Embassy Developments Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
Concerns
- Currently loss-making (EPS ₹-6.8)
- Negative return on equity (ROE -9.2%)
- Negative return on capital (ROCE -2.4%)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| DLF DLF Limited | ₹666 | ₹1.6L Cr | 35.4 | 3.62 | 9.5 | 6.32 | 0.01 |
| LODHA Lodha Developers Limited | ₹1,007 | ₹96K Cr | 23.3 | 4.32 | 15.5 | 16.4 | 0.42 |
| PHOENIXLTD The Phoenix Mills Limited | ₹1,899 | ₹67K Cr | 51.6 | 6.19 | 11 | 12.4 | 0.46 |
| PRESTIGE Prestige Estates Projects Limited | ₹1,392 | ₹60K Cr | 52.7 | 3.68 | 7.53 | 10.4 | 0.92 |
| OBEROIRLTY Oberoi Realty Limited | ₹1,601 | ₹59K Cr | 22.1 | 3.05 | 14.6 | 17.3 | 0.14 |
| GODREJPROP Godrej Properties Limited | ₹1,587 | ₹45K Cr | 33 | 2.47 | 8.82 | 7.63 | 1.03 |
| BRIGADE Brigade Enterprises Limited | ₹— | ₹18K Cr | 26.2 | 2.33 | 10.5 | 10.5 | 0.84 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
EMBDL · as of Jun 2026
| Category | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Promoters | — | — | — | — | 43.36% | 42.44% |
| FII | 24.58% | 28.90% | 30.14% | 29.78% | 15.93% | 28.13% |
| DII | 0.41% | 3.42% | 5.02% | 5.38% | 3.52% | 3.66% |
| Public | 74.89% | 67.60% | 64.75% | 64.73% | 37.14% | 25.75% |
| Others | 0.11% | 0.09% | 0.09% | 0.09% | 0.05% | 0.04% |
Corporate Events
To consider and approve the unaudited standalone and consolidated financial results of the Company for the quarter and half year ended September 30, 2026.
To consider Fund Raising by way of issuance of non-convertible debentures
Annual General Meeting
Annual General Meeting
Latest News
All newsEmbassy Origins launch fetches ₹1,800 crore in pre-sales
*Embassy Origins launch fetches ₹1,800 crore in pre-sales*. Embassy Developments Limited recorded **₹1,800 crore** in pre-sales during the launch of its new project, Embassy Origins. The strong response highlights sustained demand in the premium residential segment. The project's success could boost near-term cash flows and market confidence. 📊 *STOCKS:* $EMBASSY | 🏢 *SECTOR:* Realty | #MEDIUMIMPACT #Realty
Embassy sells Juhu tower to Angel One's Dinesh Thakkar for ₹711 Cr
*Embassy Developments sells entire residential tower at Embassy Terazza, Juhu for **₹711 crore** to Dinesh Thakkar, CMD of Angel One.* The deal marks a strategic exit from a high-value asset in Mumbai’s prime location. Proceeds may be used to reduce debt or fund ongoing projects. This MoU signals strong interest in luxury residential real estate. 📊 *STOCKS:* EMBASSY | 🏢 *SECTOR:* Realty | #MEDIUMIMPACT #Realty
Embassy Developments launches AI-driven real estate marketing initiative
*Embassy Developments launches AI-driven real estate marketing initiative.* The company unveiled a new marketing approach using 'Natural Intelligence' to enhance customer engagement and property visualization. While the technology aims to boost sales efficiency, no financial figures or revenue guidance were disclosed. The move signals a strategic push into tech-enabled realty solutions. 📊 *STOCKS:* $EMBASSY | 🏢 *SECTOR:* Realty | #MEDIUMIMPACT #RealEstate
Promoter acquires equity shares in Embassy Developments
*Promoter acquires equity shares in Embassy Developments.* The promoter of Embassy Developments Limited acquired equity shares, disclosed under SEBI insider trading regulations. The transaction follows Regulation 7(2)(b) of SEBI (PIT) Regulations, 2015. No **monetary value** or **share percentage** was specified in the filing. 📊 *STOCKS:* $EMBASSY | 🏢 *SECTOR:* Realty | #LOWIMPACT #PromoterBuying
Embassy Developments launches new 'Natural Intelligence' project.
*Embassy Developments launches new 'Natural Intelligence' project.* The company unveiled 'Embassy Origins', a sustainability-focused realty initiative, on September 15, 2026. The project emphasizes eco-friendly design and natural resource integration. Details on financial outlay or revenue impact were not disclosed. 📊 *STOCKS:* $EMBASSY | 🏢 *SECTOR:* Realty | #LOWIMPACT #Realty
Embassy appoints Neel Virwani as Chief Business Officer
*Embassy appoints Neel Virwani as Chief Business Officer* — Embassy Developments Limited has appointed Neel Virwani as Chief Business Officer, effective September 09, 2026. The move strengthens leadership amid ongoing REIT operations and asset monetization plans. Virwani, part of the promoter family, brings experience in realty and business strategy. 📊 *STOCKS:* $EMBASSY | 🏢 *SECTOR:* Realty | #LOWIMPACT #Leadership
Embassy Developments approves ₹160 crore NCD issue
*Embassy Developments approves ₹160 crore NCD issue*. The company has received board approval to raise **₹160 crore** through non-convertible debentures (NCDs) to strengthen its capital structure. This move aims to support ongoing realty projects and improve liquidity. Funds will be utilized for general corporate purposes and debt refinancing. 📊 *STOCKS:* $EMBDL | 🏢 *SECTOR:* Realty | #LOWIMPACT #Funding
Financials
Quarterly Results
| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹217 Cr 36.5% | ₹342 Cr 60.6% | ₹213 Cr 56.8% | ₹493 Cr 27.6% | ₹681 Cr 23.4% | ₹889 Cr 173.5% | ₹325 Cr 31.6% | ₹475 Cr |
| Op. Profit | ₹-131 Cr 49.8% | ₹-261 Cr 71.7% | ₹-152 Cr 192.3% | ₹-52 Cr 372.7% | ₹-11 Cr 237.5% | ₹8 Cr 91.5% | ₹94 Cr 23.7% | ₹76 Cr |
| OPM | -60.0% 21.1% | -76.0% 7.0% | -71.0% 545.5% | -11.0% 587.5% | -1.6% 277.8% | 0.9% 96.9% | 29.0% 81.3% | 16.0% |
| Net Profit | ₹-234 Cr 27.6% | ₹-323 Cr 38.6% | ₹-233 Cr 52.3% | ₹-153 Cr 7.8% | ₹-166 Cr 235.0% | ₹123 Cr 555.6% | ₹-27 Cr 20.6% | ₹-34 Cr |
| EPS (₹) | -1.68 27.9% | -2.33 39.5% | -1.67 50.5% | -1.11 8.3% | -1.21 214.2% | 1.06 421.2% | -0.33 38.9% | -0.54 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.7K Cr 20.6% | ₹2.2K Cr 426.6% | ₹414 Cr 29.5% | ₹587 Cr 59.4% | ₹1.4K Cr 5.0% | ₹1.5K Cr 53.5% | ₹3.3K Cr 33.8% | ₹4.9K Cr 9.8% | ₹4.5K Cr |
| Expenses | ₹2.2K Cr 16.9% | ₹1.9K Cr 124.9% | ₹839 Cr 10.9% | ₹942 Cr 34.9% | ₹1.4K Cr 7.8% | ₹1.3K Cr 45.8% | ₹2.5K Cr 36.6% | ₹3.9K Cr 225.6% | ₹1.2K Cr |
| Op. Profit | ₹-473 Cr 261.4% | ₹293 Cr 168.9% | ₹-425 Cr 19.4% | ₹-356 Cr 35500.0% | ₹-1 Cr 100.6% | ₹180 Cr 77.5% | ₹799 Cr 23.7% | ₹1.0K Cr 68.3% | ₹3.3K Cr |
| OPM | -27.0% 307.7% | 13.0% 112.6% | -103.0% 68.9% | -61.0% 60900.0% | -0.1% 100.8% | 12.0% 50.0% | 24.0% 14.3% | 21.0% 71.2% | 73.0% |
| Other Income | ₹173 Cr 17.6% | ₹210 Cr 136.4% | ₹-577 Cr 245.5% | ₹-167 Cr 274.0% | ₹96 Cr 31.4% | ₹140 Cr 55.6% | ₹90 Cr 67.6% | ₹278 Cr 21.4% | ₹229 Cr |
| Interest | ₹550 Cr 19.3% | ₹461 Cr 5022.2% | ₹9 Cr 67.9% | ₹28 Cr 74.5% | ₹110 Cr 51.8% | ₹228 Cr 52.6% | ₹481 Cr 3.7% | ₹464 Cr 37.6% | ₹744 Cr |
| Depreciation | ₹48 Cr 220.0% | ₹15 Cr 36.4% | ₹11 Cr 8.3% | ₹12 Cr 0.0% | ₹12 Cr 29.4% | ₹17 Cr 45.2% | ₹31 Cr 82.4% | ₹17 Cr 82.5% | ₹97 Cr |
| PBT | ₹-897 Cr 3422.2% | ₹27 Cr 102.6% | ₹-1.0K Cr 81.7% | ₹-563 Cr 1985.2% | ₹-27 Cr 136.0% | ₹75 Cr 80.2% | ₹378 Cr 55.2% | ₹844 Cr 68.7% | ₹2.7K Cr |
| Tax % | -3.0% 99.5% | -643.0% 32250.0% | 2.0% 75.0% | 8.0% 98.0% | 409.0% 335.1% | 94.0% 38.2% | 68.0% 70.0% | 40.0% 233.3% | 12.0% |
| Net Profit | ₹-872 Cr 549.5% | ₹194 Cr 118.7% | ₹-1.0K Cr 70.7% | ₹-608 Cr 343.8% | ₹-137 Cr 2840.0% | ₹5 Cr 95.9% | ₹121 Cr 76.0% | ₹504 Cr 78.6% | ₹2.4K Cr |
| EPS (₹) | -6.28 485.3% | 1.63 108.5% | -19.17 70.7% | -11.23 274.3% | -3 3433.3% | 0.09 96.6% | 2.65 76.3% | 11.19 77.6% | 49.99 |
| Div Payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
Liabilities | ||||||||||
| Equity Capital | ₹278 Cr 13.9% | ₹244 Cr 125.9% | ₹108 Cr 0.0% | ₹108 Cr 18.7% | ₹91 Cr 1.1% | ₹90 Cr 1.1% | ₹91 Cr 1.1% | ₹90 Cr 5.3% | ₹95 Cr 9.2% | ₹87 Cr |
| Reserves | ₹9.6K Cr 5.7% | ₹9.1K Cr 308.9% | ₹2.2K Cr 28.9% | ₹3.1K Cr 6.1% | ₹3.3K Cr 2.0% | ₹3.4K Cr 2.2% | ₹3.5K Cr 21.2% | ₹2.9K Cr 0.4% | ₹2.9K Cr 28.0% | ₹4.0K Cr |
| Borrowings | ₹5.3K Cr 15.5% | ₹4.6K Cr 529.4% | ₹732 Cr 5.6% | ₹693 Cr 47.9% | ₹1.3K Cr 8.7% | ₹1.2K Cr 55.3% | ₹2.7K Cr 61.1% | ₹7.0K Cr 8.0% | ₹7.6K Cr 18.7% | ₹9.4K Cr |
| Other Liabilities | ₹6.3K Cr 3.3% | ₹6.6K Cr 129.5% | ₹2.9K Cr 7.2% | ₹2.7K Cr 11.4% | ₹3.0K Cr 25.8% | ₹4.1K Cr 18.9% | ₹5.0K Cr 19.6% | ₹6.2K Cr 34.6% | ₹9.5K Cr 85.5% | ₹5.1K Cr |
| Total Liabilities | ₹21.5K Cr 5.1% | ₹20.5K Cr 246.3% | ₹5.9K Cr 10.2% | ₹6.6K Cr 15.0% | ₹7.8K Cr 11.5% | ₹8.8K Cr 22.4% | ₹11.3K Cr 30.3% | ₹16.2K Cr 19.4% | ₹20.1K Cr 8.1% | ₹18.6K Cr |
Assets | ||||||||||
| Fixed Assets | ₹6.2K Cr 1.6% | ₹6.1K Cr 8356.9% | ₹72 Cr 13.3% | ₹83 Cr 13.5% | ₹96 Cr 11.6% | ₹86 Cr 36.3% | ₹135 Cr 28.6% | ₹189 Cr 80.1% | ₹952 Cr 74.9% | ₹3.8K Cr |
| CWIP | ₹1 Cr 88.9% | ₹9 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr 100.0% | ₹1 Cr |
| Investments | ₹165 Cr 68.4% | ₹98 Cr 38.0% | ₹158 Cr 0.6% | ₹157 Cr 41.6% | ₹269 Cr 85.5% | ₹145 Cr 9.8% | ₹132 Cr 94.9% | ₹2.6K Cr 33.5% | ₹3.9K Cr 341.0% | ₹875 Cr |
| Other Assets | ₹15.2K Cr 6.2% | ₹14.3K Cr 151.3% | ₹5.7K Cr 10.4% | ₹6.3K Cr 14.1% | ₹7.4K Cr 13.4% | ₹8.5K Cr 22.6% | ₹11.0K Cr 18.0% | ₹13.4K Cr 12.0% | ₹15.3K Cr 9.8% | ₹13.9K Cr |
| Total Assets | ₹21.5K Cr 5.1% | ₹20.5K Cr 246.3% | ₹5.9K Cr 10.2% | ₹6.6K Cr 15.0% | ₹7.8K Cr 11.5% | ₹8.8K Cr 22.4% | ₹11.3K Cr 30.3% | ₹16.2K Cr 19.4% | ₹20.1K Cr 8.1% | ₹18.6K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹44 Cr 97.0% | ₹1.5K Cr 1606.2% | ₹-97 Cr 71.7% | ₹-343 Cr 38.3% | ₹-248 Cr 129.1% | ₹853 Cr 297.5% | ₹-432 Cr 62.7% | ₹-1.2K Cr 30.1% | ₹-891 Cr 239.4% | ₹639 Cr |
| Investing CF | ₹-74 Cr 112.9% | ₹574 Cr 497.9% | ₹96 Cr 85.5% | ₹661 Cr 136.1% | ₹280 Cr 71.2% | ₹971 Cr 45.1% | ₹1.8K Cr 0.9% | ₹1.8K Cr 1051.0% | ₹155 Cr 128.7% | ₹-541 Cr |
| Financing CF | ₹629 Cr 131.9% | ₹-2.0K Cr 24537.5% | ₹-8 Cr 97.6% | ₹-331 Cr 417.2% | ₹-64 Cr 96.4% | ₹-1.8K Cr 5.2% | ₹-1.9K Cr 11.5% | ₹-1.7K Cr 182.4% | ₹2.1K Cr 346.6% | ₹-834 Cr |
| Net Cash Flow | ₹600 Cr 837.5% | ₹64 Cr 740.0% | ₹-10 Cr 23.1% | ₹-13 Cr 58.1% | ₹-31 Cr 193.9% | ₹33 Cr 105.9% | ₹-555 Cr 48.2% | ₹-1.1K Cr 181.1% | ₹1.3K Cr 279.7% | ₹-735 Cr |
| Free Cash Flow | ₹1 Cr 99.9% | ₹1.4K Cr 1507.0% | ₹-100 Cr 70.8% | ₹-343 Cr 38.3% | ₹-248 Cr 129.0% | ₹854 Cr 294.1% | ₹-440 Cr 63.2% | ₹-1.2K Cr 8.7% | ₹-1.1K Cr 281.2% | ₹607 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5d 44.4% | 9d 83.9% | 56d 19.1% | 47d 31.9% | 69d 4.2% | 72d 700.0% | 9d 55.0% | 20d 1900.0% | 1d 99.8% | 602d |
| Inventory Days | — | — | — | — | — | 2595d 48.6% | 5051d 112.5% | 2377d | — | 10926d |
| Days Payable | — | — | — | — | — | 126d 60.6% | 320d 47.5% | 217d | — | 432d |
| Cash Conv. Cycle | 5d 44.4% | 9d 83.9% | 56d 19.1% | 47d 31.9% | 69d 97.3% | 2541d 46.4% | 4740d 117.4% | 2180d 217900.0% | 1d 100.0% | 11096d |
| Working Capital Days | 1501d 60.2% | 937d 61.1% | 2407d 10.1% | 2186d 177.1% | 789d 3.3% | 764d 99.0% | 384d 75.3% | 219d 491.1% | -56d 105.1% | 1095d |
| ROCE | -2.0% 150.0% | 4.0% 136.4% | -11.0% 57.1% | -7.0% 450.0% | 2.0% 60.0% | 5.0% 54.5% | 11.0% 15.4% | 13.0% 51.9% | 27.0% 285.7% | 7.0% |
Source: Screener.in · Lower days = better efficiency