Devyani International Limited

NSE: DEVYANI · Consumer Services

Overview

Devyani International Limited Share Price & Analysis

₹110.83▼ -0.08%Updated 21 Jul 2026, 05:01 pm IST
LTP
₹110.83
-0.08%
Open
₹—
High
₹111.23
Low
₹109.6
Close
₹110.83
52W High
₹191
52W Low
₹91.6
Volume
881K
Lot Size
1
Sector
Consumer Services
Market Cap
₹14K Cr
Face Value
₹1
Mid CapNIFTY 500SMALLCAP 100

Price Chart

Fundamentals

P/E
—
Sector P/E
57.7
P/B
9.11
EPS
₹-0.31
ROE
-1.67%
ROCE
4.66%
D/E Ratio
2.03
Div Yield
0%
Book Value
₹12.5
−

Concerns

  • ✗Currently loss-making (EPS ₹-0.3)
  • ✗Negative return on equity (ROE -1.7%)
  • ✗Low capital efficiency (ROCE 4.7%)
  • ✗High premium to book value (P/B 9.1x)
  • ✗Heavy debt load (D/E 2x)

Peer Comparison

CompanyCMPMkt CapP/EP/BROE %ROCE %D/E
ETERNAL
ETERNAL LIMITED
₹290
₹2.8L Cr7569.021.192.970.11
DMART
Avenue Supermarts Limited
₹4,008
₹2.6L Cr84.310.691317.20.07
TRENT
Trent Limited
₹2,893
₹1.5L Cr87.822.0827.728.30.37
INDHOTEL
The Indian Hotels Company Limited
₹724
₹1.0L Cr60.17.914.217.10.28
LENSKART
Lenskart Solutions Limited
₹549
+1.36%
₹93K Cr18610.926.868.440.45
NYKAA
FSN E-Commerce Ventures Limited
₹327
₹93K Cr44265.115.317.21.01
MEESHO
Meesho Limited
₹192
+3.18%
₹87K Cr—19.94-42.3-35.60.01

Showing 7 peers in the same sector · Sorted by market cap

Shareholding Pattern

DEVYANI · as of Mar 2026

Promoters62.72%
FII10.46%▼0.71
DII16.87%▲1.41
Public9.95%▼0.70
CategoryDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters62.74%62.74%62.73%62.72%62.72%62.72%
FII12.47%12.44%11.68%11.17%11.17%10.46%
DII8.52%12.20%14.19%15.38%15.46%16.87%
Public16.27%12.64%11.41%10.73%10.65%9.95%

Corporate Events

Annual General Meeting

AGM26 Jun 2024

Annual General Meeting

AGM22 Jun 2023

Latest News

All news →

Sapphire Foods to merge with Devyani International

*Sapphire Foods to merge with Devyani International.* The combined entity will operate a unified franchise for KFC and Pizza Hut in India. This merger aims to streamline operations across **over 500 outlets** and enhance market competitiveness. Integration expected to yield cost synergies and boost scale. 📊 *STOCKS:* SAPPHIRE | DEVYANI | 🏢 *SECTOR:* QSR | #MEDIUMIMPACT #merger

ETLegalWorld.com27 Apr
Medium Impact

Financials

Quarterly Results

MetricMar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024
Revenue
₹1.4K Cr
▼0.3%
₹1.4K Cr
▲4.7%
₹1.4K Cr
▲1.5%
₹1.4K Cr
▲11.9%
₹1.2K Cr
▼6.3%
₹1.3K Cr
▲5.9%
₹1.2K Cr
▲0.0%
₹1.2K Cr
Op. Profit
₹220.3 Cr
▼4.6%
₹230.93 Cr
▲20.2%
₹192.11 Cr
▼6.7%
₹205.88 Cr
▲10.8%
₹185.77 Cr
▼12.9%
₹213.21 Cr
▲8.9%
₹195.7 Cr
▼9.3%
₹215.82 Cr
OPM
15.3%
▼4.4%
16.0%
▲14.9%
13.9%
▼8.0%
15.2%
▼1.0%
15.3%
▼7.0%
16.5%
▲2.9%
16.0%
▼9.3%
17.7%
Net Profit
₹-9.84 Cr
▲10.4%
₹-10.98 Cr
▲54.2%
₹-23.95 Cr
▼1174.0%
₹2.23 Cr
▲113.3%
₹-16.77 Cr
▼119.5%
₹-7.64 Cr
▼55.3%
₹-4.92 Cr
▼121.9%
₹22.43 Cr
EPS (₹)
-0.08
▲0.0%
-0.08
▲55.6%
-0.18
▼700.0%
0.03
▲125.0%
-0.12
0
0
▼100.0%
0.25

Values in ₹ Cr · Source: Screener.in

Annual Profit & Loss

MetricMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Revenue
₹5.6K Cr
▲13.3%
₹5.0K Cr
▲39.2%
₹3.6K Cr
▲18.6%
₹3.0K Cr
▲43.9%
₹2.1K Cr
▲83.6%
₹1.1K Cr
▼25.1%
₹1.5K Cr
▲15.6%
₹1.3K Cr
▲18.0%
₹1.1K Cr
▲6.0%
₹1.0K Cr
Expenses
₹4.8K Cr
▲15.8%
₹4.1K Cr
▲37.5%
₹3.0K Cr
▲27.8%
₹2.3K Cr
▲45.6%
₹1.6K Cr
▲70.2%
₹945 Cr
▼24.6%
₹1.3K Cr
▲13.4%
₹1.1K Cr
▲9.0%
₹1.0K Cr
▲0.7%
₹1.0K Cr
Op. Profit
₹849 Cr
▲1.2%
₹839 Cr
▲48.5%
₹565 Cr
▼14.0%
₹657 Cr
▲38.0%
₹476 Cr
▲151.9%
₹189 Cr
▼27.9%
₹262 Cr
▲27.8%
₹205 Cr
▲113.5%
₹96 Cr
▲146.2%
₹39 Cr
OPM
15.0%
▼11.8%
17.0%
▲6.3%
16.0%
▼27.3%
22.0%
▼4.3%
23.0%
▲35.3%
17.0%
▲0.0%
17.0%
▲6.3%
16.0%
▲77.8%
9.0%
▲125.0%
4.0%
Other Income
₹24 Cr
▼27.3%
₹33 Cr
▲83.3%
₹18 Cr
▲50.0%
₹12 Cr
▲500.0%
₹-3 Cr
▼102.3%
₹131 Cr
▲6450.0%
₹2 Cr
▼95.2%
₹42 Cr
▲82.6%
₹23 Cr
▲187.5%
₹8 Cr
Interest
₹276 Cr
▲3.4%
₹267 Cr
▲41.3%
₹189 Cr
▲26.8%
₹149 Cr
▲15.5%
₹129 Cr
▼16.8%
₹155 Cr
▼3.7%
₹161 Cr
▲17.5%
₹137 Cr
▲302.9%
₹34 Cr
▼61.4%
₹88 Cr
Depreciation
₹654 Cr
▲10.5%
₹592 Cr
▲51.4%
₹391 Cr
▲40.6%
₹278 Cr
▲25.8%
₹221 Cr
▼3.5%
₹229 Cr
▲2.7%
₹223 Cr
▲9.9%
₹203 Cr
▲269.1%
₹55 Cr
▼59.9%
₹137 Cr
PBT
₹-57 Cr
▼538.5%
₹13 Cr
▲225.0%
₹4 Cr
▼98.3%
₹242 Cr
▲96.7%
₹123 Cr
▲292.2%
₹-64 Cr
▲46.7%
₹-120 Cr
▼29.0%
₹-93 Cr
▼410.0%
₹30 Cr
▲116.9%
₹-178 Cr
Tax %
-25.0%
▼116.2%
154.0%
▼57.6%
363.0%
▲4133.3%
-9.0%
▲65.4%
-26.0%
▼1200.0%
-2.0%
▼200.0%
2.0%
▲100.0%
1.0%
▲133.3%
-3.0%
▼400.0%
1.0%
Net Profit
₹-43 Cr
▼514.3%
₹-7 Cr
▲30.0%
₹-10 Cr
▼103.8%
₹263 Cr
▲69.7%
₹155 Cr
▲346.0%
₹-63 Cr
▲47.9%
₹-121 Cr
▼28.7%
₹-94 Cr
▼403.2%
₹31 Cr
▲117.2%
₹-180 Cr
EPS (₹)
-0.31
▼487.5%
0.08
▼79.5%
0.39
▼82.3%
2.2
▲69.2%
1.3
▲370.8%
-0.48
▲95.8%
-11.46
▼53.6%
-7.46
▼272.3%
4.33
▲138.3%
-11.31
Div Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%

Values in ₹ Cr · Source: Screener.in

Balance Sheet

ItemMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Liabilities
Equity Capital
₹123 Cr
▲1.7%
₹121 Cr
▲0.0%
₹121 Cr
▲0.8%
₹120 Cr
▲0.0%
₹120 Cr
▲4.3%
₹115 Cr
▲8.5%
₹106 Cr
▲0.0%
₹106 Cr
▲0.0%
₹106 Cr
▲0.0%
₹106 Cr
Reserves
₹1.4K Cr
▲45.7%
₹974 Cr
▲4.2%
₹935 Cr
▲10.0%
₹850 Cr
▲50.2%
₹566 Cr
▲28400.0%
₹-2 Cr
▲99.3%
₹-295 Cr
▼67.6%
₹-176 Cr
▼633.3%
₹33 Cr
▲273.7%
₹-19 Cr
Borrowings
₹3.8K Cr
▲20.2%
₹3.2K Cr
▲9.7%
₹2.9K Cr
▲85.7%
₹1.6K Cr
▲24.8%
₹1.3K Cr
▼6.1%
₹1.3K Cr
▼27.1%
₹1.8K Cr
▲275.4%
₹488 Cr
▲31.5%
₹371 Cr
▲21.2%
₹306 Cr
Other Liabilities
₹1.4K Cr
▲30.1%
₹1.1K Cr
▲8.9%
₹971 Cr
▲115.8%
₹450 Cr
▲39.8%
₹322 Cr
▲47.0%
₹219 Cr
▼8.8%
₹240 Cr
▼82.7%
₹1.4K Cr
▲537.6%
₹218 Cr
▲7.9%
₹202 Cr
Total Liabilities
₹6.8K Cr
▲26.4%
₹5.3K Cr
▲8.3%
₹4.9K Cr
▲65.2%
₹3.0K Cr
▲31.9%
₹2.3K Cr
▲35.7%
₹1.7K Cr
▼11.5%
₹1.9K Cr
▲4.3%
₹1.8K Cr
▲148.2%
₹728 Cr
▲22.1%
₹596 Cr
Assets
Fixed Assets
₹5.7K Cr
▲23.0%
₹4.6K Cr
▲9.6%
₹4.2K Cr
▲73.7%
₹2.4K Cr
▲38.2%
₹1.8K Cr
▲26.1%
₹1.4K Cr
▼14.9%
₹1.6K Cr
▲3.6%
₹1.6K Cr
▲254.6%
₹445 Cr
▲9.6%
₹406 Cr
CWIP
₹8 Cr
▲166.7%
₹3 Cr
▼72.7%
₹11 Cr
▼26.7%
₹15 Cr
▲114.3%
₹7 Cr
▼50.0%
₹14 Cr
▲0.0%
₹14 Cr
▲16.7%
₹12 Cr
▼78.6%
₹56 Cr
▲273.3%
₹15 Cr
Investments
₹2 Cr
▲100.0%
₹1 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
₹0 Cr
Other Assets
₹1.1K Cr
▲48.0%
₹712 Cr
▲1.0%
₹705 Cr
▲29.8%
₹543 Cr
▲8.6%
₹500 Cr
▲90.8%
₹262 Cr
▲11.5%
₹235 Cr
▲7.8%
₹218 Cr
▼3.5%
₹226 Cr
▲29.9%
₹174 Cr
Total Assets
₹6.8K Cr
▲26.4%
₹5.3K Cr
▲8.3%
₹4.9K Cr
▲65.2%
₹3.0K Cr
▲31.9%
₹2.3K Cr
▲35.7%
₹1.7K Cr
▼11.5%
₹1.9K Cr
▲4.3%
₹1.8K Cr
▲148.2%
₹728 Cr
▲22.1%
₹596 Cr

Values in ₹ Cr · Source: Screener.in

Cash Flow Statement

ItemMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating CF
₹919 Cr
▲2.1%
₹900 Cr
▲17.5%
₹766 Cr
▲20.3%
₹637 Cr
▲41.2%
₹451 Cr
▲87.9%
₹240 Cr
▼20.3%
₹301 Cr
▲8.3%
₹278 Cr
▲205.5%
₹91 Cr
▲1.1%
₹90 Cr
Investing CF
₹-440 Cr
▲4.6%
₹-461 Cr
▲70.3%
₹-1.6K Cr
▼344.4%
₹-349 Cr
▲6.9%
₹-375 Cr
▼5.6%
₹-355 Cr
▼290.1%
₹-91 Cr
▲44.8%
₹-165 Cr
▼17.9%
₹-140 Cr
▼109.0%
₹-67 Cr
Financing CF
₹-197 Cr
▲53.6%
₹-425 Cr
▼147.8%
₹889 Cr
▲414.1%
₹-283 Cr
▼387.9%
₹-58 Cr
▼140.8%
₹142 Cr
▲163.7%
₹-223 Cr
▼71.5%
₹-130 Cr
▼332.1%
₹56 Cr
▲275.0%
₹-32 Cr
Net Cash Flow
₹282 Cr
▲1914.3%
₹14 Cr
▼86.7%
₹105 Cr
▲2000.0%
₹5 Cr
▼70.6%
₹17 Cr
▼37.0%
₹27 Cr
▲307.7%
₹-13 Cr
▲27.8%
₹-18 Cr
▼357.1%
₹7 Cr
▲177.8%
₹-9 Cr
Free Cash Flow
₹478 Cr
▲14.4%
₹418 Cr
▲37.0%
₹305 Cr
▲43.2%
₹213 Cr
▲34.8%
₹158 Cr
▲47.7%
₹107 Cr
▼47.0%
₹202 Cr
▲47.4%
₹137 Cr
▲379.6%
₹-49 Cr
▼333.3%
₹21 Cr

Values in ₹ Cr · Source: Screener.in

Key Ratios History

MetricMar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Debtor Days
4d
▲33.3%
3d
▼40.0%
5d
▲25.0%
4d
▲0.0%
4d
▼20.0%
5d
▲25.0%
4d
▼33.3%
6d
▲0.0%
6d
▲0.0%
6d
Inventory Days
34d
▼2.9%
35d
▼22.2%
45d
▼13.5%
52d
▲0.0%
52d
▼21.2%
66d
▲15.8%
57d
▲9.6%
52d
▲8.3%
48d
▲23.1%
39d
Days Payable
127d
▲21.0%
105d
▼19.2%
130d
▲32.7%
98d
▼17.6%
119d
▼30.4%
171d
▲32.6%
129d
▲0.8%
128d
▼7.9%
139d
▲7.8%
129d
Cash Conv. Cycle
-89d
▼34.8%
-66d
▲16.5%
-79d
▼88.1%
-42d
▲34.4%
-64d
▲36.0%
-100d
▼47.1%
-68d
▲2.9%
-70d
▲16.7%
-84d
▲1.2%
-85d
Working Capital Days
-85d
▼41.7%
-60d
▲7.7%
-65d
▼75.7%
-37d
▼42.3%
-26d
▲72.6%
-95d
▲12.0%
-108d
▼13.7%
-95d
▼46.2%
-65d
▲7.1%
-70d
ROCE
5.0%
▼16.7%
6.0%
▲0.0%
6.0%
▼66.7%
18.0%
▲12.5%
16.0%
▲700.0%
2.0%
▼66.7%
6.0%
▼14.3%
7.0%
▼53.3%
15.0%
▲178.9%
-19.0%

Source: Screener.in · Lower days = better efficiency

About Devyani International Limited

Devyani International Limited (DIL) is the largest franchisee of Yum Brands in India and is among the largest operators of chain quick service restaurants (QSR) in India. In addition, DIL is a franchisee for the Costa Coffee brand and stores in India.[1]

Consumer Services · Leisure Services

Related Analysis

Same Sector

DMART
Avenue Supermarts Limited
Neutral
ETERNAL
ETERNAL LIMITED
Neutral
INDHOTEL
The Indian Hotels Company Limited
Neutral
JUBLFOOD
Jubilant Foodworks Limited
Neutral
NAUKRI
Info Edge (India) Limited
Neutral

Frequently Asked Questions

What is Devyani International Limited share price today?▾
Devyani International Limited (DEVYANI) is currently trading at ₹110.83 on NSE, down 0.08% as of the last market session. Prices update daily after market close on MarketNetra.
Is Devyani International Limited available in F&O (Futures & Options)?▾
Yes, Devyani International Limited (DEVYANI) is part of the NSE F&O segment with a lot size of 1 shares. Options are available with monthly expiry contracts. You can track the full option chain and OI analysis on MarketNetra.
What is Devyani International Limited 52-week high and low?▾
Devyani International Limited's 52-week high is ₹191 and the 52-week low is ₹91.6. The current price of ₹110.83 is 42.0% below the 52W high.
What is Devyani International Limited P/E ratio?▾
Devyani International Limited's P/E ratio and other fundamental metrics including P/B, ROE, and ROCE are available on the overview page. Data is sourced weekly from Screener.in.
How to trade Devyani International Limited options?▾
Devyani International Limited options are traded on NSE with monthly expiry contracts (lot size: 1 shares). To trade DEVYANI options: select your expiry on the option chain page, identify key OI strikes, check the PCR and buildup type on OI analysis, and review FII/DII flows for institutional sentiment before taking a position.