Dodla Dairy Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Strong return on equity (ROE 16.4%)
- ✓Efficient capital deployment (ROCE 16.7%)
- ✓Attractively valued vs sector (P/E 25.8x vs industry 40x)
- ✓Virtually debt-free
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HINDUNILVR Hindustan Unilever Limited | ₹2,157 | ₹5.0L Cr | 33.1 | 10.42 | 31 | 28.4 | 0.04 |
| ITC ITC Limited | ₹281 | ₹3.5L Cr | 16.8 | 4.85 | 29.3 | 38.9 | 0.01 |
| NESTLEIND Nestle India Limited | ₹1,500 | ₹2.8L Cr | 80.9 | 56.18 | 74.2 | 85.3 | 0.09 |
| VBL Varun Beverages Limited | ₹462 | ₹1.6L Cr | 49.2 | 7.97 | 16.2 | 19.7 | 0.13 |
| BRITANNIA Britannia Industries Limited | ₹5,492 | ₹1.3L Cr | 51.5 | 25.91 | 53.6 | 56 | 0.59 |
| GODREJCP Godrej Consumer Products Limited | ₹1,071 | ₹1.1L Cr | 55.3 | 8.64 | 16.1 | 18.8 | 0.34 |
| MARICO Marico Limited | ₹862 | ₹1.1L Cr | 62.5 | 26.6 | 42.8 | 47 | 0.14 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
DODLA · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 62.21% | 62.21% | 60.52% | 59.69% | 59.69% | 59.69% |
| FII | 11.34% | 11.36% | 11.27% | 11.58% | 11.03% | 10.41% |
| DII | 16.90% | 17.62% | 18.64% | 17.96% | 18.84% | 19.14% |
| Public | 9.55% | 8.82% | 9.57% | 10.78% | 10.44% | 10.74% |
Corporate Events
To consider and approve the financial results for the period ended Jun 30, 2026
Dividend - Rs 5 Per Share
Annual General Meeting/Dividend - Rs 2 Per Share
Interim Dividend - Rs 3 Per Share
Annual General Meeting
Annual General Meeting
Latest News
All news →Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.1K Cr ▲4.8% | ₹1.0K Cr ▲0.6% | ₹1.0K Cr ▲1.2% | ₹1.0K Cr ▲10.7% | ₹910 Cr ▲1.0% | ₹901 Cr ▼9.7% | ₹998 Cr ▲9.4% | ₹912 Cr |
| Op. Profit | ₹54 Cr ▼31.6% | ₹79 Cr ▼15.1% | ₹93 Cr ▲12.0% | ₹83 Cr ▼1.2% | ₹84 Cr ▼12.5% | ₹96 Cr ▲0.0% | ₹96 Cr ▼8.6% | ₹105 Cr |
| OPM | 5.0% ▼37.5% | 8.0% ▼11.1% | 9.0% ▲12.5% | 8.0% ▼11.1% | 9.0% ▼18.2% | 11.0% ▲10.0% | 10.0% ▼16.7% | 12.0% |
| Net Profit | ₹70 Cr ▲1.4% | ₹69 Cr ▲4.5% | ₹66 Cr ▲4.8% | ₹63 Cr ▼7.4% | ₹68 Cr ▲6.3% | ₹64 Cr ▲1.6% | ₹63 Cr ▼3.1% | ₹65 Cr |
| EPS (₹) | 11.56 ▲1.5% | 11.39 ▲4.6% | 10.89 ▲4.5% | 10.42 ▼7.5% | 11.27 ▲6.9% | 10.54 ▲0.3% | 10.51 ▼3.8% | 10.93 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.1K Cr ▲10.9% | ₹3.7K Cr ▲19.0% | ₹3.1K Cr ▲11.1% | ₹2.8K Cr ▲25.4% | ₹2.2K Cr ▲15.4% | ₹1.9K Cr ▼9.1% | ₹2.1K Cr ▲26.4% | ₹1.7K Cr ▲6.4% | ₹1.6K Cr |
| Expenses | ₹3.8K Cr ▲14.3% | ₹3.3K Cr ▲17.7% | ₹2.8K Cr ▲8.2% | ₹2.6K Cr ▲29.0% | ₹2.0K Cr ▲19.5% | ₹1.7K Cr ▼14.8% | ₹2.0K Cr ▲28.3% | ₹1.6K Cr ▲5.4% | ₹1.5K Cr |
| Op. Profit | ₹310 Cr ▼18.8% | ₹382 Cr ▲31.7% | ₹290 Cr ▲50.3% | ₹193 Cr ▼9.0% | ₹212 Cr ▼13.1% | ₹244 Cr ▲70.6% | ₹143 Cr ▲5.9% | ₹135 Cr ▲18.4% | ₹114 Cr |
| OPM | 8.0% ▼20.0% | 10.0% ▲11.1% | 9.0% ▲28.6% | 7.0% ▼22.2% | 9.0% ▼30.8% | 13.0% ▲85.7% | 7.0% ▼12.5% | 8.0% ▲14.3% | 7.0% |
| Other Income | ₹57 Cr ▲7.5% | ₹53 Cr ▲103.8% | ₹26 Cr ▲18.2% | ₹22 Cr ▲69.2% | ₹13 Cr ▲116.7% | ₹6 Cr ▲20.0% | ₹5 Cr ▼28.6% | ₹7 Cr ▲16.7% | ₹6 Cr |
| Interest | ₹4 Cr ▲0.0% | ₹4 Cr ▲33.3% | ₹3 Cr ▲50.0% | ₹2 Cr ▼71.4% | ₹7 Cr ▼46.2% | ₹13 Cr ▼23.5% | ₹17 Cr ▲41.7% | ₹12 Cr ▲9.1% | ₹11 Cr |
| Depreciation | ₹82 Cr ▲9.3% | ₹75 Cr ▲7.1% | ₹70 Cr ▲14.8% | ₹61 Cr ▲17.3% | ₹52 Cr ▲2.0% | ₹51 Cr ▲4.1% | ₹49 Cr ▲32.4% | ₹37 Cr ▲32.1% | ₹28 Cr |
| PBT | ₹281 Cr ▼21.1% | ₹356 Cr ▲45.9% | ₹244 Cr ▲60.5% | ₹152 Cr ▼8.4% | ₹166 Cr ▼10.8% | ₹186 Cr ▲126.8% | ₹82 Cr ▼11.8% | ₹93 Cr ▲16.3% | ₹80 Cr |
| Tax % | 5.0% ▼81.5% | 27.0% ▼15.6% | 32.0% ▲68.4% | 19.0% ▼5.0% | 20.0% ▼37.5% | 32.0% ▼17.9% | 39.0% ▲18.2% | 33.0% ▲13.8% | 29.0% |
| Net Profit | ₹267 Cr ▲2.7% | ₹260 Cr ▲55.7% | ₹167 Cr ▲36.9% | ₹122 Cr ▼8.3% | ₹133 Cr ▲5.6% | ₹126 Cr ▲152.0% | ₹50 Cr ▼20.6% | ₹63 Cr ▲10.5% | ₹57 Cr |
| EPS (₹) | 44.26 ▲2.7% | 43.09 ▲53.7% | 28.03 ▲36.4% | 20.55 ▼7.9% | 22.32 ▲3.3% | 21.6 ▲141.1% | 8.96 ▼20.5% | 11.27 ▼93.5% | 173.72 |
| Div Payout | 11.0% ▼8.3% | 12.0% | 0.0% | 0.0% | 0.0% | 0.0% ▼100.0% | 58.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Liabilities | |||||||||
| Equity Capital | ₹60 Cr ▲0.0% | ₹60 Cr ▲1.7% | ₹59 Cr ▲0.0% | ₹59 Cr ▲0.0% | ₹59 Cr ▲1.7% | ₹58 Cr ▲3.6% | ₹56 Cr ▲0.0% | ₹56 Cr ▲1766.7% | ₹3 Cr |
| Reserves | ₹1.6K Cr ▲19.9% | ₹1.3K Cr ▲24.7% | ₹1.1K Cr ▲18.2% | ₹913 Cr ▲16.5% | ₹784 Cr ▲30.7% | ₹600 Cr ▲58.7% | ₹378 Cr ▲7.7% | ₹351 Cr ▲4.5% | ₹336 Cr |
| Borrowings | ₹57 Cr ▲35.7% | ₹42 Cr ▼8.7% | ₹46 Cr ▲43.8% | ₹32 Cr ▲146.2% | ₹13 Cr ▼86.9% | ₹99 Cr ▼38.1% | ₹160 Cr ▼4.2% | ₹167 Cr ▲26.5% | ₹132 Cr |
| Other Liabilities | ₹355 Cr ▲25.9% | ₹282 Cr ▼3.8% | ₹293 Cr ▲18.6% | ₹247 Cr ▲6.5% | ₹232 Cr ▲7.4% | ₹216 Cr ▲8.5% | ₹199 Cr ▲11.8% | ₹178 Cr ▲31.9% | ₹135 Cr |
| Total Liabilities | ₹2.1K Cr ▲20.5% | ₹1.7K Cr ▲17.1% | ₹1.5K Cr ▲18.1% | ₹1.3K Cr ▲15.0% | ₹1.1K Cr ▲11.9% | ₹972 Cr ▲22.6% | ₹793 Cr ▲5.5% | ₹752 Cr ▲23.9% | ₹607 Cr |
| Assets | |||||||||
| Fixed Assets | ₹1.1K Cr ▲40.8% | ₹750 Cr ▲5.2% | ₹713 Cr ▲14.3% | ₹624 Cr ▲10.2% | ₹566 Cr ▲3.1% | ₹549 Cr ▲2.4% | ₹536 Cr ▲7.2% | ₹500 Cr ▲52.9% | ₹327 Cr |
| CWIP | ₹109 Cr ▲808.3% | ₹12 Cr ▲0.0% | ₹12 Cr ▼79.3% | ₹58 Cr ▲1350.0% | ₹4 Cr ▼50.0% | ₹8 Cr ▼27.3% | ₹11 Cr ▲0.0% | ₹11 Cr ▼31.3% | ₹16 Cr |
| Investments | ₹411 Cr ▼36.2% | ₹644 Cr ▲228.6% | ₹196 Cr ▼24.6% | ₹260 Cr ▲41.3% | ₹184 Cr ▲206.7% | ₹60 Cr ▲400.0% | ₹12 Cr ▼53.8% | ₹26 Cr ▼61.2% | ₹67 Cr |
| Other Assets | ₹509 Cr ▲57.1% | ₹324 Cr ▼41.7% | ₹556 Cr ▲79.4% | ₹310 Cr ▼7.2% | ₹334 Cr ▼5.9% | ₹355 Cr ▲52.4% | ₹233 Cr ▲8.9% | ₹214 Cr ▲8.6% | ₹197 Cr |
| Total Assets | ₹2.1K Cr ▲20.5% | ₹1.7K Cr ▲17.1% | ₹1.5K Cr ▲18.1% | ₹1.3K Cr ▲15.0% | ₹1.1K Cr ▲11.9% | ₹972 Cr ▲22.6% | ₹793 Cr ▲5.5% | ₹752 Cr ▲23.9% | ₹607 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹295 Cr ▼43.3% | ₹520 Cr ▲52100.0% | ₹-1 Cr ▼100.6% | ₹161 Cr ▼5.8% | ₹171 Cr ▼30.2% | ₹245 Cr ▲47.6% | ₹166 Cr ▲22.1% | ₹136 Cr ▲56.3% | ₹87 Cr |
| Investing CF | ₹-285 Cr ▲45.8% | ₹-526 Cr ▼1853.3% | ₹30 Cr ▲114.3% | ₹-210 Cr ▼53.3% | ₹-137 Cr ▲31.5% | ₹-200 Cr ▼163.2% | ₹-76 Cr ▲48.6% | ₹-148 Cr ▼124.2% | ₹-66 Cr |
| Financing CF | ₹-25 Cr ▼212.5% | ₹-8 Cr ▼700.0% | ₹-1 Cr ▼106.7% | ₹15 Cr ▲130.6% | ₹-49 Cr ▼545.5% | ₹11 Cr ▲142.3% | ₹-26 Cr ▼143.3% | ₹60 Cr ▲246.3% | ₹-41 Cr |
| Net Cash Flow | ₹-15 Cr ▼7.1% | ₹-14 Cr ▼150.0% | ₹28 Cr ▲180.0% | ₹-35 Cr ▼150.0% | ₹-14 Cr ▼125.5% | ₹55 Cr ▼14.1% | ₹64 Cr ▲33.3% | ₹48 Cr ▲340.0% | ₹-20 Cr |
| Free Cash Flow | ₹135 Cr ▼67.2% | ₹412 Cr ▲492.4% | ₹-105 Cr ▼287.5% | ₹56 Cr ▼44.6% | ₹101 Cr ▼46.6% | ₹189 Cr ▲166.2% | ₹71 Cr ▲82.1% | ₹39 Cr ▲143.8% | ₹16 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1d ▲0.0% | 1d ▲0.0% | 1d ▲0.0% | 1d ▲0.0% | 1d ▲0.0% | 1d ▲0.0% | 1d ▼50.0% | 2d ▲100.0% | 1d |
| Inventory Days | 18d ▼18.2% | 22d ▼64.5% | 62d ▲210.0% | 20d ▼25.9% | 27d ▲3.8% | 26d ▼3.7% | 27d ▼25.0% | 36d ▼10.0% | 40d |
| Days Payable | 22d ▲4.8% | 21d ▼12.5% | 24d ▲9.1% | 22d ▼4.3% | 23d ▲0.0% | 23d ▲35.3% | 17d ▼22.7% | 22d ▲15.8% | 19d |
| Cash Conv. Cycle | -3d ▼250.0% | 2d ▼95.0% | 40d | 0d ▼100.0% | 5d ▲25.0% | 4d ▼63.6% | 11d ▼31.3% | 16d ▼27.3% | 22d |
| Working Capital Days | -10d ▼66.7% | -6d ▼131.6% | 19d ▲371.4% | -7d ▲12.5% | -8d ▲46.7% | -15d ▼15.4% | -13d ▼116.7% | -6d ▲53.8% | -13d |
| ROCE | 17.0% ▼37.0% | 27.0% ▲22.7% | 22.0% ▲37.5% | 16.0% ▼23.8% | 21.0% ▼30.0% | 30.0% ▲76.5% | 17.0% ▼15.0% | 20.0% | — |
Source: Screener.in · Lower days = better efficiency
About Dodla Dairy Limited
Incorporated in the year 1995, Dodla Dairy Limited is an integrated dairy company based in Telangana. The company derives the majority of its revenue from the sale of Milk and dairy-based value added products in the branded consumer Market. Currently, its procurement is centered in 5 states and its products are available for purchase in 11 states. It has 94 milk chilling centers. Some of their plants are ISO 22000:2005 Certified while two are ISO 50001:2011 (EnMS) Certified.
Fast Moving Consumer Goods · Food Products