Affle 3i Limited Share Price & Analysis
Price Chart
Fundamentals
Strengths
- ✓Efficient capital deployment (ROCE 16.8%)
- ✓Virtually debt-free
Peer Comparison
| Company | CMP | Mkt Cap | P/E | P/B | ROE % | ROCE % | D/E |
|---|---|---|---|---|---|---|---|
| TCS Tata Consultancy Services Limited | ₹2,207 | ₹8.2L Cr | 15.3 | 7.46 | 51.8 | 63 | 0.11 |
| INFY Infosys Limited | ₹1,052 | ₹4.4L Cr | 14.8 | 4.59 | 31.9 | 40 | 0.1 |
| HCLTECH HCL Technologies Limited | ₹1,237 | ₹3.3L Cr | 18 | 4.47 | 24 | 30.6 | 0.07 |
| WIPRO Wipro Limited | ₹174 | ₹1.7L Cr | 13.2 | 2.08 | 15.5 | 17.8 | 0.23 |
| TECHM Tech Mahindra Limited | ₹1,558 | ₹1.5L Cr | 29 | 5.16 | 17.5 | 23.1 | 0.07 |
| LTM LTM Limited | ₹3,973 | ₹1.2L Cr | 21.6 | 4.9 | 23.1 | 29.6 | 0.1 |
| OFSS Oracle Financial Services Software Limited | ₹10,777 | ₹1.0L Cr | 38.8 | 11.99 | 32.6 | 45.3 | 0 |
Showing 7 peers in the same sector · Sorted by market cap
Shareholding Pattern
AFFLE · as of Mar 2026
| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 56.93% | 56.92% | 55.14% | 55.09% | 55.03% | 55.02% |
| FII | 14.35% | 14.79% | 15.30% | 15.55% | 16.49% | 16.09% |
| DII | 14.71% | 14.72% | 16.21% | 15.59% | 14.57% | 15.31% |
| Public | 13.95% | 13.50% | 13.33% | 13.70% | 13.80% | 13.47% |
| Others | 0.05% | 0.07% | 0.05% | 0.09% | 0.08% | 0.10% |
Latest News
All news →Affle 3i receives patent grant in India
*Affle 3i receives patent grant in India.* This strengthens its intellectual property portfolio in the digital marketing space. While the patent enhances technological credibility, it does not immediately impact revenue or earnings. Investors may view it as a positive for long-term differentiation. 📊 *STOCKS:* AFFLE | 🏢 *SECTOR:* IT | #LOWIMPACT #Patent
Affle 3i Limited issues press release with no key details.
*Affle 3i Limited issues press release with no key details.* The press release contains no material financial or operational updates. Traders should await further disclosures for clarity. 📊 *STOCKS:* AFFLE | 🏢 *SECTOR:* CapitalMarkets | #LOWIMPACT #PressRelease
Financials
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹724 Cr ▲1.0% | ₹717 Cr ▲10.8% | ₹647 Cr ▲4.2% | ₹621 Cr ▲3.2% | ₹602 Cr ▲0.0% | ₹602 Cr ▲10.9% | ₹543 Cr ▲4.4% | ₹520 Cr |
| Op. Profit | ₹161 Cr ▼1.2% | ₹163 Cr ▲11.6% | ₹146 Cr ▲4.3% | ₹140 Cr ▲4.5% | ₹134 Cr ▲2.3% | ₹131 Cr ▲15.9% | ₹113 Cr ▲8.7% | ₹104 Cr |
| OPM | 22.0% ▼4.3% | 23.0% ▲0.0% | 23.0% ▲0.0% | 23.0% ▲4.5% | 22.0% ▲0.0% | 22.0% ▲4.8% | 21.0% ▲5.0% | 20.0% |
| Net Profit | ₹120 Cr ▲0.8% | ₹119 Cr ▲7.2% | ₹111 Cr ▲4.7% | ₹106 Cr ▲2.9% | ₹103 Cr ▲3.0% | ₹100 Cr ▲8.7% | ₹92 Cr ▲5.7% | ₹87 Cr |
| EPS (₹) | 8.49 ▲0.1% | 8.48 ▲7.9% | 7.86 ▲4.8% | 7.5 ▲2.2% | 7.34 ▲2.9% | 7.13 ▲8.7% | 6.56 ▲6.1% | 6.18 |
Values in ₹ Cr · Source: Screener.in
Annual Profit & Loss
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.7K Cr ▲19.5% | ₹2.3K Cr ▲23.0% | ₹1.8K Cr ▲28.5% | ₹1.4K Cr ▲32.5% | ₹1.1K Cr ▲109.3% | ₹517 Cr ▲54.8% | ₹334 Cr ▲34.1% | ₹249 Cr ▲49.1% | ₹167 Cr |
| Expenses | ₹2.1K Cr ▲17.7% | ₹1.8K Cr ▲20.2% | ₹1.5K Cr ▲29.4% | ₹1.1K Cr ▲31.9% | ₹869 Cr ▲124.5% | ₹387 Cr ▲57.3% | ₹246 Cr ▲37.4% | ₹179 Cr ▲46.7% | ₹122 Cr |
| Op. Profit | ₹610 Cr ▲26.3% | ₹483 Cr ▲34.2% | ₹360 Cr ▲25.0% | ₹288 Cr ▲35.2% | ₹213 Cr ▲63.8% | ₹130 Cr ▲47.7% | ₹88 Cr ▲25.7% | ₹70 Cr ▲52.2% | ₹46 Cr |
| OPM | 23.0% ▲9.5% | 21.0% ▲5.0% | 20.0% ▲0.0% | 20.0% ▲0.0% | 20.0% ▼20.0% | 25.0% ▼3.8% | 26.0% ▼7.1% | 28.0% ▲3.7% | 27.0% |
| Other Income | ₹78 Cr ▼17.0% | ₹94 Cr ▲64.9% | ₹57 Cr ▲5.6% | ₹54 Cr ▼25.0% | ₹72 Cr ▲71.4% | ₹42 Cr ▲600.0% | ₹6 Cr | ₹0 Cr | ₹0 Cr |
| Interest | ₹5 Cr ▼61.5% | ₹13 Cr ▼31.6% | ₹19 Cr ▲72.7% | ₹11 Cr ▲57.1% | ₹7 Cr ▲75.0% | ₹4 Cr ▲300.0% | ₹1 Cr ▲0.0% | ₹1 Cr ▲0.0% | ₹1 Cr |
| Depreciation | ₹124 Cr ▲27.8% | ₹97 Cr ▲34.7% | ₹72 Cr ▲46.9% | ₹49 Cr ▲53.1% | ₹32 Cr ▲60.0% | ₹20 Cr ▲53.8% | ₹13 Cr ▲30.0% | ₹10 Cr ▲25.0% | ₹8 Cr |
| PBT | ₹559 Cr ▲19.4% | ₹468 Cr ▲43.1% | ₹327 Cr ▲16.0% | ₹282 Cr ▲15.1% | ₹245 Cr ▲65.5% | ₹148 Cr ▲87.3% | ₹79 Cr ▲31.7% | ₹60 Cr ▲62.2% | ₹37 Cr |
| Tax % | 19.0% ▲5.6% | 18.0% ▲100.0% | 9.0% ▼30.8% | 13.0% ▲8.3% | 12.0% ▲33.3% | 9.0% ▼47.1% | 17.0% ▼5.6% | 18.0% ▼25.0% | 24.0% |
| Net Profit | ₹455 Cr ▲19.1% | ₹382 Cr ▲28.6% | ₹297 Cr ▲21.2% | ₹245 Cr ▲14.0% | ₹215 Cr ▲59.3% | ₹135 Cr ▲104.5% | ₹66 Cr ▲34.7% | ₹49 Cr ▲75.0% | ₹28 Cr |
| EPS (₹) | 32.31 ▲18.9% | 27.18 ▲28.2% | 21.2 ▲15.5% | 18.36 ▲14.4% | 16.05 ▲51.8% | 10.57 ▲105.6% | 5.14 ▲27.9% | 4.02 ▲75.5% | 2.29 |
| Div Payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Values in ₹ Cr · Source: Screener.in
Balance Sheet
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Liabilities | |||||||||
| Equity Capital | ₹28 Cr ▲0.0% | ₹28 Cr ▲0.0% | ₹28 Cr ▲3.7% | ₹27 Cr ▲0.0% | ₹27 Cr ▲3.8% | ₹26 Cr ▲0.0% | ₹26 Cr ▲8.3% | ₹24 Cr ▲0.0% | ₹24 Cr |
| Reserves | ₹3.6K Cr ▲24.2% | ₹2.9K Cr ▲18.1% | ₹2.5K Cr ▲71.8% | ₹1.4K Cr ▲24.9% | ₹1.2K Cr ▲245.6% | ₹333 Cr ▲63.2% | ₹204 Cr ▲325.0% | ₹48 Cr ▲700.0% | ₹6 Cr |
| Borrowings | ₹15 Cr ▼81.7% | ₹82 Cr ▼55.2% | ₹183 Cr ▲72.6% | ₹106 Cr ▼28.9% | ₹149 Cr ▲25.2% | ₹119 Cr ▲75.0% | ₹68 Cr ▲655.6% | ₹9 Cr | ₹0 Cr |
| Other Liabilities | ₹754 Cr ▲29.3% | ₹583 Cr ▼1.5% | ₹592 Cr ▲35.5% | ₹437 Cr ▼12.1% | ₹497 Cr ▲80.7% | ₹275 Cr ▲161.9% | ₹105 Cr ▲36.4% | ₹77 Cr ▲67.4% | ₹46 Cr |
| Total Liabilities | ₹4.4K Cr ▲22.4% | ₹3.6K Cr ▲10.4% | ₹3.3K Cr ▲63.0% | ₹2.0K Cr ▲10.1% | ₹1.8K Cr ▲142.2% | ₹753 Cr ▲87.3% | ₹402 Cr ▲154.4% | ₹158 Cr ▲107.9% | ₹76 Cr |
| Assets | |||||||||
| Fixed Assets | ₹1.5K Cr ▲24.9% | ₹1.2K Cr ▲6.7% | ₹1.1K Cr ▲45.5% | ₹786 Cr ▲12.4% | ₹699 Cr ▲93.6% | ₹361 Cr ▲121.5% | ₹163 Cr ▲186.0% | ₹57 Cr ▲111.1% | ₹27 Cr |
| CWIP | ₹0 Cr ▼100.0% | ₹111 Cr ▲13.3% | ₹98 Cr ▲100.0% | ₹49 Cr ▲16.7% | ₹42 Cr ▲5.0% | ₹40 Cr ▲700.0% | ₹5 Cr ▲150.0% | ₹2 Cr | ₹0 Cr |
| Investments | ₹114 Cr ▲81.0% | ₹63 Cr ▲70.3% | ₹37 Cr | ₹0 Cr ▼100.0% | ₹135 Cr ▲77.6% | ₹76 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other Assets | ₹2.8K Cr ▲25.6% | ₹2.2K Cr ▲11.2% | ₹2.0K Cr ▲69.8% | ₹1.2K Cr ▲23.8% | ₹948 Cr ▲243.5% | ₹276 Cr ▲17.9% | ₹234 Cr ▲136.4% | ₹99 Cr ▲102.0% | ₹49 Cr |
| Total Assets | ₹4.4K Cr ▲22.4% | ₹3.6K Cr ▲10.4% | ₹3.3K Cr ▲63.0% | ₹2.0K Cr ▲10.1% | ₹1.8K Cr ▲142.2% | ₹753 Cr ▲87.3% | ₹402 Cr ▲154.4% | ₹158 Cr ▲107.9% | ₹76 Cr |
Values in ₹ Cr · Source: Screener.in
Cash Flow Statement
| Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Operating CF | ₹502 Cr ▲17.8% | ₹426 Cr ▲62.6% | ₹262 Cr ▲0.8% | ₹260 Cr ▲26.2% | ₹206 Cr ▲102.0% | ₹102 Cr ▲41.7% | ₹72 Cr ▲50.0% | ₹48 Cr ▲14.3% | ₹42 Cr |
| Investing CF | ₹-374 Cr ▼306.5% | ₹-92 Cr ▲83.9% | ₹-572 Cr ▼207.5% | ₹-186 Cr ▲66.4% | ₹-554 Cr ▼216.6% | ₹-175 Cr ▼8.0% | ₹-162 Cr ▼224.0% | ₹-50 Cr ▼72.4% | ₹-29 Cr |
| Financing CF | ₹-43 Cr ▲53.3% | ₹-92 Cr ▼111.7% | ₹783 Cr ▲1427.1% | ₹-59 Cr ▼109.6% | ₹615 Cr ▲1060.4% | ₹53 Cr ▼61.9% | ₹139 Cr ▲1637.5% | ₹8 Cr ▲300.0% | ₹-4 Cr |
| Net Cash Flow | ₹85 Cr ▼64.9% | ₹242 Cr ▼48.8% | ₹473 Cr ▲2856.3% | ₹16 Cr ▼94.0% | ₹267 Cr ▲1435.0% | ₹-20 Cr ▼140.8% | ₹49 Cr ▲716.7% | ₹6 Cr ▼33.3% | ₹9 Cr |
| Free Cash Flow | ₹291 Cr ▲9.4% | ₹266 Cr ▲81.0% | ₹147 Cr ▼12.5% | ₹168 Cr ▲26.3% | ₹133 Cr ▲155.8% | ₹52 Cr ▲26.8% | ₹41 Cr ▲24.2% | ₹33 Cr ▲0.0% | ₹33 Cr |
Values in ₹ Cr · Source: Screener.in
Key Ratios History
| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52d ▲8.3% | 48d ▼23.8% | 63d ▲1.6% | 62d ▼21.5% | 79d ▲3.9% | 76d ▼6.2% | 81d ▲15.7% | 70d ▲94.4% | 36d |
| Inventory Days | — | — | — | — | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | — | — | — |
| Cash Conv. Cycle | 52d ▲8.3% | 48d ▼23.8% | 63d ▲1.6% | 62d ▼21.5% | 79d ▲3.9% | 76d ▼6.2% | 81d ▲15.7% | 70d ▲94.4% | 36d |
| Working Capital Days | 82d ▲228.0% | 25d ▲31.6% | 19d ▼34.5% | 29d ▲193.5% | -31d ▼675.0% | -4d ▲84.6% | -26d ▼100.0% | -13d ▲62.9% | -35d |
| ROCE | 17.0% ▲0.0% | 17.0% ▲6.3% | 16.0% ▼20.0% | 20.0% ▼28.6% | 28.0% ▼28.2% | 39.0% ▼9.3% | 43.0% ▼60.2% | 108.0% | — |
Source: Screener.in · Lower days = better efficiency
About Affle 3i Limited
Incorporated in 1994, Affle is a global technology company with a proprietary consumer intelligence platform that transforms ads into recommendations helping marketers to effectively identify, engage, acquire and drive transactions with their potential and existing users[1]
Information Technology · IT - Services