsun Agro Product Limited has been in business for over 5 decades and achieved the position of the largest private-sector industry in the Dairy sector manufacturing and marketing Milk and Milk products, Ice-Cream, etc. [1] It was incorporated by Mr. R G Chandramogan, who has been in the dairy business for more than 30 years. [2] Its journey began with Arun Icecreams. [3]
Fast Moving Consumer Goods · Food Products