Balrampur Chini Mills Limited Share Price & Analysis
Price Chart
Fundamentals
Concerns
- ✗Trading near 52-week high (₹623)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| HINDUNILVR Hindustan Unilever Limited | ₹2,157 | ₹5.0L Cr | 33.1 | 10.42 | 31 | 28.4 | 0.04 |
| ITC ITC Limited | ₹281 | ₹3.5L Cr | 16.8 | 4.85 | 29.3 | 38.9 | 0.01 |
| NESTLEIND Nestle India Limited | ₹1,500 | ₹2.8L Cr | 80.9 | 56.18 | 74.2 | 85.3 | 0.09 |
| VBL Varun Beverages Limited | ₹462 | ₹1.6L Cr | 49.2 | 7.97 | 16.2 | 19.7 | 0.13 |
| BRITANNIA Britannia Industries Limited | ₹5,492 | ₹1.3L Cr | 51.5 | 25.91 | 53.6 | 56 | 0.59 |
| GODREJCP Godrej Consumer Products Limited | ₹1,071 | ₹1.1L Cr | 55.3 | 8.64 | 16.1 | 18.8 | 0.34 |
| MARICO Marico Limited | ₹862 | ₹1.1L Cr | 62.5 | 26.6 | 42.8 | 47 | 0.14 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
BALRAMCHIN · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 42.89% | 42.89% | 42.89% | 42.89% | 42.87% | 42.87% |
| FII | 10.49% | 11.27% | 12.19% | 12.85% | 12.11% | 12.01% |
| DII | 21.63% | 20.76% | 22.58% | 26.43% | 26.53% | 27.13% |
| Public | 24.98% | 25.07% | 22.34% | 17.79% | 18.50% | 18.00% |
Corporate Events
Interim Dividend - Rs 3.50 Per Share
Interim Dividend - Rs 3 Per Share
Annual General Meeting
Interim Dividend - Rs 3 Per Share
Annual General Meeting
Latest News
All news →Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.6K Cr ▲10.3% | ₹1.5K Cr ▼13.0% | ₹1.7K Cr ▲8.4% | ₹1.5K Cr ▲2.5% | ₹1.5K Cr ▲26.2% | ₹1.2K Cr ▼8.2% | ₹1.3K Cr ▼8.7% | ₹1.4K Cr |
| Op. Profit | ₹285 Cr ▲41.1% | ₹202 Cr ▲68.3% | ₹120 Cr ▼10.4% | ₹134 Cr ▼63.3% | ₹365 Cr ▲194.4% | ₹124 Cr ▲153.1% | ₹49 Cr ▼70.5% | ₹166 Cr |
| OPM | 18.0% ▲28.6% | 14.0% ▲100.0% | 7.0% ▼22.2% | 9.0% ▼62.5% | 24.0% ▲140.0% | 10.0% ▲150.0% | 4.0% ▼66.7% | 12.0% |
| Net Profit | ₹160 Cr ▲41.6% | ₹113 Cr ▲109.3% | ₹54 Cr ▲3.8% | ₹52 Cr ▼77.3% | ₹229 Cr ▲227.1% | ₹70 Cr ▲4.5% | ₹67 Cr ▼4.3% | ₹70 Cr |
| EPS (₹) | 7.9 ▲40.6% | 5.62 ▲110.5% | 2.67 ▲4.7% | 2.55 ▼77.5% | 11.35 ▲225.2% | 3.49 ▲4.8% | 3.33 ▼4.3% | 3.48 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.3K Cr ▲15.8% | ₹5.4K Cr ▼3.2% | ₹5.6K Cr ▲19.9% | ₹4.7K Cr ▼3.7% | ₹4.8K Cr ▲0.7% | ₹4.8K Cr ▲1.5% | ₹4.7K Cr ▲10.6% | ₹4.3K Cr ▼1.3% | ₹4.3K Cr ▲25.5% | ₹3.5K Cr |
| Expenses | ₹5.5K Cr ▲17.5% | ₹4.7K Cr ▼2.1% | ₹4.8K Cr ▲16.0% | ₹4.1K Cr ▲0.1% | ₹4.1K Cr ▲1.0% | ₹4.1K Cr ▲1.0% | ₹4.1K Cr ▲12.9% | ₹3.6K Cr ▼7.5% | ₹3.9K Cr ▲52.1% | ₹2.6K Cr |
| Op. Profit | ₹741 Cr ▲4.2% | ₹711 Cr ▼9.5% | ₹786 Cr ▲50.6% | ₹522 Cr ▼26.2% | ₹707 Cr ▼1.0% | ₹714 Cr ▲4.7% | ₹682 Cr ▼1.3% | ₹691 Cr ▲52.2% | ₹454 Cr ▼49.7% | ₹903 Cr |
| OPM | 12.0% ▼7.7% | 13.0% ▼7.1% | 14.0% ▲27.3% | 11.0% ▼26.7% | 15.0% ▲0.0% | 15.0% ▲7.1% | 14.0% ▼12.5% | 16.0% ▲60.0% | 10.0% ▼61.5% | 26.0% |
| Other Income | ₹73 Cr ▼38.1% | ₹118 Cr ▼42.7% | ₹206 Cr ▲216.9% | ₹65 Cr ▲80.6% | ₹36 Cr ▼23.4% | ₹47 Cr ▼9.6% | ₹52 Cr ▲10.6% | ₹47 Cr ▲23.7% | ₹38 Cr ▲575.0% | ₹-8 Cr |
| Interest | ₹77 Cr ▼17.2% | ₹93 Cr ▲10.7% | ₹84 Cr ▲71.4% | ₹49 Cr ▲58.1% | ₹31 Cr ▼20.5% | ₹39 Cr ▼39.1% | ₹64 Cr ▲56.1% | ₹41 Cr ▼21.2% | ₹52 Cr ▼5.5% | ₹55 Cr |
| Depreciation | ₹177 Cr ▲2.3% | ₹173 Cr ▲4.2% | ₹166 Cr ▲27.7% | ₹130 Cr ▲14.0% | ₹114 Cr ▲1.8% | ₹112 Cr ▲10.9% | ₹101 Cr ▲5.2% | ₹96 Cr ▲1.1% | ₹95 Cr ▼9.5% | ₹105 Cr |
| PBT | ₹560 Cr ▼0.4% | ₹562 Cr ▼24.3% | ₹742 Cr ▲81.9% | ₹408 Cr ▼31.9% | ₹599 Cr ▼1.6% | ₹609 Cr ▲7.2% | ₹568 Cr ▼5.6% | ₹602 Cr ▲74.5% | ₹345 Cr ▼53.1% | ₹735 Cr |
| Tax % | 32.0% ▲45.5% | 22.0% ▼21.4% | 28.0% ▼6.7% | 30.0% ▲36.4% | 22.0% ▲4.8% | 21.0% ▲133.3% | 9.0% ▲125.0% | 4.0% ▼87.9% | 33.0% ▲73.7% | 19.0% |
| Net Profit | ₹378 Cr ▼13.5% | ₹437 Cr ▼18.2% | ₹534 Cr ▲88.0% | ₹284 Cr ▼38.9% | ₹465 Cr ▼3.1% | ₹480 Cr ▼7.5% | ₹519 Cr ▼9.9% | ₹576 Cr ▲148.3% | ₹232 Cr ▼60.9% | ₹593 Cr |
| EPS (₹) | 18.74 ▼13.4% | 21.64 ▼18.3% | 26.49 ▲88.0% | 14.09 ▼38.1% | 22.77 ▼0.4% | 22.85 ▼3.2% | 23.61 ▼6.3% | 25.21 ▲148.6% | 10.14 ▼59.8% | 25.23 |
| Div Payout | 19.0% ▲35.7% | 14.0% ▲27.3% | 11.0% ▼38.9% | 18.0% ▲63.6% | 11.0% ▲0.0% | 11.0% ▲0.0% | 11.0% ▲10.0% | 10.0% ▼60.0% | 25.0% ▲78.6% | 14.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹20 Cr ▲0.0% | ₹20 Cr ▲0.0% | ₹20 Cr ▲0.0% | ₹20 Cr ▲0.0% | ₹20 Cr ▼4.8% | ₹21 Cr ▼4.5% | ₹22 Cr ▼4.3% | ₹23 Cr ▲0.0% | ₹23 Cr ▼4.2% | ₹24 Cr |
| Reserves | ₹4.1K Cr ▲9.1% | ₹3.8K Cr ▲11.7% | ₹3.4K Cr ▲17.6% | ₹2.9K Cr ▲4.6% | ₹2.7K Cr ▲5.8% | ₹2.6K Cr ▲8.5% | ₹2.4K Cr ▲14.3% | ₹2.1K Cr ▲31.4% | ₹1.6K Cr ▲3.7% | ₹1.5K Cr |
| Borrowings | ₹3.2K Cr ▲20.7% | ₹2.6K Cr ▲30.8% | ₹2.0K Cr ▲6.9% | ₹1.9K Cr ▲55.2% | ₹1.2K Cr ▼2.3% | ₹1.2K Cr ▼16.3% | ₹1.5K Cr ▼14.5% | ₹1.7K Cr ▲75.2% | ₹990 Cr ▼44.4% | ₹1.8K Cr |
| Other Liabilities | ₹1.1K Cr ▲55.3% | ₹707 Cr ▲4.3% | ₹678 Cr ▲3.8% | ₹653 Cr ▲27.5% | ₹512 Cr ▼33.9% | ₹774 Cr ▼14.9% | ₹910 Cr ▲6.9% | ₹851 Cr ▼22.1% | ₹1.1K Cr ▲59.6% | ₹685 Cr |
| Total Liabilities | ₹8.4K Cr ▲17.9% | ₹7.1K Cr ▲17.1% | ₹6.1K Cr ▲12.1% | ₹5.4K Cr ▲20.9% | ₹4.5K Cr ▼3.1% | ₹4.6K Cr ▼3.6% | ₹4.8K Cr ▲2.2% | ₹4.7K Cr ▲27.1% | ₹3.7K Cr ▼8.1% | ₹4.0K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹2.6K Cr ▼1.6% | ₹2.6K Cr ▲0.2% | ₹2.6K Cr ▲1.5% | ₹2.6K Cr ▲59.1% | ₹1.6K Cr ▲2.2% | ₹1.6K Cr ▼1.5% | ₹1.6K Cr ▲14.2% | ₹1.4K Cr ▼1.7% | ₹1.4K Cr ▲2.4% | ₹1.4K Cr |
| CWIP | ₹1.7K Cr ▲1548.1% | ₹106 Cr ▲130.4% | ₹46 Cr ▲91.7% | ₹24 Cr ▼88.2% | ₹204 Cr ▲1357.1% | ₹14 Cr ▲16.7% | ₹12 Cr ▼73.9% | ₹46 Cr ▲318.2% | ₹11 Cr ▲83.3% | ₹6 Cr |
| Investments | ₹468 Cr ▲8.6% | ₹431 Cr ▲27.1% | ₹339 Cr ▲28.9% | ₹263 Cr ▲52.0% | ₹173 Cr ▼30.5% | ₹249 Cr ▲2.0% | ₹244 Cr ▲47.0% | ₹166 Cr ▲36.1% | ₹122 Cr ▲64.9% | ₹74 Cr |
| Other Assets | ₹3.6K Cr ▼9.1% | ₹3.9K Cr ▲28.8% | ₹3.1K Cr ▲20.5% | ₹2.5K Cr ▲2.5% | ₹2.5K Cr ▼10.5% | ₹2.8K Cr ▼5.3% | ₹2.9K Cr ▼4.7% | ₹3.1K Cr ▲44.7% | ₹2.1K Cr ▼16.3% | ₹2.5K Cr |
| Total Assets | ₹8.4K Cr ▲17.9% | ₹7.1K Cr ▲17.1% | ₹6.1K Cr ▲12.1% | ₹5.4K Cr ▲20.9% | ₹4.5K Cr ▼3.1% | ₹4.6K Cr ▼3.6% | ₹4.8K Cr ▲2.2% | ₹4.7K Cr ▲27.1% | ₹3.7K Cr ▼8.1% | ₹4.0K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹599 Cr ▲40.9% | ₹425 Cr ▲138.8% | ₹178 Cr ▼60.7% | ₹453 Cr ▼34.8% | ₹695 Cr ▲7.1% | ₹649 Cr ▼23.6% | ₹850 Cr ▲262.5% | ₹-523 Cr ▼144.3% | ₹1.2K Cr ▲241.0% | ₹346 Cr |
| Investing CF | ₹-947 Cr ▼7.6% | ₹-880 Cr ▼291.1% | ₹-225 Cr ▲73.8% | ₹-859 Cr ▼178.0% | ₹-309 Cr ▼281.5% | ₹-81 Cr ▲73.4% | ₹-305 Cr ▼91.8% | ₹-159 Cr ▲0.0% | ₹-159 Cr ▼35.9% | ₹-117 Cr |
| Financing CF | ₹347 Cr ▼23.7% | ₹455 Cr ▲868.1% | ₹47 Cr ▼88.4% | ₹406 Cr ▲205.5% | ₹-385 Cr ▲32.3% | ₹-569 Cr ▼4.2% | ₹-546 Cr ▼180.1% | ₹682 Cr ▲166.9% | ₹-1.0K Cr ▼337.8% | ₹-233 Cr |
| Net Cash Flow | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr ▲100.0% | ₹-1 Cr ▲0.0% | ₹-1 Cr | ₹0 Cr | ₹0 Cr ▲100.0% | ₹-4 Cr |
| Free Cash Flow | ₹-346 Cr ▲24.0% | ₹-455 Cr ▼958.1% | ₹-43 Cr ▲89.0% | ₹-391 Cr ▼231.2% | ₹298 Cr ▼45.9% | ₹551 Cr ▼9.4% | ₹608 Cr ▲193.7% | ₹-649 Cr ▼161.9% | ₹1.0K Cr ▲370.0% | ₹223 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10d ▲0.0% | 10d ▲25.0% | 8d ▼20.0% | 10d ▲0.0% | 10d ▼47.4% | 19d ▲5.6% | 18d ▼52.6% | 38d ▲153.3% | 15d ▼11.8% | 17d |
| Inventory Days | 248d ▼15.9% | 295d ▲10.1% | 268d ▲8.1% | 248d ▲6.9% | 232d ▼7.6% | 251d ▲5.0% | 239d ▼13.7% | 277d ▲46.6% | 189d ▼51.7% | 391d |
| Days Payable | 40d ▲53.8% | 26d ▲0.0% | 26d ▼23.5% | 34d ▲17.2% | 29d ▼54.0% | 63d ▼10.0% | 70d ▼2.8% | 72d ▼12.2% | 82d ▲67.3% | 49d |
| Cash Conv. Cycle | 219d ▼21.5% | 279d ▲11.6% | 250d ▲11.6% | 224d ▲5.2% | 213d ▲2.9% | 207d ▲10.1% | 188d ▼22.6% | 243d ▲97.6% | 123d ▼65.7% | 359d |
| Working Capital Days | 22d ▼56.0% | 50d ▼16.7% | 60d ▲42.9% | 42d ▼37.3% | 67d ▼16.3% | 80d ▲14.3% | 70d ▲2.9% | 68d ▲325.0% | 16d ▼54.3% | 35d |
| ROCE | 9.0% ▼10.0% | 10.0% ▼23.1% | 13.0% ▲30.0% | 10.0% ▼37.5% | 16.0% ▼5.9% | 17.0% ▲6.3% | 16.0% ▼20.0% | 20.0% ▲53.8% | 13.0% ▼50.0% | 26.0% |
Source: Screener.in · Lower days = better efficiency
About Balrampur Chini Mills Limited
Balrampur Chini Mills Limited (BCML) is one of the largest integrated sugar companies in India. The allied businesses of the Company comprise distillery operations and cogeneration of power. BCML is one of the most efficient integrated sugar producers in the country. The Company has grown its capacity by well-planned capacity expansion projects and the acquisition of existing companies over recent years. [1]
Fast Moving Consumer Goods · Agricultural Food & other Products