Cemindia Projects Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Excellent return on equity (ROE 27.8%)
- ✓Efficient capital deployment (ROCE 32.8%)
- ✓Low debt relative to equity (D/E 0.4x)
Concerns
- ✗Premium to sector peers (P/E 47.2x vs industry 25.6x)
- ✗Trading near 52-week high (₹1,648)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| LT Larsen & Toubro Limited | ₹3,818 | ₹5.2L Cr | 32 | 4.81 | 15.9 | 14.6 | 1.32 |
| RVNL Rail Vikas Nigam Limited | ₹223 | ₹47K Cr | 53.7 | 4.73 | 9.02 | 10.8 | 0.52 |
| NBCC NBCC (India) Limited | ₹95 | ₹26K Cr | 39.7 | 8.45 | 24.1 | 31 | 0 |
| IRB IRB Infrastructure Developers Limited | ₹20 -0.55% | ₹24K Cr | 27.5 | 1.22 | 4.31 | 7.48 | 0.96 |
| KPIL Kalpataru Projects International Limited | ₹1,320 -1.62% | ₹22K Cr | 22.9 | 2.9 | 13.7 | 18.3 | 0.69 |
| CMPDI Central Mine Planning & Design Institute Limited | ₹259 -2.08% | ₹18K Cr | 27.3 | — | 32.7 | — | 0 |
| KEC KEC International Limited | ₹480 -2.28% | ₹13K Cr | 20.3 | 2.16 | 11.3 | 14.5 | 0.87 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
CEMPRO · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 46.64% | 46.64% | 46.64% | 46.64% | 46.64% | 46.64% |
| FII | 13.90% | 17.08% | 20.00% | 20.99% | 17.04% | 13.95% |
| DII | 1.94% | 1.82% | 2.44% | 2.32% | 2.60% | 6.14% |
| Public | 37.53% | 34.46% | 30.92% | 30.06% | 33.72% | 33.28% |
Corporate Events
To consider and approve the financial results for the period ended Jun 30, 2026
To consider Fund Raising
Dividend - Rs 3 Per Share
Dividend - Rs 2 Per Share
Annual General Meeting/Dividend - Rs 1.70 Per Share
Annual General Meeting/Dividend - Rs 0.75 Per Share
Latest News
All news →Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.0K Cr ▲28.4% | ₹2.3K Cr ▲5.5% | ₹2.2K Cr ▼13.7% | ₹2.5K Cr ▲0.4% | ₹2.5K Cr ▲11.5% | ₹2.3K Cr ▲14.0% | ₹2.0K Cr ▼16.4% | ₹2.4K Cr |
| Op. Profit | ₹358 Cr ▲61.3% | ₹222 Cr ▲9.9% | ₹202 Cr ▼13.3% | ₹233 Cr ▼8.6% | ₹255 Cr ▲23.2% | ₹207 Cr ▲13.7% | ₹182 Cr ▼17.6% | ₹221 Cr |
| OPM | 12.0% ▲20.0% | 10.0% ▲11.1% | 9.0% ▲0.0% | 9.0% ▼10.0% | 10.0% ▲11.1% | 9.0% ▲0.0% | 9.0% ▲0.0% | 9.0% |
| Net Profit | ₹242 Cr ▲118.0% | ₹111 Cr ▲2.8% | ₹108 Cr ▼21.2% | ₹137 Cr ▲21.2% | ₹113 Cr ▲29.9% | ₹87 Cr ▲20.8% | ₹72 Cr ▼28.0% | ₹100 Cr |
| EPS (₹) | 14.1 ▲118.3% | 6.46 ▲3.0% | 6.27 ▼21.5% | 7.99 ▲21.1% | 6.6 ▲30.2% | 5.07 ▲21.0% | 4.19 ▼28.1% | 5.83 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.1K Cr ▲8.8% | ₹9.2K Cr ▲19.8% | ₹7.7K Cr ▲51.6% | ₹5.1K Cr ▲33.7% | ₹3.8K Cr ▲39.6% | ₹2.7K Cr ▼4.6% | ₹2.9K Cr ▲38.8% | ₹2.1K Cr ▼29.9% | ₹2.9K Cr |
| Expenses | ₹9.0K Cr ▲7.9% | ₹8.4K Cr ▲20.3% | ₹7.0K Cr ▲48.6% | ₹4.7K Cr ▲33.4% | ₹3.5K Cr ▲39.8% | ₹2.5K Cr ▼0.3% | ₹2.5K Cr ▲40.5% | ₹1.8K Cr ▼34.1% | ₹2.7K Cr |
| Op. Profit | ₹1.0K Cr ▲18.1% | ₹860 Cr ▲15.4% | ₹745 Cr ▲86.3% | ₹400 Cr ▲36.5% | ₹293 Cr ▲37.6% | ₹213 Cr ▼37.0% | ₹338 Cr ▲28.0% | ₹264 Cr ▲24.5% | ₹212 Cr |
| OPM | 10.0% ▲11.1% | 9.0% ▼10.0% | 10.0% ▲25.0% | 8.0% ▲0.0% | 8.0% ▲0.0% | 8.0% ▼33.3% | 12.0% ▼7.7% | 13.0% ▲85.7% | 7.0% |
| Other Income | ₹183 Cr ▲134.6% | ₹78 Cr ▲21.9% | ₹64 Cr ▲1.6% | ₹63 Cr ▲40.0% | ₹45 Cr ▲0.0% | ₹45 Cr ▲550.0% | ₹-10 Cr ▼242.9% | ₹7 Cr ▼69.6% | ₹23 Cr |
| Interest | ₹215 Cr ▼8.9% | ₹236 Cr ▲8.3% | ₹218 Cr ▲32.1% | ₹165 Cr ▲16.2% | ₹142 Cr ▲2.9% | ₹138 Cr ▲6.2% | ₹130 Cr ▲47.7% | ₹88 Cr ▼1.1% | ₹89 Cr |
| Depreciation | ₹166 Cr ▼14.4% | ₹194 Cr ▼6.7% | ₹208 Cr ▲82.5% | ₹114 Cr ▲10.7% | ₹103 Cr ▲3.0% | ₹100 Cr ▼27.0% | ₹137 Cr ▲136.2% | ₹58 Cr ▲26.1% | ₹46 Cr |
| PBT | ₹818 Cr ▲61.0% | ₹508 Cr ▲32.6% | ₹383 Cr ▲108.2% | ₹184 Cr ▲95.7% | ₹94 Cr ▲370.0% | ₹20 Cr ▼66.7% | ₹60 Cr ▼52.4% | ₹126 Cr ▲27.3% | ₹99 Cr |
| Tax % | 27.0% ▲0.0% | 27.0% ▼3.6% | 28.0% ▼12.5% | 32.0% ▲23.1% | 26.0% ▲30.0% | 20.0% ▼25.9% | 27.0% ▼35.7% | 42.0% ▼12.5% | 48.0% |
| Net Profit | ₹598 Cr ▲60.3% | ₹373 Cr ▲36.1% | ₹274 Cr ▲119.2% | ₹125 Cr ▲81.2% | ₹69 Cr ▲331.3% | ₹16 Cr ▼63.6% | ₹44 Cr ▼39.7% | ₹73 Cr ▲43.1% | ₹51 Cr |
| EPS (₹) | 34.79 ▲60.3% | 21.7 ▲36.2% | 15.93 ▲120.3% | 7.23 ▲80.3% | 4.01 ▲335.9% | 0.92 ▼63.3% | 2.51 ▼46.5% | 4.69 ▲43.0% | 3.28 |
| Div Payout | 9.0% ▲0.0% | 9.0% ▼18.2% | 11.0% ▲10.0% | 10.0% ▼9.1% | 11.0% ▼15.4% | 13.0% ▲8.3% | 12.0% ▲33.3% | 9.0% ▲0.0% | 9.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | ||||||||||
| Equity Capital | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲0.0% | ₹17 Cr ▲6.3% | ₹16 Cr ▲0.0% | ₹16 Cr |
| Reserves | ₹2.4K Cr ▲31.2% | ₹1.8K Cr ▲23.0% | ₹1.5K Cr ▲21.1% | ₹1.2K Cr ▲9.5% | ₹1.1K Cr ▲6.2% | ₹1.0K Cr ▲1.4% | ₹1.0K Cr ▲3.1% | ₹1.0K Cr ▲66.8% | ₹602 Cr ▲12.3% | ₹536 Cr |
| Borrowings | ₹1.0K Cr ▲0.8% | ₹993 Cr ▲11.7% | ₹889 Cr ▲16.1% | ₹766 Cr ▲36.8% | ₹560 Cr ▲22.3% | ₹458 Cr ▼15.0% | ₹539 Cr ▲1.3% | ₹532 Cr ▲8.8% | ₹489 Cr ▲37.4% | ₹356 Cr |
| Other Liabilities | ₹3.7K Cr ▲21.8% | ₹3.0K Cr ▼14.4% | ₹3.5K Cr ▲17.3% | ₹3.0K Cr ▲56.5% | ₹1.9K Cr ▲15.3% | ₹1.7K Cr ▲8.9% | ₹1.5K Cr ▲46.8% | ₹1.0K Cr ▼18.6% | ₹1.3K Cr ▲31.8% | ₹973 Cr |
| Total Liabilities | ₹7.1K Cr ▲21.1% | ₹5.9K Cr ▼1.1% | ₹5.9K Cr ▲17.9% | ₹5.0K Cr ▲38.7% | ₹3.6K Cr ▲13.3% | ₹3.2K Cr ▲2.1% | ₹3.1K Cr ▲20.3% | ₹2.6K Cr ▲8.8% | ₹2.4K Cr ▲27.0% | ₹1.9K Cr |
| Assets | ||||||||||
| Fixed Assets | ₹1.2K Cr ▲8.4% | ₹1.1K Cr ▼0.4% | ₹1.1K Cr ▲27.6% | ₹847 Cr ▲29.3% | ₹655 Cr ▲9.0% | ₹601 Cr ▼3.7% | ₹624 Cr ▲18.0% | ₹529 Cr ▲14.5% | ₹462 Cr ▲20.0% | ₹385 Cr |
| CWIP | ₹22 Cr ▲4.8% | ₹21 Cr ▲110.0% | ₹10 Cr ▼91.5% | ₹117 Cr ▲5750.0% | ₹2 Cr ▼96.2% | ₹53 Cr ▲960.0% | ₹5 Cr ▼28.6% | ₹7 Cr ▼81.6% | ₹38 Cr ▲533.3% | ₹6 Cr |
| Investments | ₹0 Cr | ₹0 Cr ▼100.0% | ₹5 Cr ▼88.9% | ₹45 Cr ▼60.2% | ₹113 Cr ▼41.8% | ₹194 Cr ▼23.9% | ₹255 Cr ▲25400.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr |
| Other Assets | ₹5.9K Cr ▲24.1% | ₹4.8K Cr ▼1.4% | ₹4.8K Cr ▲20.3% | ₹4.0K Cr ▲40.7% | ₹2.8K Cr ▲21.5% | ₹2.3K Cr ▲4.6% | ₹2.2K Cr ▲8.8% | ₹2.1K Cr ▲9.2% | ₹1.9K Cr ▲26.7% | ₹1.5K Cr |
| Total Assets | ₹7.1K Cr ▲21.1% | ₹5.9K Cr ▼1.1% | ₹5.9K Cr ▲17.9% | ₹5.0K Cr ▲38.7% | ₹3.6K Cr ▲13.3% | ₹3.2K Cr ▲2.1% | ₹3.1K Cr ▲20.3% | ₹2.6K Cr ▲8.8% | ₹2.4K Cr ▲27.0% | ₹1.9K Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹500 Cr ▲171.7% | ₹184 Cr ▼73.9% | ₹704 Cr ▲49.5% | ₹471 Cr ▲38.9% | ₹339 Cr ▲77.5% | ₹191 Cr ▼57.3% | ₹447 Cr ▲433.6% | ₹-134 Cr ▼297.1% | ₹68 Cr ▼79.1% | ₹326 Cr |
| Investing CF | ₹-147 Cr ▲36.9% | ₹-233 Cr ▲44.4% | ₹-419 Cr ▲4.3% | ₹-438 Cr ▼1652.0% | ₹-25 Cr ▲51.0% | ₹-51 Cr ▲41.4% | ₹-87 Cr ▲34.6% | ₹-133 Cr ▲15.3% | ₹-157 Cr ▼685.0% | ₹-20 Cr |
| Financing CF | ₹-243 Cr ▼11.5% | ₹-218 Cr ▼77.2% | ₹-123 Cr ▼539.3% | ₹28 Cr ▲150.0% | ₹-56 Cr ▲77.6% | ₹-250 Cr ▼17.9% | ₹-212 Cr ▼186.9% | ₹244 Cr ▲510.0% | ₹40 Cr ▲118.0% | ₹-222 Cr |
| Net Cash Flow | ₹110 Cr ▲141.2% | ₹-267 Cr ▼264.8% | ₹162 Cr ▲165.6% | ₹61 Cr ▼76.4% | ₹258 Cr ▲334.5% | ₹-110 Cr ▼174.8% | ₹147 Cr ▲712.5% | ₹-24 Cr ▲51.0% | ₹-49 Cr ▼159.0% | ₹83 Cr |
| Free Cash Flow | ₹274 Cr ▲2183.3% | ₹12 Cr ▼96.7% | ₹369 Cr ▲434.8% | ₹69 Cr ▼71.7% | ₹244 Cr ▲205.0% | ₹80 Cr ▼77.4% | ₹354 Cr ▲236.7% | ₹-259 Cr ▼151.5% | ₹-103 Cr ▼144.6% | ₹231 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47d ▲20.5% | 39d ▼31.6% | 57d ▼26.0% | 77d ▲28.3% | 60d ▼15.5% | 71d ▼5.3% | 75d ▲50.0% | 50d ▲19.0% | 42d ▲55.6% | 27d |
| Inventory Days | 82d ▲12.3% | 73d ▼15.1% | 86d ▼27.7% | 119d ▲0.8% | 118d ▼18.1% | 144d ▲45.5% | 99d ▲32.0% | 75d ▼18.5% | 92d ▲50.8% | 61d |
| Days Payable | 238d ▲2.6% | 232d ▲29.6% | 179d ▼34.9% | 275d ▼0.4% | 276d ▼11.3% | 311d ▲38.2% | 225d ▲31.6% | 171d ▼52.9% | 363d ▲6.8% | 340d |
| Cash Conv. Cycle | -110d ▲8.3% | -120d ▼233.3% | -36d ▲53.8% | -78d ▲21.2% | -99d ▼3.1% | -96d ▼88.2% | -51d ▼13.3% | -45d ▲80.3% | -229d ▲9.1% | -252d |
| Working Capital Days | 6d ▲175.0% | -8d ▲69.2% | -26d ▲25.7% | -35d ▼84.2% | -19d ▼1050.0% | 2d ▲109.5% | -21d ▼165.6% | 32d ▲184.2% | -38d ▼5.6% | -36d |
| ROCE | 33.0% ▲17.9% | 28.0% ▲3.7% | 27.0% ▲42.1% | 19.0% ▲35.7% | 14.0% ▲40.0% | 10.0% ▼33.3% | 15.0% ▼25.0% | 20.0% ▼16.7% | 24.0% ▲26.3% | 19.0% |
Source: Screener.in · Lower days = better efficiency
About Cemindia Projects Limited
ITD Cementation India Limited is engaged in the business of providing design, engineering, procurement and construction (EPC) services for infrastructure projects in India. [1]
Construction · Construction