Amagi Media Labs Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Virtually debt-free
Concerns
- ✗Premium to sector peers (P/E 170x vs industry 41x)
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| TCS Tata Consultancy Services Limited | ₹2,207 | ₹8.2L Cr | 15.3 | 7.46 | 51.8 | 63 | 0.11 |
| INFY Infosys Limited | ₹1,052 | ₹4.4L Cr | 14.8 | 4.59 | 31.9 | 40 | 0.1 |
| HCLTECH HCL Technologies Limited | ₹1,237 | ₹3.3L Cr | 18 | 4.47 | 24 | 30.6 | 0.07 |
| WIPRO Wipro Limited | ₹174 | ₹1.7L Cr | 13.2 | 2.08 | 15.5 | 17.8 | 0.23 |
| TECHM Tech Mahindra Limited | ₹1,558 | ₹1.5L Cr | 29 | 5.16 | 17.5 | 23.1 | 0.07 |
| LTM LTM Limited | ₹3,973 | ₹1.2L Cr | 21.6 | 4.9 | 23.1 | 29.6 | 0.1 |
| OFSS Oracle Financial Services Software Limited | ₹10,777 | ₹1.0L Cr | 38.8 | 11.99 | 32.6 | 45.3 | 0 |
Showing 7 peers in the same sector · Sorted by market cap
Corporate Events
To consider and approve the financial results for the period ended March 31, 2026
Latest News
All news →Amagi to host investor meet in Singapore
*Amagi to host investor meet in Singapore.* The company is conducting a non-deal roadshow to engage institutional investors. This aims to enhance investor visibility and communication. No financial figures or strategic updates were disclosed. 📊 *STOCKS:* AMAGI | 🏢 *SECTOR:* Media | #LOWIMPACT #InvestorMeet
Amagi Media Labs to hold investor meet in Chennai
*Amagi Media Labs to hold investor meet in Chennai*. The company's officials will participate in a non-deal roadshow, engaging analysts and institutional investors. Such events aim to enhance visibility and investor communication. No financial figures or strategic updates were disclosed. 📊 *STOCKS:* AMAGI | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #InvestorMeet
Amagi Media Labs to host analyst and investor meet
*Amagi Media Labs to host analyst and investor meet.* The company has announced a schedule for its upcoming investor interaction. This event aims to provide updates on business performance and strategic outlook. No financial details or major announcements were disclosed. 📊 *STOCKS:* AMAGIMED | 🏢 *SECTOR:* Corporate | #LOWIMPACT #investor-meet
Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|
| Revenue | ₹397 Cr ▼1.7% | ₹404 Cr ▲7.7% | ₹375 Cr ▲21.4% | ₹309 Cr ▼6.4% | ₹330 Cr |
| Op. Profit | ₹24 Cr ▼22.6% | ₹31 Cr ▲1133.3% | ₹-3 Cr ▲76.9% | ₹-13 Cr ▼1200.0% | ₹-1 Cr |
| OPM | 6.0% ▼25.0% | 8.0% ▲900.0% | -1.0% ▲75.0% | -4.0% | 0.0% |
| Net Profit | ₹34 Cr ▲9.7% | ₹31 Cr ▲933.3% | ₹3 Cr ▲127.3% | ₹-11 Cr ▼237.5% | ₹8 Cr |
| EPS (₹) | 1.58 ▼1.3% | 1.6 ▲119.2% | 0.73 ▲123.5% | -3.1 ▼234.2% | 2.31 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue | ₹1.5K Cr ▲29.5% | ₹1.2K Cr ▲32.3% | ₹879 Cr ▲29.1% | ₹681 Cr ▲58.0% | ₹431 Cr ▲96.8% | ₹219 Cr |
| Expenses | ₹1.5K Cr ▲16.1% | ₹1.3K Cr ▲8.2% | ₹1.2K Cr ▲12.8% | ₹1.0K Cr ▼31.0% | ₹1.5K Cr ▲671.5% | ₹193 Cr |
| Op. Profit | ₹50 Cr ▲154.9% | ₹-91 Cr ▲67.3% | ₹-278 Cr ▲19.9% | ₹-347 Cr ▲67.2% | ₹-1.1K Cr ▼4169.2% | ₹26 Cr |
| OPM | 3.0% ▲137.5% | -8.0% ▲75.0% | -32.0% ▲37.3% | -51.0% ▲79.3% | -246.0% ▼2150.0% | 12.0% |
| Other Income | ₹65 Cr ▲6.6% | ₹61 Cr ▼3.2% | ₹63 Cr ▲43.2% | ₹44 Cr ▲1366.7% | ₹3 Cr ▲50.0% | ₹2 Cr |
| Interest | ₹6 Cr ▲20.0% | ₹5 Cr ▲0.0% | ₹5 Cr ▲66.7% | ₹3 Cr ▲200.0% | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹22 Cr ▲29.4% | ₹17 Cr ▲6.3% | ₹16 Cr ▲77.8% | ₹9 Cr ▲50.0% | ₹6 Cr ▲50.0% | ₹4 Cr |
| PBT | ₹87 Cr ▲267.3% | ₹-52 Cr ▲78.1% | ₹-237 Cr ▲24.8% | ₹-315 Cr ▲70.4% | ₹-1.1K Cr ▼4721.7% | ₹23 Cr |
| Tax % | 18.0% ▼45.5% | 33.0% ▲1000.0% | 3.0% ▲50.0% | 2.0% ▲0.0% | 2.0% ▼81.8% | 11.0% |
| Net Profit | ₹72 Cr ▲204.3% | ₹-69 Cr ▲71.8% | ₹-245 Cr ▲23.7% | ₹-321 Cr ▲70.2% | ₹-1.1K Cr ▼5233.3% | ₹21 Cr |
| EPS (₹) | 3.31 ▲116.5% | -20.11 ▲99.2% | -2,581.94 ▲23.7% | -3,385.71 ▲67.8% | -10,517.65 ▼2702.5% | 404.13 |
| Div Payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Liabilities | |||||||
| Equity Capital | ₹108 Cr ▲535.3% | ₹17 Cr ▲0.0% | ₹17 Cr ▲3441.7% | ₹0.48 Cr ▲2.1% | ₹0.47 Cr ▼7.8% | ₹0.51 Cr ▲0.0% | ₹0.51 Cr |
| Reserves | ₹1.6K Cr ▲95.8% | ₹842 Cr ▲320.4% | ₹-382 Cr ▼1.1% | ₹-378 Cr ▼158.7% | ₹644 Cr ▲100.0% | ₹322 Cr ▲705.0% | ₹40 Cr |
| Borrowings | ₹31 Cr ▼8.8% | ₹34 Cr ▼96.3% | ₹911 Cr ▲0.6% | ₹906 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹11 Cr |
| Other Liabilities | ₹565 Cr ▲23.1% | ₹459 Cr ▼47.8% | ₹879 Cr ▲12.7% | ₹780 Cr ▲1.0% | ₹772 Cr ▲24.5% | ₹620 Cr ▲604.5% | ₹88 Cr |
| Total Liabilities | ₹2.4K Cr ▲74.0% | ₹1.4K Cr ▼5.1% | ₹1.4K Cr ▲8.9% | ₹1.3K Cr ▼7.6% | ₹1.4K Cr ▲50.3% | ₹942 Cr ▲572.9% | ₹140 Cr |
| Assets | |||||||
| Fixed Assets | ₹94 Cr ▲10.6% | ₹85 Cr ▼7.6% | ₹92 Cr ▲76.9% | ₹52 Cr ▲36.8% | ₹38 Cr ▲442.9% | ₹7 Cr ▲75.0% | ₹4 Cr |
| CWIP | ₹0 Cr ▼100.0% | ₹12 Cr | ₹0 Cr | ₹0 Cr ▼100.0% | ₹8 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹229 Cr ▲34.7% | ₹170 Cr ▼36.1% | ₹266 Cr ▲322.2% | ₹63 Cr ▼76.1% | ₹264 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹2.0K Cr ▲87.1% | ₹1.1K Cr ▲1.6% | ₹1.1K Cr ▼10.5% | ₹1.2K Cr ▲7.9% | ₹1.1K Cr ▲18.3% | ₹935 Cr ▲592.6% | ₹135 Cr |
| Total Assets | ₹2.4K Cr ▲74.0% | ₹1.4K Cr ▼5.1% | ₹1.4K Cr ▲8.9% | ₹1.3K Cr ▼7.6% | ₹1.4K Cr ▲50.3% | ₹942 Cr ▲572.9% | ₹140 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Operating CF | ₹-9 Cr ▼126.5% | ₹34 Cr ▲118.6% | ₹-183 Cr ▲25.3% | ₹-245 Cr ▼482.8% | ₹64 Cr ▲137.0% | ₹27 Cr |
| Investing CF | ₹-560 Cr ▼2334.8% | ₹-23 Cr ▲94.7% | ₹-438 Cr ▼71.1% | ₹-256 Cr ▼8433.3% | ₹-3 Cr ▲0.0% | ₹-3 Cr |
| Financing CF | ₹736 Cr ▲8277.8% | ₹-9 Cr ▼12.5% | ₹-8 Cr ▼101.5% | ₹538 Cr ▼10.5% | ₹601 Cr | ₹0 Cr |
| Net Cash Flow | ₹167 Cr ▲8250.0% | ₹2 Cr ▲100.3% | ₹-629 Cr ▼1800.0% | ₹37 Cr ▼94.4% | ₹662 Cr ▲2658.3% | ₹24 Cr |
| Free Cash Flow | ₹-32 Cr ▼210.3% | ₹29 Cr ▲115.2% | ₹-191 Cr ▲28.5% | ₹-267 Cr ▼552.5% | ₹59 Cr ▲136.0% | ₹25 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Debtor Days | 98d ▲11.4% | 88d ▼12.0% | 100d ▼9.1% | 110d ▼19.7% | 137d ▲52.2% | 90d |
| Inventory Days | — | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — |
| Cash Conv. Cycle | 98d ▲11.4% | 88d ▼12.0% | 100d ▼9.1% | 110d ▼19.7% | 137d ▲52.2% | 90d |
| Working Capital Days | 99d ▲192.5% | -107d ▼278.3% | 60d ▲127.5% | -218d ▲27.8% | -302d ▼2416.7% | -12d |
| ROCE | 8.0% ▲188.9% | -9.0% ▲77.5% | -40.0% ▲41.2% | -68.0% ▲88.0% | -568.0% | — |
Source: Screener.in · Lower days = better efficiency
About Amagi Media Labs Limited
Founded in 2008, Amagi Media Labs Ltd. is engaged in cloud-based broadcast and connected TV technology. [1]
Information Technology · IT - Services