Emami Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Excellent return on equity (ROE 27.9%)
- ✓Efficient capital deployment (ROCE 29.6%)
- ✓Attractively valued vs sector (P/E 22.8x vs industry 40x)
- ✓Virtually debt-free
- ✓Regular dividends — yield 2.4%
- ✓Near 52-week low — potential value zone (₹376)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HINDUNILVR Hindustan Unilever Limited | ₹2,157 | ₹5.0L Cr | 33.1 | 10.42 | 31 | 28.4 | 0.04 |
| ITC ITC Limited | ₹281 | ₹3.5L Cr | 16.8 | 4.85 | 29.3 | 38.9 | 0.01 |
| NESTLEIND Nestle India Limited | ₹1,500 | ₹2.8L Cr | 80.9 | 56.18 | 74.2 | 85.3 | 0.09 |
| VBL Varun Beverages Limited | ₹462 | ₹1.6L Cr | 49.2 | 7.97 | 16.2 | 19.7 | 0.13 |
| BRITANNIA Britannia Industries Limited | ₹5,492 | ₹1.3L Cr | 51.5 | 25.91 | 53.6 | 56 | 0.59 |
| GODREJCP Godrej Consumer Products Limited | ₹1,071 | ₹1.1L Cr | 55.3 | 8.64 | 16.1 | 18.8 | 0.34 |
| MARICO Marico Limited | ₹862 | ₹1.1L Cr | 62.5 | 26.6 | 42.8 | 47 | 0.14 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
EMAMILTD · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 54.84% | 54.84% | 54.84% | 54.84% | 54.84% | 54.84% |
| FII | 12.86% | 13.46% | 14.02% | 14.38% | 14.11% | 12.11% |
| DII | 23.94% | 22.06% | 21.61% | 21.51% | 21.70% | 23.68% |
| Public | 8.35% | 9.63% | 9.53% | 9.27% | 9.36% | 9.38% |
Corporate Events
To consider and approve the financial results for the period ended Jun 30, 2026 and other business matters
Interim Dividend - Rs 6 Per Share
Interim Dividend - Rs 4 Per Share
Special Dividend - Rs 2 Per Share
Interim Dividend - Rs 4 Per Share
Interim Dividend - Rs 4 Per Share
Interim Dividend - Rs 4 Per Share
Record: 18 Feb 2024
Interim Dividend - Rs 4 Per Share
Annual General Meeting
Latest News
All news →Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹925 Cr ▼19.7% | ₹1.2K Cr ▲44.2% | ₹799 Cr ▼11.6% | ₹904 Cr ▼6.1% | ₹963 Cr ▼8.2% | ₹1.0K Cr ▲17.7% | ₹891 Cr ▼1.7% | ₹906 Cr |
| Op. Profit | ₹186 Cr ▼51.6% | ₹384 Cr ▲116.9% | ₹177 Cr ▼16.5% | ₹212 Cr ▼3.2% | ₹219 Cr ▼34.4% | ₹334 Cr ▲35.8% | ₹246 Cr ▲15.0% | ₹214 Cr |
| OPM | 20.0% ▼39.4% | 33.0% ▲50.0% | 22.0% ▼4.3% | 23.0% ▲0.0% | 23.0% ▼28.1% | 32.0% ▲14.3% | 28.0% ▲16.7% | 24.0% |
| Net Profit | ₹143 Cr ▼55.2% | ₹319 Cr ▲115.5% | ₹148 Cr ▼9.8% | ₹164 Cr ▲1.2% | ₹162 Cr ▼41.9% | ₹279 Cr ▲32.2% | ₹211 Cr ▲39.7% | ₹151 Cr |
| EPS (₹) | 3.28 ▼55.2% | 7.32 ▲115.3% | 3.4 ▼9.6% | 3.76 ▲1.1% | 3.72 ▼41.8% | 6.39 ▲31.2% | 4.87 ▲39.1% | 3.5 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.8K Cr ▼0.8% | ₹3.8K Cr ▲6.5% | ₹3.6K Cr ▲5.0% | ₹3.4K Cr ▲6.7% | ₹3.2K Cr ▲10.8% | ₹2.9K Cr ▲8.5% | ₹2.7K Cr ▼1.5% | ₹2.7K Cr ▲6.5% | ₹2.5K Cr ▲1.7% | ₹2.5K Cr |
| Expenses | ₹2.8K Cr ▲0.9% | ₹2.8K Cr ▲6.2% | ₹2.6K Cr ▲3.2% | ₹2.5K Cr ▲13.1% | ₹2.3K Cr ▲12.7% | ₹2.0K Cr ▲1.5% | ₹2.0K Cr ▲0.0% | ₹2.0K Cr ▲8.7% | ₹1.8K Cr ▲4.8% | ₹1.7K Cr |
| Op. Profit | ₹960 Cr ▼5.3% | ₹1.0K Cr ▲7.2% | ₹946 Cr ▲10.6% | ₹855 Cr ▼8.8% | ₹938 Cr ▲6.6% | ₹880 Cr ▲28.5% | ₹685 Cr ▼5.5% | ₹725 Cr ▲0.8% | ₹719 Cr ▼5.3% | ₹759 Cr |
| OPM | 25.0% ▼7.4% | 27.0% ▲3.8% | 26.0% ▲4.0% | 25.0% ▼13.8% | 29.0% ▼6.5% | 31.0% ▲19.2% | 26.0% ▼3.7% | 27.0% ▼3.6% | 28.0% ▼9.7% | 31.0% |
| Other Income | ₹75 Cr ▲10.3% | ₹68 Cr ▲65.9% | ₹41 Cr ▼40.6% | ₹69 Cr ▼23.3% | ₹90 Cr ▲30.4% | ₹69 Cr ▲50.0% | ₹46 Cr ▲84.0% | ₹25 Cr ▲31.6% | ₹19 Cr ▼38.7% | ₹31 Cr |
| Interest | ₹11 Cr ▲22.2% | ₹9 Cr ▼10.0% | ₹10 Cr ▲42.9% | ₹7 Cr ▲40.0% | ₹5 Cr ▼61.5% | ₹13 Cr ▼38.1% | ₹21 Cr ▲0.0% | ₹21 Cr ▼38.2% | ₹34 Cr ▼41.4% | ₹58 Cr |
| Depreciation | ₹177 Cr ▼0.6% | ₹178 Cr ▼4.3% | ₹186 Cr ▼24.7% | ₹247 Cr ▼26.3% | ₹335 Cr ▼8.7% | ₹367 Cr ▲9.2% | ₹336 Cr ▲3.4% | ₹325 Cr ▲4.5% | ₹311 Cr ▲0.6% | ₹309 Cr |
| PBT | ₹846 Cr ▼5.4% | ₹894 Cr ▲13.0% | ₹791 Cr ▲18.1% | ₹670 Cr ▼2.6% | ₹688 Cr ▲20.9% | ₹569 Cr ▲52.1% | ₹374 Cr ▼7.2% | ₹403 Cr ▲2.5% | ₹393 Cr ▼7.3% | ₹424 Cr |
| Tax % | 8.0% ▼20.0% | 10.0% ▲25.0% | 8.0% ▲33.3% | 6.0% ▲127.3% | -22.0% ▼210.0% | 20.0% ▲5.3% | 19.0% ▼24.0% | 25.0% ▲13.6% | 22.0% ▲10.0% | 20.0% |
| Net Profit | ₹775 Cr ▼3.5% | ₹803 Cr ▲10.9% | ₹724 Cr ▲15.5% | ₹627 Cr ▼25.1% | ₹837 Cr ▲84.0% | ₹455 Cr ▲50.7% | ₹302 Cr ▼0.3% | ₹303 Cr ▼1.0% | ₹306 Cr ▼10.0% | ₹340 Cr |
| EPS (₹) | 17.76 ▼3.9% | 18.48 ▲11.5% | 16.58 ▲14.3% | 14.5 ▼23.8% | 19.02 ▲85.9% | 10.23 ▲53.4% | 6.67 ▼0.1% | 6.68 ▼1.3% | 6.77 ▼9.7% | 7.5 |
| Div Payout | 34.0% ▼37.0% | 54.0% ▲12.5% | 48.0% ▼12.7% | 55.0% ▲31.0% | 42.0% ▼46.2% | 78.0% ▲30.0% | 60.0% ▲0.0% | 60.0% ▲15.4% | 52.0% ▲10.6% | 47.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹44 Cr ▲0.0% | ₹44 Cr ▲0.0% | ₹44 Cr ▲0.0% | ₹44 Cr ▲0.0% | ₹44 Cr ▲0.0% | ₹44 Cr ▼2.2% | ₹45 Cr ▲0.0% | ₹45 Cr ▲95.7% | ₹23 Cr ▲0.0% | ₹23 Cr |
| Reserves | ₹2.9K Cr ▲8.6% | ₹2.7K Cr ▲10.3% | ₹2.4K Cr ▲6.4% | ₹2.3K Cr ▲11.2% | ₹2.0K Cr ▲18.3% | ₹1.7K Cr ▼3.4% | ₹1.8K Cr ▼12.5% | ₹2.0K Cr ▲2.0% | ₹2.0K Cr ▲15.0% | ₹1.7K Cr |
| Borrowings | ₹162 Cr ▲80.0% | ₹90 Cr ▼4.3% | ₹94 Cr ▲3.3% | ₹91 Cr ▼67.7% | ₹282 Cr ▲179.2% | ₹101 Cr ▼51.9% | ₹210 Cr ▲90.9% | ₹110 Cr ▼66.3% | ₹326 Cr ▼31.1% | ₹473 Cr |
| Other Liabilities | ₹751 Cr ▲1.3% | ₹741 Cr ▲1.8% | ₹728 Cr ▲3.6% | ₹703 Cr ▲1.6% | ₹692 Cr ▲5.5% | ₹656 Cr ▲1.9% | ₹644 Cr ▲1.7% | ₹633 Cr ▲38.2% | ₹458 Cr ▲21.8% | ₹376 Cr |
| Total Liabilities | ₹3.8K Cr ▲8.8% | ₹3.5K Cr ▲7.8% | ₹3.3K Cr ▲5.6% | ₹3.1K Cr ▲1.5% | ₹3.0K Cr ▲21.0% | ₹2.5K Cr ▼5.9% | ₹2.7K Cr ▼5.0% | ₹2.8K Cr ▲0.8% | ₹2.8K Cr ▲7.5% | ₹2.6K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹887 Cr ▼9.9% | ₹984 Cr ▼11.7% | ₹1.1K Cr ▼10.5% | ₹1.2K Cr ▼7.4% | ₹1.3K Cr ▲18.7% | ₹1.1K Cr ▼22.4% | ₹1.5K Cr ▼13.2% | ₹1.7K Cr ▼6.8% | ₹1.8K Cr ▼9.6% | ₹2.0K Cr |
| CWIP | ₹1 Cr ▼93.3% | ₹15 Cr ▲87.5% | ₹8 Cr ▲33.3% | ₹6 Cr ▲100.0% | ₹3 Cr ▼50.0% | ₹6 Cr ▼25.0% | ₹8 Cr ▼77.8% | ₹36 Cr ▲20.0% | ₹30 Cr ▲36.4% | ₹22 Cr |
| Investments | ₹834 Cr ▲23.4% | ₹676 Cr ▲52.9% | ₹442 Cr ▲50.9% | ₹293 Cr ▼3.3% | ₹303 Cr ▲18.8% | ₹255 Cr ▲63.5% | ₹156 Cr ▼16.6% | ₹187 Cr ▼40.4% | ₹314 Cr ▲145.3% | ₹128 Cr |
| Other Assets | ₹2.1K Cr ▲14.3% | ₹1.9K Cr ▲8.4% | ₹1.7K Cr ▲10.0% | ₹1.6K Cr ▲10.8% | ₹1.4K Cr ▲24.3% | ₹1.1K Cr ▲6.7% | ₹1.1K Cr ▲15.3% | ₹915 Cr ▲40.3% | ₹652 Cr ▲41.7% | ₹460 Cr |
| Total Assets | ₹3.8K Cr ▲8.8% | ₹3.5K Cr ▲7.8% | ₹3.3K Cr ▲5.6% | ₹3.1K Cr ▲1.5% | ₹3.0K Cr ▲21.0% | ₹2.5K Cr ▼5.9% | ₹2.7K Cr ▼5.0% | ₹2.8K Cr ▲0.8% | ₹2.8K Cr ▲7.5% | ₹2.6K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹801 Cr ▼10.6% | ₹896 Cr ▲15.0% | ₹779 Cr ▲4.0% | ₹749 Cr ▲16.3% | ₹644 Cr ▼30.2% | ₹922 Cr ▲73.6% | ₹531 Cr ▼4.2% | ₹554 Cr ▼5.8% | ₹588 Cr ▼19.5% | ₹730 Cr |
| Investing CF | ₹-181 Cr ▲47.5% | ₹-345 Cr ▼64.3% | ₹-210 Cr ▼72.1% | ₹-122 Cr ▲47.9% | ₹-234 Cr ▼4.5% | ₹-224 Cr ▲3.0% | ₹-231 Cr ▼788.5% | ₹-26 Cr ▲90.6% | ₹-276 Cr ▲9.8% | ₹-306 Cr |
| Financing CF | ₹-554 Cr ▼10.8% | ₹-500 Cr ▲11.2% | ₹-563 Cr ▲7.4% | ₹-608 Cr ▼51.2% | ₹-402 Cr ▲41.6% | ₹-688 Cr ▼69.9% | ₹-405 Cr ▲5.4% | ₹-428 Cr ▼32.1% | ₹-324 Cr ▲34.7% | ₹-496 Cr |
| Net Cash Flow | ₹65 Cr ▲25.0% | ₹52 Cr ▲766.7% | ₹6 Cr ▼68.4% | ₹19 Cr ▲137.5% | ₹8 Cr ▼11.1% | ₹9 Cr ▲108.5% | ₹-106 Cr ▼206.0% | ₹100 Cr ▲933.3% | ₹-12 Cr ▲83.3% | ₹-72 Cr |
| Free Cash Flow | ₹770 Cr ▼9.6% | ₹852 Cr ▲13.6% | ₹750 Cr ▲4.3% | ₹719 Cr ▲338.4% | ₹164 Cr ▼81.6% | ₹890 Cr ▲132.4% | ₹383 Cr ▼9.0% | ₹421 Cr ▼9.5% | ₹465 Cr ▲3.8% | ₹448 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33d ▼23.3% | 43d ▼14.0% | 50d ▲13.6% | 44d ▲18.9% | 37d ▲27.6% | 29d ▼31.0% | 42d ▲44.8% | 29d ▲31.8% | 22d ▲57.1% | 14d |
| Inventory Days | 128d ▲36.2% | 94d ▼7.8% | 102d ▲2.0% | 100d ▼17.4% | 121d ▲2.5% | 118d ▲15.7% | 102d ▲15.9% | 88d ▲1.1% | 87d ▲4.8% | 83d |
| Days Payable | 153d ▲15.0% | 133d ▼7.0% | 143d ▲15.3% | 124d ▼10.1% | 138d ▲0.0% | 138d ▲2.2% | 135d ▲17.4% | 115d ▲5.5% | 109d ▲28.2% | 85d |
| Cash Conv. Cycle | 8d ▲100.0% | 4d ▼55.6% | 9d ▼55.0% | 20d ▲5.3% | 19d ▲90.0% | 10d ▲11.1% | 9d ▲350.0% | 2d ▲100.0% | 1d ▼91.7% | 12d |
| Working Capital Days | 66d ▲164.0% | 25d ▼16.7% | 30d ▲7.1% | 28d | 0d ▲100.0% | -3d ▼142.9% | 7d ▲216.7% | -6d ▲81.3% | -32d ▲48.4% | -62d |
| ROCE | 30.0% ▼6.3% | 32.0% ▲0.0% | 32.0% ▲14.3% | 28.0% ▼9.7% | 31.0% ▲6.9% | 29.0% ▲61.1% | 18.0% ▼5.3% | 19.0% ▼13.6% | 22.0% ▼4.3% | 23.0% |
Source: Screener.in · Lower days = better efficiency
About Emami Limited
Emami is engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.(Source : 201903 Annual Report Page No: 193)
Fast Moving Consumer Goods · Personal Products